Integrated Hitech Ltd
NSE: BSE: 532303
₹5.43
(9.92%)
Sun, 22 Mar 2026, 00:35 pm
Market Cap54.32M
PE Ratio0
Dividend0
Integrated Hitech Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.02M | 2.24M | 2.61M | 2.43M | 1.83M | 1.12M | 950.40K | 1.68M | 2.81M | 3.05M | 2.39M | 1.57M | 1.45M | 337.00K | 267.00K | 166.00K | 376.00K |
| Gross profit | 120.62K | 553.29K | 880.22K | 684.88K | 579.22K | 225.07K | 251.80K | 727.79K | 1.91M | 1.93M | 1.18M | 259.36K | — | — | -1.34M | -1.48M | -520.00K |
| Operating expenses (excl. COGS) | 0 | -531.04K | -693.83K | -454.00K | -406.87K | -304.83K | -217.34K | -779.62K | -1.21M | -1.69M | -1.29M | -1.70M | -2.12M | -1.74M | -1.11M | -25.13M | -8.59M |
| Selling/general/admin expenses, total | 0 | -531.04K | -693.83K | -454.00K | -406.87K | -304.83K | -217.34K | -779.62K | -1.21M | -1.69M | -1.29M | -1.70M | -2.12M | -1.74M | -1.11M | -25.13M | -1.98M |
| Research & development | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -531.04K | -693.83K | -454.00K | -406.87K | -304.83K | -217.34K | -779.62K | -1.21M | -1.69M | -1.29M | -1.70M | -2.12M | -1.74M | -1.11M | -25.13M | -1.98M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.60M |
| Operating income | 120.62K | 22.25K | 186.39K | 230.88K | 172.35K | -79.76K | 34.46K | -51.83K | 705.41K | 237.53K | -113.73K | -1.44M | -1.04M | -1.74M | -2.45M | -26.61M | -9.11M |
| Non-operating income, total | 228.50K | 72.00K | 110.20K | 121.16K | 70.15K | -702.27K | 60.29K | 83.24K | 85.46K | 17.50K | 14.79K | -940.51K | 485.51K | 617.00K | 502.00K | -50.25M | -21.18M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | -3.66K | -4.34K | -3.72K | -8.04K | -5.70K | -6.81K | -4.41K | -6.51K | -1.26K | -1.00K | -2.00K | -1.00K | -1.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 228.50K | 72.00K | 110.20K | 121.16K | 73.81K | 60.18K | 64.01K | 91.28K | 91.16K | 24.31K | 19.20K | -934.00K | 486.77K | 618.00K | 504.00K | -50.25M | -21.18M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 228.50K | 72.00K | 110.20K | 121.16K | 73.81K | 60.18K | 64.01K | 91.28K | 91.16K | 24.31K | 19.20K | -934.00K | 486.77K | 618.00K | 504.00K | -50.25M | -21.18M |
| Unusual income/expense | — | — | — | — | — | -758.11K | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 349.12K | 94.25K | 296.59K | 352.04K | 242.50K | -782.03K | 94.75K | 31.41K | 790.87K | 255.03K | -98.94K | -2.38M | -554.23K | -1.12M | -1.95M | -76.86M | -30.29M |
| Taxes | -100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 249.12K | 94.25K | 296.59K | 352.04K | 242.50K | -782.03K | 94.75K | 31.41K | 790.87K | 255.03K | -98.94K | -2.38M | -554.23K | -1.12M | -1.95M | -76.86M | -30.29M |
| Net income | 249.12K | 94.25K | 296.59K | 352.04K | 242.50K | -782.03K | 94.75K | 31.41K | 790.87K | 255.03K | -98.94K | -2.38M | -554.23K | -1.12M | -1.95M | -76.86M | -30.29M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 249.12K | 94.25K | 296.59K | 352.04K | 242.50K | -782.03K | 94.75K | 31.41K | 790.87K | 255.03K | -98.94K | -2.38M | -554.23K | -1.12M | -1.95M | -76.86M | -30.29M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.68M | 933.53K | 1.03M | 1.05M | 723.48K | 361.50K | 304.83K | 234.27K | 1.01M | 430.29K | 335.28K | -1.03M | -670.28K | -1.40M | -2.14M | -26.32M | -9.01M |
| EBIT | 120.62K | 22.25K | 186.39K | 230.88K | 172.36K | -79.76K | 34.46K | -51.83K | 705.41K | 237.53K | -113.73K | -1.44M | -1.04M | -1.74M | -2.45M | -26.61M | -9.11M |
| Total operating expenses | -2.90M | -2.21M | -2.43M | -2.20M | -1.65M | -1.20M | -915.94K | -1.73M | -2.11M | -2.82M | -2.51M | -3.01M | -2.49M | -2.08M | -2.72M | -26.78M | -9.48M |
| Prepaid expenses | 947.74K | 901.37K | 947.19K | 4.57M | 864.91K | 879.39K | 866.76K | 942.16K | 942.16K | 1.12M | — | 5.54M | 5.54M | 5.36M | 5.34M | 5.34M | 2.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800