Iykot Hitech Toolroom Ltd
NSE: BSE: 522245
₹16.57
(4.94%)
Thu, 12 Mar 2026, 10:13 am
Market Cap320.22M
PE Ratio0
Dividend0
Iykot Hitech Toolroom Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.11M | -775.11K | -1.13M | -1.45M | -1.57M | -1.33M | -909.33K | -685.17K | -663.35K | -688.85K | -238.17K | -376.22K | -4.48K | -2.09K | -2.39K | -907.55K | -98.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 30.28M | 29.44M | 37.62M | 56.24M | 52.01M | 38.35M | 43.90M | 42.71M | 44.79M | 45.20M | 50.68M | 47.42M | 49.74M | 51.61M | 35.87M | 37.90M | 28.76M |
| Total current assets | 21.54M | 20.13M | 22.55M | 35.70M | 25.38M | 18.68M | 25.41M | 21.06M | 25.23M | 25.97M | 27.85M | 26.31M | 31.29M | 34.77M | 18.33M | 24.33M | 16.73M |
| Cash and short term investments | 150.75K | 43.44K | 220.90K | 37.31K | 240.57K | 4.28M | 9.02M | 2.70M | 9.55M | 11.19M | 15.85M | 13.32M | 12.81M | 19.23M | 16.02M | 16.60M | 3.35M |
| Cash & equivalents | 148.75K | 41.44K | 218.90K | 31.20K | 240.57K | 4.28M | 9.02M | 2.70M | 9.55M | 11.19M | 15.85M | 13.32M | 12.81M | 19.23M | 16.02M | 16.60M | 3.35M |
| Short term investments | 2.00K | 2.00K | 2.00K | 6.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 13.75M | 6.03M | 12.23M | 24.86M | 17.98M | 8.25M | 10.69M | 12.25M | 6.42M | 6.37M | 7.90M | 9.09M | 10.93M | 11.27M | 1.28M | 3.03M | 4.14M |
| Accounts receivable - trade, net | 12.80M | 3.81M | 9.69M | 24.86M | 17.92M | 8.25M | 10.69M | 12.25M | 6.38M | 6.26M | 7.74M | 7.98M | 9.08M | 10.46M | 550.93K | 2.05M | 3.71M |
| Other receivables | 951.39K | 2.22M | 2.54M | 0 | 64.35K | 0 | 0 | 0 | 46.70K | 111.20K | 156.66K | 1.11M | 1.85M | 810.77K | 725.40K | 977.14K | 427.00K |
| Total inventory | 4.85M | 10.64M | 7.04M | 10.80M | 6.90M | 6.15M | 5.70M | 6.11M | 6.63M | 5.30M | 3.80M | 2.80M | 6.46M | 3.09M | 823.14K | 2.05M | 6.96M |
| Other current assets, total | 1.19M | 1.10M | 1.25M | 0 | 219.90K | 0 | 0 | 0 | 2.58M | 3.08M | 266.47K | 1.06M | 1.05M | 1.14M | 12.73K | 1.08M | 1.38M |
| Total non-current assets | 8.73M | 9.31M | 15.06M | 20.54M | 26.64M | 19.68M | 18.50M | 21.65M | 19.56M | 19.23M | 22.83M | 21.11M | 18.45M | 16.85M | 17.53M | 13.57M | 12.04M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 849.34K | 850.75K | 21.31K | 1.11M | 976.68K | 1.57M | 1.48M | 1.48M | 1.48M | 2.43M | 619.76K | 1.60M |
| Note receivable - long term | — | — | — | — | 0 | 44.74K | 138.75K | 21.31K | 1.11M | 976.68K | 1.57M | 1.48M | 1.48M | 1.48M | 2.43M | 619.76K | 1.60M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 804.60K | 712.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 8.73M | 9.28M | 15.02M | 12.62M | 17.52M | 15.01M | 13.58M | 16.25M | 16.85M | 16.68M | 20.23M | 18.58M | 15.90M | 14.38M | 14.05M | 11.21M | 8.69M |
| Gross property/plant/equipment | 73.10M | 64.81M | 71.69M | 70.95M | 77.51M | 76.51M | 77.34M | 77.86M | 78.90M | 76.98M | 82.34M | 82.34M | 80.88M | 80.88M | 81.32M | — | — |
| Deferred tax assets | 6.80K | 27.20K | 43.74K | 43.74K | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 7.87M | 2.64M | 191.11K | 353.92K | 1.10M | 0 | 0 | 1.03M | 1.05M | 1.08M | 992.12K | 1.05M | 0 | 0 |
| Short term debt | 0 | — | 1.11M | 11.70M | 13.59M | 5.21M | 7.46M | 3.86M | 3.68M | — | 0 | 0 | 0 | 0 | 0 | 17.90M | 0 |
| Current portion of LT debt and capital leases | 0 | — | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | — | 1.11M | 11.70M | 13.59M | 5.21M | 7.46M | 3.86M | 3.68M | — | 0 | 0 | 0 | 0 | 0 | 17.90M | 0 |
| Accounts payable | 1.71M | 941.00K | 2.79M | — | 4.48M | 4.34M | 2.78M | 2.43M | 3.83M | 3.13M | 3.19M | 3.30M | 4.77M | 4.07M | 988.58K | 5.30M | 1.63M |
| Income tax payable | 1.23M | 1.92M | 2.96M | — | — | — | — | — | 706.78K | 196.83K | 625.31K | 0 | 59.60K | 282.30K | 0 | — | — |
| Long term debt | 12.94M | 8.57M | 6.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 12.34M | 8.23M | 6.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 12.31M | 16.08M | 22.38M | 27.94M | 25.99M | 26.09M | 29.74M | 32.21M | 35.04M | 39.86M | 44.30M | 40.85M | 41.19M | 43.20M | 31.88M | 12.01M | 26.40M |
| Shareholders' equity | 12.31M | 16.08M | 22.38M | 27.94M | 25.99M | 26.09M | 29.74M | 32.21M | 35.04M | 39.86M | 44.30M | 40.85M | 41.19M | 43.20M | 31.88M | 12.01M | 26.40M |
| Common equity, total | 12.31M | 16.08M | 22.38M | 27.94M | 25.99M | 26.09M | 29.74M | 32.21M | 35.04M | 39.86M | 44.30M | 40.85M | 41.19M | 43.20M | 31.88M | 12.01M | 26.40M |
| Other common equity | -18.11M | -14.34M | -8.04M | -2.48M | -4.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 12.94M | 8.57M | 7.46M | 11.70M | 13.59M | 5.21M | 7.46M | 3.86M | 3.68M | 0 | 0 | 0 | 0 | 0 | 0 | 17.90M | 0 |
| Net debt | 12.79M | 8.52M | 7.24M | 11.67M | 13.35M | 934.62K | -1.56M | 1.17M | -5.87M | -11.19M | -15.85M | -13.32M | -12.81M | -19.23M | -16.02M | 1.31M | -3.35M |
| Change in accounts receivable | -11.07M | 5.09M | -3.85M | -15.17M | 6.94M | 9.67M | -2.44M | -1.56M | 5.87M | 118.33K | 1.28M | -2.17M | -1.10M | -1.38M | 9.91M | -1.50M | -1.66M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 3.09M | -931.95K | -258.09K | 292.00K | -4.30M | -911.41K | -1.51M | -527.84K | 1.40M | -702.16K | 59.34K | 113.98K | — | — | — | — | — |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | — | — | — | — | -1.79M | -335.75K | 395.08K | -113.02K | 1.13M | 615.67K | -4.42M | 1.31M | -4.52M |
| Sale of fixed assets & businesses | 0 | 0 | 584.60K | 350.00K | 176.00K | 900.00K | 0 | 120.00K | 2.37M | 2.31M | 0 | 0 | 500.00K | 0 | 275.00K | 588.38K | 1.50M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 2.10M | 0 | -2.30M | -1.56M | -351.88K | -253.59K | -481.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.41M | -4.37M | -1.11M | 10.28M | 1.95M | -8.38M | 2.24M | -3.59M | -182.38K | -3.68M | 0 | 0 | 0 | 0 | 0 | 17.90M | -17.90M |
| Issuance/retirement of long term debt | -1.41M | -4.37M | -1.11M | 6.04M | 58.90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 4.25M | 1.89M | -8.38M | 2.24M | -3.59M | -182.38K | -3.68M | 0 | 0 | 0 | 0 | 0 | 17.90M | -17.90M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.06M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465.40K | 182.77K | -61.27K | 82.83K | -25.87K | 78.98K | 24.00K | 1.32M | -1.10M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800