
ITI Ltd
NSE: ITI BSE: 523610
₹288.95
(-0.82)%
Sat, 31 Jan 2026, 03:57 pm
Market Cap277.7B
PE Ratio-
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.04B | -2.19B | -2.63B | -2.80B | -1.10B | -749.50M | -701.28M | -723.85M | -1.37B | -1.57B | -1.57B | -1.53B | -1.53B | -1.06B | -1.40B | -1.60B | -1.92B | -2.09B | -2.41B | -2.24B |
| Pretax equity in earnings | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.71M | -17.24M | -13.66M | 2.43M | 1.41M | 182.63M |
| Total assets | 54.74B | 52.45B | 52.22B | 56.63B | 84.29B | 80.61B | 72.33B | 70.08B | 50.88B | 53.41B | 58.35B | 55.13B | 47.06B | 69.98B | 77.21B | 89.13B | 95.75B | 94.91B | 95.97B | 104.02B |
| Total current assets | 25.97B | 25.31B | 25.50B | 30.22B | 58.36B | 55.06B | 34.43B | 18.34B | 24.03B | 25.03B | 22.33B | 26.53B | 42.32B | 40.98B | 44.42B | 56.53B | 64.25B | 63.69B | 65.31B | 74.37B |
| Cash and short term investments | 2.19B | 370.00M | 142.40M | 190.30M | 2.97B | 936.80M | 212.59M | 168.74M | 323.40M | 2.71B | 1.21B | 1.66B | 3.25B | 2.04B | 2.45B | 5.48B | 3.06B | 2.15B | 8.36B | 4.22B |
| Cash & equivalents | 225.90M | 184.80M | 66.80M | 56.10M | 1.22B | 211.00M | 199.31M | 159.24M | 323.40M | 2.71B | 1.21B | 1.66B | 3.25B | 579.86M | 596.50M | 1.52B | 2.26B | 1.78B | 2.97B | 3.73B |
| Short term investments | 1.96B | 185.20M | 75.60M | 134.20M | 1.75B | 725.80M | 13.28M | 9.51M | 0 | 0 | 0 | 0 | 0 | 1.46B | 1.85B | 3.96B | 805.04M | 371.00M | 5.39B | 487.35M |
| Total receivables, net | 19.27B | 20.27B | 21.12B | 25.56B | 51.92B | 52.37B | 32.73B | 16.80B | 22.60B | 21.25B | 19.82B | 23.14B | 37.08B | 37.40B | 40.16B | 49.04B | 59.16B | 58.89B | 51.36B | 63.05B |
| Accounts receivable - trade, net | 16.62B | 17.08B | 18.25B | 22.68B | 49.21B | 49.79B | 29.98B | 13.83B | 19.44B | 18.41B | 17.14B | 19.82B | 33.17B | 32.08B | 33.84B | 42.63B | 50.35B | 50.08B | 46.15B | 57.84B |
| Other receivables | 2.65B | 3.19B | 2.87B | 2.88B | 2.70B | 2.58B | 2.75B | 2.97B | 3.17B | 2.84B | 2.69B | 3.32B | 3.91B | 5.32B | 6.32B | 6.41B | 8.81B | 8.81B | 5.20B | 5.21B |
| Total inventory | 4.12B | 4.25B | 3.65B | 4.03B | 2.84B | 1.18B | 1.13B | 1.05B | 962.06M | 933.43M | 1.04B | 1.42B | 1.56B | 1.49B | 1.73B | 1.94B | 1.93B | 2.50B | 5.02B | 4.91B |
| Other current assets, total | 379.20M | 415.90M | 591.80M | 431.30M | 622.90M | 573.30M | 353.74M | 306.65M | 141.04M | 135.66M | 259.91M | 311.93M | 430.89M | 51.96M | 69.37M | 71.31M | 84.36M | 149.99M | 459.66M | 1.91B |
| Total non-current assets | 28.77B | 27.14B | 26.71B | 26.41B | 25.94B | 25.55B | 37.90B | 51.73B | 26.84B | 28.37B | 36.02B | 28.59B | 4.74B | 29.01B | 32.79B | 32.60B | 31.50B | 31.23B | 30.66B | 29.65B |
| Long term investments | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 12.71B | 26.84B | 2.10B | 3.81B | 10.51B | 2.51B | 436.11M | 1.09B | 4.65B | 4.57B | 3.40B | 3.00B | 2.19B | 3.81B |
| Note receivable - long term | — | 0 | 0 | 0 | 0 | 0 | 12.71B | 26.84B | 2.08B | 3.78B | 10.51B | 2.51B | 58.80M | 12.05M | 3.60B | 3.53B | 2.36B | 1.96B | 1.15B | 1.10B |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 4.10M | 4.05M | 4.05M | 4.05M | 4.05M | 4.05M | 4.05M | 376.74M | 397.61M | 379.90M | 362.66M | 0 | 0 | 0 | 0 |
| Other investments | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 0 | 0 | 0 | 17.45M | 22.48M | 0 | 0 | 570.00K | 675.64M | 674.76M | 674.95M | 1.03B | 1.03B | 1.03B | 2.70B |
| Net property/plant/equipment | 28.50B | 27.01B | 26.60B | 26.32B | 25.85B | 25.48B | 25.14B | 24.84B | 24.72B | 24.56B | 25.50B | 26.08B | 4.30B | 27.92B | 28.14B | 28.04B | 28.11B | 28.23B | 28.06B | 25.41B |
| Gross property/plant/equipment | 36.09B | 36.18B | 36.31B | 36.52B | 36.53B | 36.61B | 36.64B | 36.68B | 36.88B | 36.94B | 38.00B | 38.76B | 5.14B | 28.71B | 29.35B | 29.65B | 30.23B | 30.84B | 31.03B | 29.00B |
| Deferred tax assets | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Net intangible assets | 179.70M | 117.50M | 106.00M | 90.10M | 78.40M | 62.70M | 47.03M | 31.36M | 15.68M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 78.40M | 62.70M | 47.03M | 31.36M | 15.68M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 276.00K | 17.58M | 2.04M | 2.68M | 2.30M | 2.61M | 1.72M | 1.61M | 0 | 0 | 0 | 0 | 413.58M | 431.42M |
| Short term debt | 7.72B | 7.92B | 10.12B | 12.97B | 2.51B | 3.41B | 4.85B | 6.08B | 8.76B | 9.21B | 8.39B | 8.79B | 12.26B | 12.59B | 10.61B | 11.65B | 13.72B | 16.96B | 16.81B | 14.21B |
| Current portion of LT debt and capital leases | — | 1.57B | 1.19B | 4.03B | — | — | 21.00M | 21.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.02M | 601.35M | 1.20B | 0 | 0 |
| Short term debt excl. current portion of LT debt | 7.72B | 6.35B | 8.93B | 8.94B | 2.51B | 3.41B | 4.83B | 6.06B | 8.76B | 9.21B | 8.39B | 8.79B | 12.26B | 12.59B | 10.61B | 11.64B | 13.12B | 15.76B | 16.81B | 14.21B |
| Accounts payable | 9.19B | 10.08B | 13.26B | 20.72B | 42.58B | 38.73B | 18.78B | 20.24B | 20.34B | 18.65B | 18.75B | 16.66B | 22.62B | 18.05B | 21.82B | 18.85B | 16.90B | 13.77B | 15.80B | 32.70B |
| Income tax payable | 5.70M | 6.40M | 6.40M | 5.40M | 5.40M | 5.40M | 34.41M | 5.38M | 20.15M | 71.26M | 5.38M | 5.38M | 0 | 454.81M | — | — | — | — | — | — |
| Long term debt | 12.09B | 9.42B | 11.79B | 7.36B | 71.00M | 22.80M | 0 | 0 | 0 | 3.02B | 3.00B | 3.00B | 3.00B | 3.00B | 1.80B | 3.00B | 2.41B | 1.81B | 1.21B | 601.93M |
| Long term debt excl. lease liabilities | 12.09B | 9.42B | 11.79B | 7.36B | 71.00M | 22.80M | 0 | 0 | 0 | 3.02B | 3.00B | 3.00B | 3.00B | 3.00B | 1.80B | 3.00B | 2.41B | 1.81B | 1.21B | 601.93M |
| Total equity | 16.47B | 10.78B | 6.86B | -40.60M | 20.15B | 17.37B | -13.40B | -15.39B | -19.02B | -22.14B | -19.64B | -12.67B | -34.23B | 18.33B | 23.20B | 24.44B | 26.08B | 23.74B | 17.84B | 16.25B |
| Shareholders' equity | 16.47B | 10.78B | 6.86B | -40.60M | 20.15B | 17.37B | -13.40B | -15.39B | -19.02B | -22.14B | -19.64B | -12.67B | -34.23B | 18.33B | 23.20B | 24.44B | 26.08B | 23.74B | 17.84B | 16.25B |
| Common equity, total | 13.47B | 7.78B | 3.86B | -3.04B | 17.15B | 14.37B | -16.40B | -18.39B | -22.02B | -25.14B | -22.64B | -15.67B | -34.23B | 18.33B | 23.20B | 24.44B | 26.08B | 23.74B | 17.84B | 16.25B |
| Other common equity | 28.45B | 26.82B | 26.48B | -5.92B | 14.27B | 51.24B | -19.29B | -21.27B | 23.79B | 23.64B | 23.63B | 24.84B | 749.99M | 52.57B | 31.41B | 31.61B | 32.17B | 31.92B | 54.17B | 54.71B |
| Total debt | 19.81B | 17.34B | 21.91B | 20.33B | 2.58B | 3.43B | 4.85B | 6.08B | 8.76B | 12.22B | 11.39B | 11.79B | 15.26B | 15.59B | 12.41B | 14.65B | 16.13B | 18.77B | 18.01B | 14.81B |
| Net debt | 17.62B | 16.97B | 21.77B | 20.14B | -389.00M | 2.49B | 4.64B | 5.91B | 8.44B | 9.51B | 10.18B | 10.13B | 12.02B | 13.55B | 9.96B | 9.18B | 13.06B | 16.62B | 9.66B | 10.59B |
| Change in accounts receivable | -2.78B | -1.03B | -1.04B | -4.60B | -27.60B | -430.60M | 7.09B | 1.70B | 19.15B | -342.13M | -5.25B | 4.56B | -11.61B | -1.06B | -6.47B | -8.93B | -9.07B | 329.71M | 4.56B | -15.30B |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.66B | 5.78B | -1.20B | 12.18B | 26.13B | -2.25B | -5.77B | -1.07B | -18.37B | 128.30M | 3.11B | -8.67B | 8.83B | -2.46B | 2.36B | 8.72B | 3.39B | -1.16B | 7.77B | 16.52B |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -1.12B | -1.65B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.47B |
| Sale of fixed assets & businesses | 14.40M | 11.00M | 2.60M | 800.00K | 4.30M | 2.10M | 5.52M | 102.00K | 10.39M | 312.00K | 0 | 0 | 921.15M | 0 | 17.93M | 281.06M | 34.45M | 162.88M | 4.81M | 2.14B |
| Purchase/sale of investments, net | 115.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.88M | -266.89M | -3.13B | 2.30B | 852.09M | -5.09B | 4.26B |
| Sale/maturity of investments | 115.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.71M | 17.24M | 2.30B | 854.51M | 0 | 4.26B |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | -20.88M | -284.60M | -3.14B | 0 | -2.43M | -5.09B | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | -1.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 3.51B | -2.39B | 4.89B | -868.60M | -18.66B | 651.10M | 1.42B | 1.23B | 2.70B | 3.46B | -819.17M | 402.55M | 471.53M | 323.85M | -431.23M | 2.50B | 1.48B | 2.64B | -805.27M | -3.20B |
| Issuance/retirement of long term debt | 3.51B | -2.39B | 4.89B | -868.60M | -18.66B | 651.10M | 1.42B | 0 | 2.70B | 3.46B | -819.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.20B |
| Issuance/retirement of short term debt | 0 | 0 | — | — | — | — | — | 1.23B | 0 | 0 | 0 | 402.55M | 471.53M | 323.85M | -431.23M | 2.50B | 1.48B | 2.64B | -805.27M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 250.00M | 3.52B | 1.25B | 28.20B | 1.80B | 1.05M | 1.40B | 137.00M | 178.61M | 5.12B | 5.00B | 1.33B | 0 | 3.64B | 33.79M | 2.20B | 800.00M | -135.00K | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800