Intense Technologies Ltd

NSE: INTENTECH BSE: 532326

₹100.06

(-0.85%)

Sun, 24 May 2026, 11:32 pm

MTF 5xInvest in Intense Technologies Ltd with 5x Leverage Buy with MTF

Market Cap2.39B

PE Ratio31.61

Dividend0.99

Technology Services

Information Technology Services

24.5K

Intense Technologies Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-3.37M	-572.38K	-870.97K	-379.45K	-442.90K	-327.72K	0	-41.77K	-875.46K	-2.62M	-7.86M	-9.08M	-9.28M	-8.19M	-6.38M	-5.97M	-4.33M	-2.35M	-3.88M	-2.62M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	238.43M	214.38M	464.10M	453.17M	400.67M	373.74M	383.40M	439.13M	590.00M	704.33M	584.46M	568.10M	547.47M	578.21M	744.06M	1.02B	1.17B	1.33B	1.53B	1.75B
Total current assets	155.02M	98.01M	363.83M	370.44M	322.28M	313.36M	286.74M	322.64M	425.56M	548.93M	449.30M	322.60M	365.62M	388.73M	546.11M	744.65M	773.49M	829.43M	795.59M	1.12B
Cash and short term investments	88.00M	37.02M	292.83M	179.86M	191.70M	146.34M	103.44M	235.30M	244.93M	245.54M	171.85M	109.88M	51.96M	29.49M	70.85M	148.21M	239.65M	144.12M	183.81M	254.34M
Cash & equivalents	868.62K	5.61M	12.70M	22.33M	11.29M	28.65M	39.58M	31.90M	244.93M	245.54M	171.85M	109.88M	51.96M	29.49M	70.85M	148.21M	239.65M	144.12M	183.81M	254.34M
Short term investments	87.13M	31.41M	280.13M	157.53M	180.41M	117.69M	63.86M	203.40M	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	65.36M	59.15M	67.46M	186.76M	125.81M	166.53M	175.17M	78.66M	165.01M	276.23M	267.55M	202.19M	291.40M	341.44M	443.94M	575.31M	509.77M	629.31M	564.30M	792.27M
Accounts receivable - trade, net	52.83M	51.73M	54.58M	160.27M	83.76M	100.64M	175.17M	76.74M	162.32M	274.25M	265.95M	159.33M	255.09M	290.02M	408.71M	530.44M	440.07M	536.65M	449.04M	672.76M
Other receivables	12.53M	7.42M	12.88M	26.48M	42.04M	65.90M	0	1.92M	2.69M	1.98M	1.60M	42.86M	36.32M	51.42M	35.23M	44.87M	69.70M	92.66M	115.26M	119.52M
Total inventory	0	0	0	0	0	0	0	0	0	16.05M	0	0	373.00K	0	0	0	0	0	0	0
Other current assets, total	1.66M	1.83M	3.54M	3.82M	4.77M	0	8.13M	8.68M	15.62M	11.12M	9.90M	5.76M	14.76M	10.76M	22.67M	11.98M	8.55M	29.18M	10.07M	15.31M
Total non-current assets	83.40M	116.38M	100.26M	82.73M	78.39M	60.38M	96.67M	116.49M	164.43M	155.40M	135.15M	245.50M	181.86M	189.49M	197.95M	274.45M	392.52M	497.80M	729.93M	630.97M
Long term investments	20.87M	20.87M	37.34K	37.34K	37.34K	37.34K	37.34K	35.94M	7.36M	1.13M	37.34K	99.42M	55.39M	144.50M	152.68M	166.50M	220.56M	64.88M	462.68M	349.58M
Note receivable - long term	—	—	—	—	0	0	0	35.34M	0	0	—	—	4.95M	0	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	20.84M	20.84M	0	0	0	0	0	0	6.55M	0	0	0	0	0	0	0	0	0	0	0
Other investments	37.34K	37.34K	37.34K	37.34K	37.34K	37.34K	37.34K	597.46K	808.71K	1.13M	37.34K	99.42M	50.44M	144.50M	152.68M	166.50M	220.56M	64.88M	462.68M	349.58M
Net property/plant/equipment	55.00M	21.59M	27.62M	39.46M	44.71M	36.42M	32.54M	35.35M	39.56M	39.41M	19.51M	78.75M	47.28M	26.63M	29.35M	31.15M	33.91M	43.54M	31.02M	26.41M
Gross property/plant/equipment	95.74M	66.84M	78.89M	99.39M	117.72M	121.32M	126.27M	137.88M	154.54M	166.43M	174.66M	262.87M	271.56M	265.82M	276.56M	283.94M	297.14M	320.80M	323.71M	331.41M
Deferred tax assets	—	4.46M	10.30M	13.99M	17.36M	19.02M	17.85M	18.61M	19.30M	21.18M	24.50M	9.19M	11.29M	10.76M	10.79M	11.61M	12.20M	15.66M	16.61M	18.98M
Net intangible assets	0	35.87M	26.90M	17.93M	8.97M	0	0	0	0	0	6.42M	4.82M	3.21M	1.60M	0	59.65M	119.25M	194.25M	201.42M	209.79M
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	0	0	0	0	0	6.42M	4.82M	3.21M	1.60M	0	59.65M	119.25M	194.25M	201.42M	209.79M
Other long term assets, total	0	0	0	0	0	0	3.57M	15.13M	24.04M	19.00M	33.46M	51.83M	64.69M	5.99M	5.13M	5.54M	6.61M	179.48M	18.20M	26.21M
Short term debt	6.95M	13.46M	0	0	0	0	0	0	0	64.05M	40.51M	23.87M	11.29M	15.21M	12.21M	12.64M	8.01M	1.50M	845.00K	791.00K
Current portion of LT debt and capital leases	—	—	—	—	—	—	0	0	0	0	—	0	11.29M	4.42M	12.21M	12.64M	8.01M	0	0	0
Short term debt excl. current portion of LT debt	6.95M	13.46M	0	0	0	0	0	0	0	64.05M	40.51M	23.87M	0	10.79M	0	0	0	1.50M	845.00K	791.00K
Accounts payable	851.77K	2.93M	2.81M	2.28M	1.83M	11.06M	3.62M	1.41M	2.98M	9.01M	3.45M	58.31M	15.29M	4.79M	17.32M	16.51M	13.76M	42.54M	18.56M	70.51M
Income tax payable	—	—	—	—	—	—	893.77K	0	13.94M	17.49M	9.78M	12.62M	31.17M	—	—	—	—	—	—	—
Long term debt	25.29M	0	0	0	0	0	0	0	0	0	0	0	38.89M	39.24M	21.98M	9.10M	1.42M	2.59M	1.63M	1.56M
Long term debt excl. lease liabilities	25.29M	0	0	0	0	0	0	0	0	0	0	0	38.89M	39.24M	21.98M	9.10M	1.42M	2.59M	1.63M	1.56M
Total equity	198.84M	192.45M	445.09M	431.78M	370.88M	332.73M	345.58M	402.55M	531.42M	561.01M	471.03M	391.16M	378.90M	439.79M	608.37M	784.25M	972.48M	1.13B	1.29B	1.41B
Shareholders' equity	198.84M	192.45M	445.09M	431.78M	370.88M	332.73M	345.58M	402.55M	531.42M	561.01M	471.03M	391.16M	378.90M	439.79M	608.37M	784.25M	972.48M	1.13B	1.29B	1.41B
Common equity, total	198.84M	192.45M	445.09M	431.78M	370.88M	332.73M	345.58M	402.55M	531.42M	561.01M	471.03M	391.16M	378.90M	439.79M	608.37M	784.25M	972.48M	1.13B	1.29B	1.41B
Other common equity	-9.89M	-49.24M	-146.31M	-159.62M	-220.51M	-264.66M	-251.82M	77.77M	29.86M	31.52M	35.11M	20.53M	23.11M	-1.00M	27.77M	24.72M	35.09M	36.94M	40.05M	45.03M
Total debt	32.24M	13.46M	0	0	0	0	0	0	0	64.05M	40.51M	23.87M	50.18M	54.45M	34.20M	21.75M	9.43M	4.08M	2.48M	2.36M
Net debt	-55.75M	-23.56M	-292.83M	-179.86M	-191.70M	-146.34M	-103.44M	-235.30M	-244.93M	-181.49M	-131.34M	-86.02M	-1.78M	24.96M	-36.66M	-126.46M	-230.22M	-140.04M	-181.33M	-251.99M
Change in accounts receivable	-36.49M	1.10M	-2.86M	-105.69M	76.51M	-16.87M	-74.53M	95.96M	-85.58M	-151.81M	14.16M	110.25M	-87.61M	24.24M	-205.46M	-141.03M	96.36M	-131.01M	100.56M	-259.61M
Change in taxes payable	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-240.00K	—	—	0	-568.17K	9.25M	0	—	—	0	0	0	0	—	—	—	—	—	—	—
Change in other assets/liabilities	350.00K	7.13M	3.38M	-11.51M	-7.55M	-17.60M	12.06M	-18.09M	-22.86M	-12.58M	-78.26M	76.88M	-49.46M	-138.35M	75.26M	77.10M	-168.76M	-41.71M	2.31M	99.21M
Sale of fixed assets & businesses	0	—	—	0	0	0	0	0	0	0	0	0	0	15.61M	31.00K	0	0	0	0	0
Purchase/sale of investments, net	—	—	20.84M	0	0	0	0	0	-6.55M	-10.22K	-513.55K	25.13M	49.01M	-36.72M	30.00K	-147.00K	-60.00K	-20.02M	-234.88M	104.94M
Sale/maturity of investments	—	—	20.84M	0	0	0	0	0	0	0	0	25.13M	49.01M	—	30.00K	0	—	—	—	104.94M
Purchase of investments	—	—	—	0	0	0	0	0	-6.55M	-10.22K	-513.55K	0	0	-36.72M	0	-147.00K	-60.00K	-20.02M	-234.88M	0
Other investing cash flow items, total	6.89M	11.38M	10.47M	20.12M	16.60M	9.66M	9.65M	19.84M	36.08M	26.47M	34.87M	10.47M	2.16M	17.55M	16.22M	13.48M	588.00K	48.38M	23.07M	48.40M
Issuance/retirement of debt, net	22.02M	-18.79M	-13.46M	0	0	0	0	0	0	64.05M	-23.54M	-16.65M	26.13M	10.79M	-10.79M	0	0	0	0	0
Issuance/retirement of long term debt	25.29M	-25.29M	0	0	0	0	0	0	0	0	0	0	50.00M	0	0	0	0	0	0	0
Issuance/retirement of short term debt	-3.27M	6.50M	-13.46M	0	0	0	0	0	0	64.05M	-23.54M	-16.65M	-23.87M	10.79M	-10.79M	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	0	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.98M	-11.73M	-23.48M
Other financing cash flow items, total	4.44M	-1.44M	10.90M	0	10.80M	0	0	0	0	75.91M	56.60M	0	0	554.00K	-3.83M	-37.35M	-24.45M	21.48M	3.12M	-24.79M

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Asset Management Companies

Popular Stocks

Indian Indices

Sector Wise Stocks

IPO

Share Market

Best MF Schemes

Platforms

Resources

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800