Integra Engineering India Ltd

NSE: BSE: 505358

₹153.95

(3.01%)

Sun, 15 Mar 2026, 02:51 pm

MTF 5xInvest in Integra Engineering India Ltd with 5x Leverage Buy with MTF

Market Cap5.14B

PE Ratio32.81

Dividend0

Producer Manufacturing

Industrial Machinery

24.5K

Integra Engineering India Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	49.73M	108.43M	113.67M	49.62M	54.55M	67.71M	223.40M	225.52M	218.89M	252.00M	319.37M	451.42M	626.62M	629.18M	630.06M	1.04B	1.33B	1.47B	1.66B
Gross profit	-15.18M	-9.86M	28.38M	-203.00K	-119.00K	-3.39M	12.79M	7.67M	-62.40K	6.00M	33.33M	75.61M	121.25M	114.93M	108.52M	172.06M	249.12M	281.93M	354.64M
Operating expenses (excl. COGS)	-13.74M	-37.91M	-22.36M	-6.04M	-13.42M	-11.50M	-24.44M	-30.07M	-19.29M	-20.57M	-34.12M	-37.38M	-39.00M	-37.22M	-38.17M	-39.70M	-53.81M	-64.11M	-71.96M
Selling/general/admin expenses, total	-12.35M	-36.06M	-19.97M	-5.06M	-13.91M	-11.36M	-24.16M	-29.88M	-19.19M	-20.34M	-33.94M	-37.32M	-38.97M	-41.91M	-36.19M	-39.04M	-52.72M	-63.67M	-71.52M
Research & development	0	0	0	0	0	0	0	0	0	0	-299.00K	-53.60K	-59.10K	—	—	—	—	0	0
Selling/general/admin expenses, other	-12.35M	-36.06M	-19.97M	-5.06M	-13.91M	-11.36M	-24.16M	-29.88M	-19.19M	-20.34M	-33.94M	-37.32M	-38.91M	-41.91M	-36.19M	-39.04M	-52.72M	-63.67M	-71.52M
Other operating expenses, total	-1.39M	-1.86M	-2.39M	-985.00K	494.00K	-134.00K	-282.00K	-187.00K	-97.60K	-224.00K	-181.00K	-55.00K	-32.00K	4.69M	-1.98M	-661.00K	-1.08M	-441.00K	-444.00K
Operating income	-28.92M	-47.77M	6.02M	-6.25M	-13.54M	-14.88M	-11.65M	-22.39M	-19.35M	-14.56M	-793.00K	38.23M	82.25M	77.72M	70.34M	132.36M	195.31M	217.82M	282.68M
Non-operating income, total	35.25M	149.42M	12.38M	17.73M	15.80M	18.00M	-11.36M	13.24M	18.71M	33.87M	24.62M	9.98M	8.32M	6.13M	6.73M	1.13M	-8.68M	-7.60M	-18.73M
Interest expense, net of interest capitalized	-9.28M	-4.07M	0	0	0	-1.62M	-7.73M	-5.53M	-3.91M	-1.28M	-5.24M	-5.73M	-7.65M	-6.26M	-6.02M	-8.29M	-11.75M	-12.01M	-23.99M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	44.53M	168.49M	12.38M	17.73M	15.80M	28.83M	19.46M	21.49M	21.41M	34.40M	28.11M	16.62M	16.27M	14.40M	12.75M	9.41M	3.06M	4.41M	5.26M
Non-operating interest income	2.49M	3.53M	5.14M	8.84M	7.18M	11.25M	6.82M	4.96M	5.15M	4.54M	5.06M	3.46M	3.23M	5.08M	4.51M	5.39M	4.55M	5.51M	5.37M
Miscellaneous non-operating expense	42.04M	164.96M	7.24M	8.89M	8.62M	17.59M	12.64M	16.53M	16.26M	29.86M	23.05M	13.17M	13.04M	9.32M	8.24M	4.02M	-1.49M	-1.10M	-104.00K
Unusual income/expense	—	-15.00M	—	—	—	-9.22M	-23.09M	-2.71M	1.20M	754.00K	1.74M	-914.00K	-296.00K	-2.02M	0	0	0	0	0
Pretax income	6.33M	101.65M	18.40M	11.48M	2.27M	3.11M	-23.01M	-9.15M	-642.80K	19.31M	23.82M	48.21M	90.57M	83.85M	77.07M	133.49M	186.63M	210.22M	263.95M
Taxes	0	0	0	-1.26M	1.26M	-236.00K	11.07M	1.96M	849.60K	-6.29M	-8.42M	-14.10M	20.60M	-26.16M	-23.01M	-42.46M	-4.78M	-65.02M	-79.07M
Non-controlling/minority interest	4.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	6.34M	101.65M	18.40M	10.22M	3.53M	2.88M	-11.94M	-7.18M	206.80K	13.02M	15.41M	34.10M	111.17M	57.69M	54.06M	91.03M	181.85M	145.20M	184.88M
Net income	6.34M	101.65M	18.40M	10.22M	3.53M	2.88M	-11.94M	-7.18M	206.80K	13.02M	15.41M	34.10M	111.17M	57.69M	54.06M	91.03M	181.85M	145.20M	184.88M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	6.34M	101.65M	18.40M	10.22M	3.53M	2.88M	-11.94M	-7.18M	206.80K	13.02M	15.41M	34.10M	111.17M	57.69M	54.06M	91.03M	181.85M	145.20M	184.88M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-19.50M	-40.17M	11.32M	558.00K	-7.17M	-11.78M	-6.25M	-16.95M	-6.82M	-6.96M	7.26M	47.23M	93.40M	91.44M	85.67M	148.99M	216.92M	245.60M	319.06M
EBIT	-28.92M	-47.77M	6.02M	-6.25M	-13.54M	-14.88M	-11.65M	-22.39M	-19.35M	-14.56M	-793.00K	38.23M	82.25M	77.72M	70.34M	132.36M	195.31M	217.82M	282.68M
Total operating expenses	-78.65M	-156.20M	-107.65M	-55.87M	-68.08M	-82.60M	-235.05M	-247.91M	-238.24M	-266.57M	-320.16M	-413.19M	-544.37M	-551.46M	-559.71M	-905.10M	-1.14B	-1.25B	-1.38B
Prepaid expenses	274.00K	800.00K	1.56M	6.77M	8.74M	9.56M	10.99M	11.94M	—	—	2.30M	2.51M	4.25M	4.70M	3.17M	4.26M	6.12M	8.90M	8.53M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	782.00K	564.00K	176.00K	1.52M	576.00K	2.11M	5.22M	13.48M	1.50M
Capital and operating lease obligations	1.17M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	0	6.86M	9.06M	—	—	10.63M	12.10M	13.78M	13.09M	13.83M	16.01M	21.79M	26.04M	36.72M
Deferred income, non-current	0	0	0	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-99.20M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800