Integrated Hitech Ltd
NSE: BSE: 532303
₹5.43
(9.92%)
Sun, 22 Mar 2026, 01:57 pm
Market Cap54.32M
PE Ratio0
Dividend0
Integrated Hitech Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | -3.66K | -4.34K | -3.72K | -8.04K | -5.70K | -6.81K | -4.41K | -6.51K | -1.26K | -1.00K | -2.00K | -1.00K | -1.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 |
| Total assets | 108.49M | 108.60M | 109.02M | 109.30M | 109.36M | 108.54M | 108.50M | 108.56M | 109.31M | 109.59M | 109.53M | 109.10M | 108.28M | 107.07M | 106.27M | 35.27M | 1.30M |
| Total current assets | 26.65M | 27.13M | 32.60M | 32.67M | 33.38M | 32.93M | 32.84M | 32.74M | 33.79M | 34.26M | 34.65M | 34.63M | 34.18M | 33.31M | 32.82M | 12.87M | 323.00K |
| Cash and short term investments | 2.95M | 2.54M | 2.61M | 2.29M | 2.52M | 2.49M | 2.31M | 2.68M | 2.93M | 3.62M | 3.84M | 3.72M | 3.46M | 3.46M | 2.23M | 2.10M | 73.00K |
| Cash & equivalents | 749.00K | 335.47K | 405.18K | 2.29M | 2.52M | 2.49M | 2.31M | 2.68M | 2.93M | 3.62M | 3.84M | 3.72M | 3.46M | 3.46M | 2.23M | 2.10M | 73.00K |
| Short term investments | 2.21M | 2.21M | 2.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 21.78M | 23.07M | 23.42M | 25.31M | 25.43M | 24.93M | 25.03M | 24.62M | 25.92M | 25.00M | 30.82M | 25.38M | 25.18M | 24.50M | 25.26M | 5.42M | 248.00K |
| Accounts receivable - trade, net | 21.78M | 23.07M | 23.42M | 24.33M | 25.43M | 24.93M | 25.03M | 24.62M | 25.92M | 25.00M | 25.28M | 25.38M | 25.18M | 24.50M | 25.24M | 5.35M | 1.00K |
| Other receivables | 0 | 0 | 0 | 983.48K | 0 | 0 | 0 | 0 | 0 | 0 | 5.54M | 0 | 0 | 0 | 21.00K | 67.00K | 247.00K |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 964.00K | 625.00K | 5.62M | 500.00K | 4.57M | 4.63M | 4.63M | 4.49M | 3.99M | 4.51M | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 |
| Total non-current assets | 81.84M | 81.47M | 76.42M | 76.62M | 75.98M | 75.61M | 75.65M | 75.83M | 75.52M | 75.33M | 74.88M | 74.47M | 74.10M | 73.76M | 73.45M | 22.41M | 982.00K |
| Long term investments | 11.29M | 11.29M | 6.25M | 6.25M | 6.25M | 6.32M | 6.32M | 6.32M | 6.32M | 6.32M | 6.32M | 6.32M | 6.32M | 6.32M | 6.32M | 6.32M | 9.00K |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 11.29M | 11.29M | 6.25M | 6.25M | 6.25M | 6.32M | 6.32M | 6.32M | 6.32M | 6.32M | 0 | 6.32M | 6.32M | 6.32M | 6.32M | 6.32M | 9.00K |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.32M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 70.54M | 70.17M | 70.17M | 19.63M | 18.98M | 18.54M | 18.59M | 18.77M | 18.46M | 18.27M | 68.56M | 17.40M | 17.04M | 16.70M | 16.38M | 16.09M | 973.00K |
| Gross property/plant/equipment | 87.37M | 87.91M | 88.76M | 35.32M | 35.23M | 35.23M | 35.55M | 36.01M | 36.01M | 36.01M | 90.47M | 36.01M | 36.01M | 36.01M | 36.01M | 36.01M | 6.24M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 50.75M | 50.75M | 50.75M | 50.75M | 50.75M | 50.75M | 50.75M | 0 | 50.75M | 50.75M | 50.75M | 50.75M | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 50.75M | 50.75M | 50.75M | 50.75M | 50.75M | 50.75M | 50.75M | 0 | 50.75M | 50.75M | 50.75M | 50.75M | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.60M | 1.60M | 2.61M | 8.73M | 4.15M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.60M | 1.60M | 2.61M | 8.73M | 4.15M |
| Accounts payable | 524.51K | 428.35K | 537.05K | 346.24K | 212.37K | 197.74K | 32.74K | 128.00K | 62.10K | 77.06K | 92.17K | 103.00K | 83.00K | 0 | 778.00K | 515.00K | 1.42M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 107.61M | 107.71M | 108.00M | 108.36M | 108.60M | 107.82M | 107.91M | 107.94M | 108.73M | 108.99M | 108.89M | 106.51M | 105.95M | 104.83M | 102.88M | 26.02M | -4.27M |
| Shareholders' equity | 107.61M | 107.71M | 108.00M | 108.36M | 108.60M | 107.82M | 107.91M | 107.94M | 108.73M | 108.99M | 108.89M | 106.51M | 105.95M | 104.83M | 102.88M | 26.02M | -4.27M |
| Common equity, total | 107.61M | 107.71M | 108.00M | 108.36M | 108.60M | 107.82M | 107.91M | 107.94M | 108.73M | 108.99M | 108.89M | 106.51M | 105.95M | 104.83M | 102.88M | 26.02M | -4.27M |
| Other common equity | 7.57M | 7.66M | 7.96M | 8.31M | 8.55M | 7.77M | 7.87M | 7.90M | 8.69M | 8.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.60M | 1.60M | 2.61M | 8.73M | 4.15M |
| Net debt | — | -2.54M | -2.61M | -2.29M | -2.52M | -2.49M | -2.31M | -2.68M | -2.93M | -3.62M | -3.84M | -3.72M | -1.86M | -1.86M | 388.00K | 6.63M | 4.08M |
| Change in accounts receivable | -1.11M | -1.28M | -350.07K | -912.27K | -1.10M | 499.85K | -102.73K | 413.82K | — | 914.59K | -182.88K | -99.63K | 200.00K | 683.00K | -741.00K | 19.89M | 5.35M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -307.99K | 18.90K | 120.02K | -71.86K | 0 | 0 | -165.00K | 95.26K | -65.90K | 14.96K | 15.11K | 10.83K | -20.00K | -83.00K | 778.00K | -263.00K | 909.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | -180.93K | -70.04K | 40.85K | 1.87K | -783.94K | -684.20K | 29.57K | 1.94M | -250.00K | 182.00K | 369.00K | 6.07M | 574.00K |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 710.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 5.04M | 0 | 0 | 0 | 370 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 5.04M | 0 | 0 | 0 | 370 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -88.38K | 457.37K | -4.94M | 523.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800