Iykot Hitech Toolroom Ltd
NSE: BSE: 522245
₹16.57
(4.94%)
Thu, 12 Mar 2026, 08:57 am
Market Cap320.22M
PE Ratio0
Dividend0
Iykot Hitech Toolroom Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 54.94M | 44.51M | 77.69M | 79.61M | 67.52M | 82.42M | 87.43M | 72.25M | 79.35M | 79.22M | 88.17M | 71.34M | 62.26M | 83.47M | 22.50M | 13.34M | 50.13M |
| Gross profit | 9.16M | 6.94M | 9.78M | 13.34M | 2.58M | 4.00M | 10.45M | 6.47M | 15.58M | 12.55M | 14.49M | 10.96M | 9.72M | 14.51M | -2.32M | -8.91M | -270.00K |
| Operating expenses (excl. COGS) | -6.04M | -4.29M | -4.35M | -9.31M | -8.65M | -8.89M | -11.93M | -11.30M | -13.77M | -7.75M | -8.52M | -11.85M | -9.44M | -12.47M | -9.97M | -10.15M | -11.02M |
| Selling/general/admin expenses, total | -6.02M | -4.29M | -4.35M | -9.02M | -8.44M | -8.73M | -11.23M | -11.03M | -10.35M | -8.27M | -8.52M | -11.85M | -9.44M | -12.47M | -9.97M | -10.15M | -11.02M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | 0 | 0 | — |
| Selling/general/admin expenses, other | -6.02M | -4.29M | -4.35M | -9.02M | -8.44M | -8.73M | -11.23M | -11.03M | -10.35M | -8.27M | -8.52M | -11.85M | -9.44M | -12.47M | -9.97M | -10.15M | -11.02M |
| Other operating expenses, total | -22.00K | 0 | 0 | -287.76K | -201.75K | -159.82K | -701.03K | -267.77K | -3.42M | 516.29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 3.12M | 2.65M | 5.43M | 4.03M | -6.06M | -4.89M | -1.48M | -4.82M | 1.81M | 4.80M | 5.97M | -891.58K | 283.98K | 2.04M | -12.28M | -19.05M | -11.29M |
| Non-operating income, total | 2.85M | 1.79M | 4.10M | 4.02M | 4.23M | 5.27M | 6.29M | 6.07M | 649.79K | 733.91K | 258.86K | 376.26K | 178.15K | 647.94K | 964.52K | -813.99K | 773.00K |
| Interest expense, net of interest capitalized | -1.11M | -775.11K | -1.13M | -1.45M | -1.57M | -1.33M | -909.33K | -685.17K | -663.35K | -688.85K | -238.17K | -376.22K | -4.48K | -2.09K | -2.39K | -907.55K | -98.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.96M | 2.57M | 5.24M | 5.47M | 5.80M | 6.60M | 7.20M | 6.58M | 1.31M | 1.42M | 497.04K | 752.48K | 182.62K | 650.02K | 966.91K | 93.56K | 871.00K |
| Non-operating interest income | 32.68K | 30.98K | 29.20K | 21.92K | 68.05K | 109.34K | 173.40K | 194.78K | 283.94K | 410.18K | 497.04K | 723.75K | 760.43K | 650.02K | 680.72K | 841.44K | 408.00K |
| Miscellaneous non-operating expense | 3.92M | 2.53M | 5.21M | 5.45M | 5.73M | 6.49M | 7.03M | 6.38M | 1.03M | 1.01M | 0 | 28.73K | -577.81K | 0 | 286.19K | -747.88K | 463.00K |
| Unusual income/expense | — | — | — | — | — | — | — | 175.02K | — | — | 0 | 0 | — | — | 0 | 0 | 0 |
| Pretax income | 5.97M | 4.44M | 9.53M | 8.05M | -1.83M | 376.75K | 4.82M | 1.24M | 2.46M | 5.53M | 6.23M | -515.32K | 462.12K | 2.69M | -11.32M | -19.87M | -10.52M |
| Taxes | -609.66K | -672.20K | -3.23M | -2.49M | -119.69K | -275.48K | -1.16M | -458.00K | 372.17K | -713.63K | -1.79M | -181.66K | -122.42K | -675.96K | 0 | 0 | 66.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.36M | 3.77M | 6.30M | 5.56M | -1.95M | 101.27K | 3.65M | 785.52K | 2.83M | 4.82M | 4.43M | -696.97K | 339.71K | 2.01M | -11.32M | -19.87M | -10.45M |
| Net income | 5.36M | 3.77M | 6.30M | 5.56M | -1.95M | 101.27K | 3.65M | 785.52K | 2.83M | 4.82M | 4.43M | -696.97K | 339.71K | 2.01M | -11.32M | -19.87M | -10.45M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.36M | 3.77M | 6.30M | 5.56M | -1.95M | 101.27K | 3.65M | 785.52K | 2.83M | 4.82M | 4.43M | -696.97K | 339.71K | 2.01M | -11.32M | -19.87M | -10.45M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.66M | 4.23M | 7.25M | 6.13M | -3.90M | -2.40M | 782.91K | -3.38M | 3.23M | 6.27M | 7.77M | 758.76K | 1.83M | 3.55M | -10.69M | -17.44M | -10.07M |
| EBIT | 3.12M | 2.65M | 5.43M | 4.03M | -6.06M | -4.89M | -1.48M | -4.82M | 1.81M | 4.80M | 5.97M | -891.58K | 283.98K | 2.04M | -12.28M | -19.05M | -11.29M |
| Total operating expenses | -51.83M | -41.86M | -72.26M | -75.58M | -73.58M | -87.31M | -88.90M | -77.07M | -77.55M | -74.42M | -82.20M | -72.23M | -61.98M | -81.43M | -34.79M | -32.39M | -61.42M |
| Prepaid expenses | 1.60M | 2.32M | 1.82M | — | 35.63K | — | — | — | 44.98K | 38.16K | 36.77K | 43.20K | 39.99K | 36.90K | 200.30K | 1.56M | 891.00K |
| Deferred income, current | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 599.31K | 341.09K | 163.13K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 11.06K | 87.01K | 292.49K | 645.10K | 1.00M | 312.59K | 568.86K | 740.06K | 856.71K | 919.52K | 905.29K | 905.29K | 905.29K | 839.00K |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.06M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800