Interworld Digital Ltd
NSE: BSE: 532072
₹0.24
(-4.00%)
Thu, 19 Mar 2026, 01:12 pm
Market Cap114.81M
PE Ratio0
Dividend0
Interworld Digital Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -13.47K | 0 | 0 | 0 | 0 | -127.84K | -358.41K | -622.89K | -952.55K | -1.33M | -1.14M | -871.60K | -463.93K | -698.23K | -91.27K | -78.40K | -12.19K | -2.08K | -10.36K | — |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 203.32M | 190.33M | 233.37M | 203.48M | 269.10M | 579.48M | 803.78M | 1.34B | 1.35B | 1.44B | 1.43B | 1.41B | 1.39B | 1.38B | 1.38B | 1.38B | 884.58M | 882.96M | 882.40M | 882.28M |
| Total current assets | 46.64M | 40.24M | 88.86M | 63.84M | 70.93M | 102.40M | 96.17M | 174.52M | 198.73M | 257.18M | 256.22M | 255.11M | 247.87M | 246.99M | 245.87M | 243.98M | 135.46M | 133.84M | 133.27M | 133.15M |
| Cash and short term investments | 1.20M | 528.66K | 142.87K | 369.77K | 1.04M | 505.73K | 1.22M | 2.55M | 1.52M | 1.22M | 1.40M | 130.79K | 10.77K | 44.61K | 59.45K | 36.53K | 486.51K | 341.22K | 173.72K | 190.58K |
| Cash & equivalents | 843.63K | 168.66K | 142.87K | — | 1.04M | 505.73K | 1.22M | 2.55M | 1.52M | 1.22M | 1.40M | 130.79K | 10.77K | 44.61K | 59.45K | 36.53K | 486.51K | 341.22K | 173.72K | 190.58K |
| Short term investments | 360.00K | 360.00K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 32.40M | 37.01M | 84.94M | 63.40M | 66.36M | 97.37M | 87.77M | 163.45M | 184.13M | 243.74M | 246.77M | 240.66M | 247.71M | 240.01M | 239.83M | 239.75M | 132.34M | 132.43M | 132.13M | 131.99M |
| Accounts receivable - trade, net | 31.35M | 20.40M | 66.65M | 45.09M | 62.34M | 88.80M | 77.91M | 127.01M | 140.47M | 239.91M | 243.96M | 239.02M | 238.49M | 238.38M | — | 238.12M | 130.71M | 130.80M | 130.49M | 130.35M |
| Other receivables | 1.05M | 16.61M | 18.29M | 18.31M | 4.02M | 8.56M | 9.86M | 36.44M | 43.66M | 3.82M | 2.82M | 1.64M | 9.23M | 1.64M | — | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M |
| Total inventory | 11.84M | 0 | 0 | 0 | 0 | 0 | 4.03M | 4.05M | 4.34M | 9.45M | 6.82M | 6.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 0 | 0 | 70.92K | 2.73M | 3.17M | 0 | 0 | 0 | 0 | 0 | 7.70M | 80.59K | 6.93M | 5.98M | 4.19M | 2.63M | 1.05M | 968.25K | 968.25K |
| Total non-current assets | 156.68M | 150.09M | 144.51M | 139.64M | 198.17M | 477.08M | 707.61M | 1.17B | 1.15B | 1.18B | 1.17B | 1.16B | 1.14B | 1.14B | 1.13B | 1.13B | 749.13M | 749.13M | 749.13M | 749.13M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.50M | 1.07B | 1.07B | 14.73M | 14.73M | 1.07B | 14.73M | 1.07B | 748.88M | 748.88M | 14.73M | 14.73M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 1.05B | 1.05B | 1.05B | — | 1.05B | — | 1.05B | 734.15M | 734.15M | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.73M | 14.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.50M | 14.73M | 14.73M | 0 | 0 | 14.73M | 14.73M | 14.73M | 14.73M | 14.73M | 14.73M | 14.73M |
| Net property/plant/equipment | 126.07M | 99.46M | 99.90M | 101.04M | 112.04M | 104.25M | 653.66M | 1.11B | 1.10B | 52.03M | 49.63M | 48.15M | 46.96M | 46.20M | 45.83M | 45.83M | 247.27K | 247.27K | 247.27K | 247.27K |
| Gross property/plant/equipment | 149.27M | 123.45M | 124.37M | 125.93M | 137.35M | 130.12M | 680.42M | 1.14B | 1.13B | 83.74M | 83.74M | 83.74M | 83.74M | 83.74M | 83.74M | 83.74M | 4.95M | 4.95M | 4.95M | 4.95M |
| Deferred tax assets | 529.74K | — | — | — | — | — | — | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 29.84M | 50.43M | 44.46M | 38.48M | 85.52M | 369.76M | 48.22M | 49.95M | 51.07M | 52.45M | 44.04M | 35.79M | 30.17M | 24.55M | 19.22M | 19.22M | 0 | 0 | — | — |
| Goodwill, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 48.22M | 49.95M | 51.07M | 52.45M | 44.04M | 35.79M | 30.17M | 24.55M | 19.22M | 19.22M | 0 | 0 | — | — |
| Other long term assets, total | 0 | 0 | 0 | — | 0 | 0 | 3.50M | 3.50M | 0 | 0 | 0 | 1.06B | 1.05B | 0 | 1.05B | 0 | 0 | 0 | 734.15M | 734.15M |
| Short term debt | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 6.61M | 6.03M | 6.16M | 5.21M | 5.53M | 5.21M | 0 | 0 | 0 | 2.97M | 4.28M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 1.33M | 1.17M | 970.53K | 459.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 5.28M | 4.85M | 5.19M | 4.75M | 5.53M | 5.21M | 0 | 0 | 0 | 2.97M | 4.28M |
| Accounts payable | 24.33M | 756.26K | 36.96M | 4.09M | 7.98M | 12.68M | 6.73M | 15.70M | 15.31M | 108.68M | 107.01M | 106.75M | 106.70M | 107.07M | — | 107.07M | 1.66M | 1.66M | 1.66M | 1.66M |
| Income tax payable | 2.35M | 3.64M | 4.29M | — | 425.37K | 716.12K | 747.03K | 1.23M | 1.94M | 21.99M | 22.65M | 1.94M | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 1.20M | 21.28M | 26.91M | 25.21M | 27.68M | 31.37M | 12.43M | 11.06M | 10.50M | 10.50M | 10.50M | 10.50M | 11.03M | 11.03M | 11.03M | 11.03M | 11.03M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 1.20M | 21.28M | 26.91M | 25.21M | 27.68M | 31.37M | 12.43M | 11.06M | 10.50M | 10.50M | 10.50M | 10.50M | 11.03M | 11.03M | 11.03M | 11.03M | 11.03M |
| Total equity | 170.17M | 174.52M | 179.13M | 183.80M | 220.46M | 515.00M | 745.73M | 1.26B | 1.26B | 1.26B | 1.26B | 1.24B | 1.23B | 1.22B | 1.22B | 1.22B | 839.52M | 837.63M | 835.66M | 833.43M |
| Shareholders' equity | 170.17M | 174.52M | 179.13M | 183.80M | 220.46M | 515.00M | 745.73M | 1.26B | 1.26B | 1.26B | 1.26B | 1.24B | 1.23B | 1.22B | 1.22B | 1.22B | 839.52M | 837.63M | 835.66M | 833.43M |
| Common equity, total | 170.17M | 174.52M | 179.13M | 183.80M | 220.46M | 515.00M | 745.73M | 1.26B | 1.26B | 1.26B | 1.26B | 1.24B | 1.23B | 1.22B | 1.22B | 1.22B | 839.52M | 837.63M | 835.66M | 833.43M |
| Other common equity | 9.68M | 14.03M | 18.73M | 23.40M | 39.62M | 325.36M | 548.48M | 33.02M | 0 | 0 | 0 | 9.08M | 9.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 1.20M | 21.28M | 26.91M | 25.21M | 27.68M | 31.37M | 19.04M | 17.09M | 16.66M | 15.71M | 16.03M | 15.71M | 11.03M | 11.03M | 11.03M | 14.00M | 15.31M |
| Net debt | -1.20M | -528.66K | -142.87K | 828.71K | 20.24M | 26.41M | 23.98M | 25.14M | 29.85M | 17.83M | 15.69M | 16.53M | 15.69M | 15.99M | 15.65M | 11.00M | 10.55M | 10.69M | 13.83M | 15.12M |
| Change in accounts receivable | -32.06M | 5.70M | -46.25M | — | -17.25M | -26.46M | 7.48M | -77.03M | -13.46M | -99.44M | -4.04M | 4.94M | 532.40K | 112.28K | 179.50K | 80.00K | 107.41M | -90.68K | 303.40K | 137.60K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 24.55M | — | — | — | 10.82M | -5.54M | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Change in other assets/liabilities | — | -23.61M | 33.99M | — | 8.39M | 9.10M | -6.06M | 19.04M | -8.91M | 116.12M | 734.11K | -2.07M | 2.71M | 2.32M | 1.82M | 242.55K | 209.38M | 1.83M | 494.56K | 797.98K |
| Sale of fixed assets & businesses | 0 | 26.19M | — | — | — | — | 0 | 0 | 12.05M | 1.34M | 0 | 0 | 0 | 0 | 0 | 0 | 64.80M | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | -14.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | -14.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -247.00K | 0 | 0 | — | 20.08M | 5.63M | -1.71M | 2.48M | 3.68M | -18.93M | -1.37M | -563.84K | 0 | 0 | — | 0 | 0 | 0 | 1.01M | 1.31M |
| Issuance/retirement of long term debt | -247.00K | 0 | 0 | — | 20.08M | 5.63M | -1.71M | 2.48M | 3.68M | -18.93M | -1.37M | -563.84K | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 1.01M | 1.31M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 89.98M | 0 | 0 | — | -651.00K | -3.29M | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1.77M | -382.04M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800