Intense Technologies Ltd
NSE: INTENTECH BSE: 532326
₹91.41
(-0.09%)
Thu, 19 Mar 2026, 03:19 pm
Market Cap2.17B
PE Ratio28.88
Dividend1.09
Intense Technologies Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 51.80M | 41.88M | 73.92M | 174.10M | 99.82M | 145.78M | 206.66M | 324.45M | 431.85M | 459.56M | 438.10M | 552.84M | 536.93M | 567.19M | 686.55M | 720.36M | 830.00M | 905.97M | 1.14B | 1.50B |
| Gross profit | 16.99M | -54.16M | -99.13M | 30.69M | -44.88M | 5.43M | 77.83M | 138.12M | 199.46M | 185.74M | 94.71M | 159.14M | 158.84M | 247.84M | 323.44M | 343.41M | 379.20M | 323.03M | 422.96M | 464.02M |
| Operating expenses (excl. COGS) | -19.19M | -1.37M | -2.70M | -43.98M | -36.80M | -47.85M | -60.33M | -102.87M | -110.19M | -158.91M | -206.34M | -194.20M | -132.38M | -152.44M | -119.25M | -135.78M | -141.85M | -161.57M | -236.21M | -291.82M |
| Selling/general/admin expenses, total | -18.47M | — | — | -41.57M | -35.16M | -45.99M | -57.44M | -97.04M | -103.54M | -150.14M | -201.04M | -188.90M | -127.58M | -148.98M | -111.44M | -121.06M | -136.31M | -151.87M | -229.02M | -283.18M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -18.47M | — | — | -41.57M | -35.16M | -45.99M | -57.44M | -97.04M | -103.54M | -150.14M | -201.04M | -188.90M | -127.58M | -148.98M | -111.44M | -121.06M | -136.31M | -151.87M | -229.02M | -283.18M |
| Other operating expenses, total | -718.53K | -1.37M | -2.70M | -2.41M | -1.64M | -1.85M | -2.89M | -5.83M | -6.65M | -8.78M | -5.30M | -5.30M | -4.79M | -3.46M | -7.81M | -14.72M | -5.54M | -9.70M | -7.18M | -8.64M |
| Operating income | -2.20M | -55.53M | -101.82M | -13.29M | -81.68M | -42.42M | 17.49M | 35.25M | 89.27M | 26.82M | -111.63M | -35.05M | 26.46M | 95.40M | 204.18M | 207.63M | 237.35M | 161.46M | 186.76M | 172.19M |
| Non-operating income, total | 3.52M | 2.49M | 9.60M | 19.69M | 8.25M | 9.33M | 9.42M | 19.27M | 35.13M | 23.78M | 27.02M | 1.40M | 4.28M | 4.80M | 9.84M | 12.00M | 5.24M | 7.03M | 13.23M | 31.59M |
| Interest expense, net of interest capitalized | -3.37M | -572.38K | -870.97K | -379.45K | -442.90K | -327.72K | 0 | -41.77K | -875.46K | -2.62M | -7.86M | -9.08M | -9.28M | -8.19M | -6.38M | -5.97M | -4.33M | -2.35M | -3.88M | -2.62M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.90M | 3.06M | 10.47M | 20.06M | 13.58M | 9.66M | 9.42M | 19.31M | 36.01M | 26.40M | 34.88M | 10.47M | 13.56M | 12.99M | 16.22M | 17.96M | 9.57M | 9.38M | 17.11M | 34.21M |
| Non-operating interest income | 572.04K | 3.06M | 10.47M | 17.74M | 13.68M | 9.64M | 9.19M | 10.40M | 19.81M | 22.81M | 18.65M | 6.39M | 5.58M | 7.73M | 14.35M | 14.98M | 6.06M | 9.79M | 17.02M | 25.00M |
| Miscellaneous non-operating expense | 6.32M | 5.62K | 410 | 2.33M | -99.63K | 11.65K | 237.14K | 8.91M | 16.19M | 3.59M | 16.23M | 4.08M | 7.98M | 5.26M | 1.87M | 2.98M | 3.51M | -406.00K | 90.00K | 9.21M |
| Unusual income/expense | — | — | — | — | -4.89M | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 1.32M | -53.04M | -92.23M | 6.39M | -73.43M | -33.09M | 26.92M | 54.52M | 124.40M | 50.60M | -84.62M | -33.66M | 30.74M | 100.21M | 214.02M | 219.63M | 242.59M | 168.49M | 199.99M | 203.79M |
| Taxes | 429.59K | 2.72M | 5.84M | 3.21M | 3.36M | 1.66M | -1.16M | -205.76K | -11.23M | -11.76M | 888.62K | -14.52M | -35.46M | -12.74M | -40.33M | -38.91M | -51.87M | -31.00M | -43.63M | -40.56M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 11.35M | 6.81M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.75M | -50.32M | -86.39M | 9.60M | -70.07M | -31.43M | 25.76M | 54.32M | 113.17M | 38.84M | -72.38M | -48.18M | -4.72M | 87.46M | 173.69M | 180.72M | 190.72M | 137.49M | 156.36M | 163.23M |
| Net income | 1.75M | -50.32M | -86.39M | 9.60M | -70.07M | -31.43M | 25.76M | 54.32M | 113.17M | 38.84M | -72.38M | -48.18M | -4.72M | 87.46M | 173.69M | 180.72M | 190.72M | 137.49M | 156.36M | 163.23M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.75M | -50.32M | -86.39M | 9.60M | -70.07M | -31.43M | 25.76M | 54.32M | 113.17M | 38.84M | -72.38M | -48.18M | -4.72M | 87.46M | 173.69M | 180.72M | 190.72M | 137.49M | 156.36M | 163.23M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.17M | -40.97M | -86.19M | 5.46M | -57.13M | -20.92M | 26.98M | 44.70M | 102.48M | 39.67M | -95.40M | -4.50M | 68.22M | 114.23M | 216.02M | 213.64M | 247.37M | 176.92M | 210.00M | 221.13M |
| EBIT | -2.20M | -55.53M | -101.82M | -13.29M | -81.68M | -42.42M | 17.49M | 35.25M | 89.27M | 26.82M | -111.63M | -35.05M | 26.46M | 95.40M | 204.18M | 207.63M | 237.35M | 161.46M | 186.76M | 172.19M |
| Total operating expenses | -54.00M | -97.41M | -175.74M | -187.39M | -181.50M | -188.19M | -189.16M | -289.20M | -342.58M | -432.74M | -549.73M | -587.89M | -510.47M | -471.79M | -482.36M | -512.72M | -592.65M | -744.51M | -958.12M | -1.33B |
| Prepaid expenses | — | — | — | — | — | 492.16K | — | — | — | — | — | 4.77M | 7.13M | 7.04M | 8.65M | 9.15M | 15.53M | 26.82M | 37.40M | 54.16M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 992.00K | 258.00K | 2.72M | 408.00K | 480.00K | 480.00K | 704.00K | 4.52M | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.06M | — | — | — | — | — | — | — | — | — | — | 3.67M | 71.00K | 269.00K | — | — | — | 555.00K | 3.09M | 5.31M |
| Deferred income, non-current | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.98M | -11.73M | -23.48M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800