J Kumar Infraprojects Ltd
NSE: JKIL BSE: 532940
₹488.30
(-1.18%)
Fri, 27 Mar 2026, 08:49 am
Market Cap36.83B
PE Ratio9.45
Dividend0.82
J Kumar Infraprojects Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 229.62M | 1.13B | 2.14B | 4.05B | 7.62B | 9.40B | 9.30B | 9.99B | 11.84B | 13.32B | 15.08B | 16.04B | 20.51B | 27.87B | 29.71B | 25.71B | 35.27B | 42.03B | 48.79B | 56.93B |
| Gross profit | 39.05M | 194.23M | 361.64M | 512.83M | 1.39B | 1.64B | 1.69B | 1.95B | 2.35B | 2.68B | 2.33B | 2.62B | 3.14B | 5.08B | 4.45B | 4.24B | 6.36B | 4.98B | 6.18B | 7.48B |
| Operating expenses (excl. COGS) | -21.24M | -57.37M | -54.36M | -84.58M | -262.37M | -459.15M | -394.63M | -536.25M | -668.54M | -760.14M | -318.38M | -582.42M | -565.55M | -1.70B | -1.38B | -2.52B | -2.74B | -520.94M | -770.71M | -823.81M |
| Selling/general/admin expenses, total | -21.11M | -56.78M | — | — | -196.94M | -344.21M | -221.64M | -443.58M | -652.56M | -683.17M | -256.51M | -436.50M | -496.20M | -1.30B | -1.34B | -2.48B | -2.70B | -447.58M | -706.71M | -787.21M |
| Research & development | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -21.11M | -56.78M | — | — | -196.94M | -344.21M | -221.64M | -443.58M | -652.56M | -683.17M | -256.51M | -436.50M | -496.20M | -1.30B | -1.34B | -2.48B | -2.70B | -447.58M | -706.71M | -787.21M |
| Other operating expenses, total | -132.00K | -584.00K | -54.36M | -84.58M | -65.43M | -114.94M | -172.99M | -92.66M | -15.98M | -76.97M | -61.86M | -145.92M | -69.35M | -397.07M | -41.62M | -34.16M | -44.18M | -73.36M | -64.00M | -36.60M |
| Operating income | 17.81M | 136.87M | 307.28M | 428.25M | 1.13B | 1.18B | 1.29B | 1.42B | 1.68B | 1.92B | 2.01B | 2.04B | 2.57B | 3.38B | 3.07B | 1.72B | 3.62B | 4.46B | 5.41B | 6.65B |
| Non-operating income, total | -3.27M | -15.86M | -14.98M | 44.01M | -95.61M | -206.39M | -302.25M | -324.86M | -468.24M | -637.15M | -483.31M | -437.10M | -507.38M | -695.46M | -741.91M | -838.32M | -792.37M | -728.11M | -1.01B | -1.30B |
| Interest expense, net of interest capitalized | -3.98M | -22.90M | -42.78M | -25.38M | -123.75M | -78.39M | -161.59M | -303.50M | -576.37M | -767.63M | -634.78M | -661.97M | -702.49M | -939.04M | -976.90M | -1.04B | -999.91M | -991.98M | -1.24B | -1.55B |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 709.00K | 7.04M | 27.81M | 69.39M | 28.15M | -127.99M | -140.67M | -21.36M | 108.13M | 130.48M | 151.46M | 224.87M | 195.11M | 243.58M | 234.99M | 205.54M | 207.54M | 263.87M | 228.17M | 254.53M |
| Non-operating interest income | 194.00K | 1.39M | 12.85M | 28.97M | 21.38M | 52.03M | 58.24M | 73.55M | 95.01M | 119.97M | 137.36M | 233.09M | 248.59M | 227.24M | 231.31M | 197.50M | 207.09M | 263.15M | 251.30M | 297.91M |
| Miscellaneous non-operating expense | 515.00K | 5.65M | 14.96M | 40.42M | 6.77M | -180.03M | -198.91M | -94.91M | 13.12M | 10.51M | -15.50M | -8.22M | -53.48M | 16.34M | 3.68M | 8.04M | 451.00K | 718.00K | -23.13M | -43.37M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 3.87M | -525.00K |
| Pretax income | 14.54M | 121.01M | 292.30M | 472.26M | 1.03B | 975.29M | 992.06M | 1.09B | 1.21B | 1.29B | 1.53B | 1.60B | 2.07B | 2.68B | 2.33B | 885.68M | 2.83B | 3.74B | 4.41B | 5.35B |
| Taxes | -3.73M | -40.93M | -99.58M | -158.20M | -351.28M | -330.48M | -331.14M | -354.38M | -401.83M | -451.04M | -569.14M | -525.28M | -701.14M | -912.27M | -496.92M | -246.54M | -767.99M | -991.80M | -1.12B | -1.45B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.81M | 80.08M | 194.97M | 329.28M | 699.68M | 739.16M | 680.66M | 757.43M | 840.50M | 943.86M | 960.65M | 1.07B | 1.37B | 1.77B | 1.84B | 639.15M | 2.06B | 2.74B | 3.31B | 3.91B |
| Net income | 10.81M | 80.08M | 194.97M | 329.28M | 699.68M | 739.16M | 680.66M | 757.43M | 840.50M | 943.86M | 960.65M | 1.07B | 1.37B | 1.77B | 1.84B | 639.15M | 2.06B | 2.74B | 3.31B | 3.91B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.81M | 80.08M | 194.97M | 329.28M | 699.68M | 739.16M | 680.66M | 757.43M | 840.50M | 943.86M | 960.65M | 1.07B | 1.37B | 1.77B | 1.84B | 639.15M | 2.06B | 2.74B | 3.31B | 3.91B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 22.57M | 166.88M | 368.20M | 546.67M | 1.27B | 1.35B | 1.49B | 1.67B | 2.04B | 2.40B | 2.53B | 2.59B | 3.30B | 4.40B | 4.34B | 3.16B | 5.09B | 6.01B | 7.09B | 8.34B |
| EBIT | 17.81M | 136.87M | 307.28M | 428.25M | 1.13B | 1.18B | 1.29B | 1.42B | 1.68B | 1.92B | 2.01B | 2.04B | 2.57B | 3.38B | 3.07B | 1.72B | 3.62B | 4.46B | 5.41B | 6.65B |
| Total operating expenses | -211.81M | -989.69M | -1.83B | -3.62B | -6.50B | -8.22B | -8.00B | -8.57B | -10.16B | -11.40B | -13.06B | -14.01B | -17.93B | -24.49B | -26.63B | -23.98B | -31.65B | -37.57B | -43.38B | -50.28B |
| Prepaid expenses | 132.00K | 22.64M | 137.05M | 264.60M | 370.83M | 554.33M | 67.00K | 9.19M | 217.45M | 213.93M | 600.21M | 254.84M | 763.32M | 868.49M | 774.61M | 532.92M | 449.22M | 354.47M | 570.92M | 538.14M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 450.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 46.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.13M | 189.18M | 211.71M | 149.74M | 95.41M | 19.18M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 6.93M | 11.39M | 25.00M | 31.86M | 36.33M | 42.47M | 51.35M | 70.58M | 131.10M | 259.78M | 184.47M | 288.68M | 365.86M | 273.50M | 245.89M | 237.65M | 229.33M | 148.55M | 174.62M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.81M |
| Change in accrued expenses | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -36.37M | -57.86M | -72.94M | -72.95M | -72.70M | -113.22M | -141.39M | -155.15M | -182.14M | -182.14M | -182.44M | -205.25M | -94.58M | -75.67M | -227.00M | -264.83M | -302.66M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800