Indrayani Biotech Ltd
NSE: BSE: 526445
₹8.08
(-1.10%)
Wed, 04 Mar 2026, 02:38 pm
Market Cap367.93M
PE Ratio0
Dividend0
Indrayani Biotech Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.35M | 1.85M | 392.58M | 579.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 497.71M | 207.92M | 612.38M | 1.63B | 1.66B | 1.30B |
| Gross profit | -1.49M | -674.72K | 9.35M | 11.02M | -21.89K | -17.18K | -83.00K | 0 | 0 | 0 | 0 | 49.92M | -11.63M | 96.13M | 282.76M | 355.20M | 189.15M |
| Operating expenses (excl. COGS) | -7.24K | -2.08M | -3.18M | -6.17M | -546.80K | -680.63K | -927.63K | -1.29M | -1.03M | -1.24M | -1.37M | -32.24M | -42.38M | -34.90M | -143.13M | -156.57M | -158.31M |
| Selling/general/admin expenses, total | — | -2.08M | -3.14M | -6.17M | -546.80K | -680.63K | -929.25K | -1.29M | -1.03M | -1.24M | -1.37M | -30.76M | -35.30M | -33.74M | -136.99M | -152.52M | -152.95M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -2.08M | -3.14M | -6.17M | -546.80K | -680.63K | -929.25K | -1.29M | -1.03M | -1.24M | -1.37M | -30.76M | -35.30M | -33.74M | -136.99M | -152.52M | -152.95M |
| Other operating expenses, total | -7.24K | 0 | -47.03K | 0 | 0 | 0 | 1.62K | 0 | -2.50K | -2.50K | -2.77K | -1.47M | -7.08M | -1.16M | -6.14M | -4.05M | -5.37M |
| Operating income | -1.49M | -2.76M | 6.17M | 4.86M | -568.69K | -697.81K | -1.01M | -1.29M | -1.03M | -1.24M | -1.37M | 17.69M | -54.01M | 61.23M | 139.63M | 198.63M | 30.84M |
| Non-operating income, total | 227.65K | -160.16K | -5.14M | -4.60M | 506.78K | -561.8 | -539.89 | -570 | -8.06K | 0 | 829.65K | -9.61M | -58.16M | -16.71M | -16.57M | -88.89M | -88.27M |
| Interest expense, net of interest capitalized | 0 | 0 | -3.09M | -3.16M | 0 | -561.8 | -589.89 | -570 | -690 | — | -3.13K | -11.52M | -19.71M | -18.91M | -56.43M | -100.96M | -118.77M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 227.65K | -160.16K | -2.05M | -1.43M | 506.78K | 0 | 50 | 0 | 130 | 0 | 1.61M | 1.91M | 2.64M | 2.20M | 39.86M | 12.07M | 30.50M |
| Non-operating interest income | 325 | 165 | 1.12K | 17.76K | — | — | — | — | — | — | 1.61M | 688.08K | 1.59M | 1.14M | 36.06M | 1.99M | 6.55M |
| Miscellaneous non-operating expense | 227.32K | -160.32K | -2.05M | -1.45M | 506.78K | 0 | 50 | 0 | 130 | 0 | 0 | 1.22M | 1.05M | 1.06M | 3.80M | 10.09M | 23.95M |
| Unusual income/expense | — | — | — | 880 | — | — | — | — | -7.50K | — | -778.27K | 0 | -41.10M | 0 | 0 | 0 | 0 |
| Pretax income | -1.27M | -2.92M | 1.04M | 258.65K | -61.91K | -698.37K | -1.01M | -1.29M | -1.04M | -1.24M | -539.27K | 8.07M | -112.17M | 44.52M | 123.06M | 109.74M | -57.44M |
| Taxes | 0 | 0 | -1.50M | -906.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.75M | -5.52M | -3.64M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929.19K | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -47.63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -1.27M | -2.97M | -463.10K | -647.74K | -61.91K | -698.37K | -1.01M | -1.29M | -1.04M | -1.24M | -539.27K | 8.07M | -111.21M | 44.40M | 119.31M | 104.22M | -61.08M |
| Net income | -1.27M | -2.97M | -463.10K | -647.74K | -61.91K | -698.37K | -1.01M | -1.29M | -1.04M | -1.24M | -539.27K | 8.07M | -111.21M | 44.40M | 119.31M | 104.22M | -61.08M |
| Dilution adjustment | 0 | 47.63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -1.27M | -2.92M | -463.10K | -647.74K | -61.91K | -698.37K | -1.01M | -1.29M | -1.04M | -1.24M | -539.27K | 8.07M | -111.21M | 44.40M | 119.31M | 104.22M | -61.08M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -773.34K | -2.03M | 8.98M | 7.70M | -546.82K | -680.66K | -927.63K | — | — | -1.24M | -1.37M | 27.83M | -49.43M | 67.82M | 173.10M | 236.63M | 64.52M |
| EBIT | -1.49M | -2.76M | 6.17M | 4.86M | -568.69K | -697.81K | -1.01M | -1.29M | -1.03M | -1.24M | -1.37M | 17.69M | -54.01M | 61.23M | 139.63M | 198.63M | 30.84M |
| Total operating expenses | -3.85M | -4.61M | -386.40M | -574.91M | -568.69K | -697.81K | -1.01M | -1.29M | -1.03M | -1.24M | -1.37M | -480.02M | -261.93M | -551.16M | -1.49B | -1.46B | -1.27B |
| Prepaid expenses | — | — | — | 579.21K | 1.56K | 1.59K | 1.63K | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.73M | 12.18M | 1.23M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.50M | 63.16M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 1.19M | 1.87M | — | — | — | — | — | — | — | 138.00K | 138.10K | 138.00K | 138.00K | 10.24M | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.60M | 4.06M | -67.34M | 90.54M | 274.06M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800