
Ircon International Ltd
NSE: IRCON BSE: 541956
₹153.18
(-0.67)%
Sat, 07 Feb 2026, 02:02 am
Market Cap145.26B
PE Ratio23.99
Dividend1.72
Financials
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 29.75B | 24.93B | 30.67B | 39.49B | 47.98B | 53.91B | 53.50B | 73.80B | 103.68B | 123.31B | 105.93B |
| Gross profit | 7.32B | 3.58B | 3.95B | 4.26B | 4.72B | 5.63B | 4.58B | 5.55B | 6.49B | 9.18B | 6.38B |
| Operating expenses (excl. COGS) | -1.17B | -1.24B | -930.47M | -566.30M | -287.00M | -264.40M | -200.60M | -223.20M | -276.00M | -411.80M | -468.60M |
| Selling/general/admin expenses, total | -307.93M | -268.14M | -366.53M | -283.20M | -287.00M | -253.80M | -183.10M | -216.90M | -269.70M | -403.60M | -462.10M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -307.93M | -268.14M | -366.53M | -283.20M | -287.00M | -253.80M | -183.10M | -216.90M | -269.70M | -403.60M | -462.10M |
| Other operating expenses, total | -862.31M | -972.45M | -563.94M | -283.10M | 0 | -10.60M | -17.50M | -6.30M | -6.30M | -8.20M | -6.50M |
| Operating income | 6.15B | 2.33B | 3.02B | 3.69B | 4.43B | 5.37B | 4.38B | 5.33B | 6.21B | 8.77B | 5.92B |
| Non-operating income, total | 2.20B | 3.78B | 2.53B | 1.64B | 1.60B | 1.05B | 1.07B | 961.80M | 2.38B | 3.38B | 2.88B |
| Interest expense, net of interest capitalized | -216.66M | -317.76M | -553.00M | -64.67M | -105.40M | -198.00M | -209.40M | -668.40M | -1.13B | -1.46B | -2.19B |
| Interest capitalized | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.43B | 4.10B | 3.10B | 1.22B | 1.74B | 1.25B | 1.29B | 1.64B | 3.52B | 4.81B | 5.06B |
| Non-operating interest income | 2.18B | 2.44B | 2.08B | 1.46B | 1.07B | 1.01B | 1.35B | 1.85B | 3.42B | 4.74B | 4.44B |
| Miscellaneous non-operating expense | 327.15M | 1.60B | 961.51M | -235.73M | 674.00M | 236.70M | -56.50M | -210.50M | 99.10M | 70.30M | 621.70M |
| Unusual income/expense | -8.68M | — | -12.59M | 487.30M | -41.90M | -100.00K | -12.60M | -7.50M | -4.20M | 27.10M | 10.10M |
| Pretax income | 8.35B | 6.12B | 5.56B | 5.33B | 6.03B | 6.42B | 5.46B | 6.29B | 8.60B | 12.15B | 8.79B |
| Taxes | -2.72B | -2.18B | -1.72B | -1.47B | -1.74B | -1.87B | -1.86B | -963.80M | -1.26B | -3.32B | -2.11B |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 700.00K | 0 | 600.00K | -4.20M |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.63B | 3.93B | 3.84B | 4.09B | 4.50B | 4.85B | 3.91B | 5.92B | 7.65B | 9.30B | 7.27B |
| Net income | 5.63B | 3.93B | 3.84B | 4.09B | 4.50B | 4.85B | 3.91B | 5.92B | 7.65B | 9.30B | 7.27B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.63B | 3.93B | 3.84B | 4.09B | 4.50B | 4.85B | 3.91B | 5.92B | 7.65B | 9.30B | 7.27B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 6.37B | 2.64B | 3.28B | 3.85B | 4.95B | 6.18B | 5.24B | 6.17B | 7.16B | 9.66B | 6.97B |
| EBIT | 6.15B | 2.33B | 3.02B | 3.69B | 4.43B | 5.37B | 4.38B | 5.33B | 6.21B | 8.77B | 5.92B |
| Total operating expenses | -23.60B | -22.59B | -27.65B | -35.80B | -43.55B | -48.55B | -49.11B | -68.47B | -97.47B | -114.54B | -100.02B |
| Prepaid expenses | 35.62M | 55.15M | 35.73M | 2.26B | 5.33B | 39.10M | 80.80M | 275.60M | 125.10M | 268.50M | 85.30M |
| Deferred income, current | 9.56B | 17.72B | 18.77B | 23.77B | 21.81B | 20.85B | 20.80B | 34.71B | 28.28B | 21.27B | 20.95B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 1.40M | 1.50M | 1.50M | 1.50M | 4.20M | 319.20M | 319.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 204.20M | 1.22B | 1.56B | 1.40B | 1.94B | 2.01B | 2.30B |
| Deferred income, non-current | 784.82M | 8.94B | 17.22B | 8.18B | 6.79B | 2.68B | 3.33B | 525.60M | 7.46B | 9.30B | 8.54B |
| Minority interest | 212.84M | 218.45M | 196.21M | 0 | 0 | 0 | 0 | 11.30M | 131.30M | 351.80M | 356.00M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.90B | -2.19B | -2.22B | -2.32B | -2.39B | -2.75B | -1.58B | -3.34B | -2.30B | -2.82B | -2.77B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800