Jetking Infotrain Ltd

NSE: BSE: 517063

₹129.70

(-3.75%)

Wed, 04 Mar 2026, 07:08 am

MTF 5xInvest in Jetking Infotrain Ltd with 5x Leverage Buy with MTF

Market Cap766.2M

PE Ratio377.25

Dividend0

Consumer Services

Other Consumer Services

24.5K

Jetking Infotrain Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-508.21K	-636.33K	-1.36M	-1.98M	-1.04M	-65.59K	-6.29M	-471.34K	0	-299.63K	-504.27K	-352.00K	-376.00K	-362.00K	-958.00K	-1.09M	-1.76M	-1.82M	-2.09M	-2.04M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.08M	-2.71M
Total assets	198.79M	284.05M	407.30M	563.82M	681.49M	628.06M	528.58M	504.94M	526.43M	530.75M	525.37M	535.25M	544.85M	540.49M	456.10M	421.50M	440.48M	463.52M	463.10M	513.71M
Total current assets	84.32M	137.77M	188.65M	295.92M	367.95M	282.20M	110.54M	124.51M	117.76M	100.06M	88.92M	126.25M	87.36M	70.97M	52.66M	67.24M	82.15M	145.22M	61.84M	55.44M
Cash and short term investments	9.55M	15.66M	16.02M	32.48M	55.07M	27.46M	25.17M	42.56M	44.17M	41.91M	33.60M	89.81M	56.44M	12.89M	12.52M	32.95M	48.39M	106.69M	35.66M	17.04M
Cash & equivalents	8.36M	12.99M	15.40M	21.54M	39.23M	16.18M	18.28M	18.22M	12.11M	41.91M	23.26M	20.74M	22.43M	7.21M	12.06M	27.00M	33.65M	75.13M	24.58M	12.54M
Short term investments	1.20M	2.66M	619.48K	10.94M	15.84M	11.28M	6.89M	24.34M	32.06M	0	10.34M	69.07M	34.01M	5.68M	465.00K	5.95M	14.74M	31.56M	11.08M	4.50M
Total receivables, net	40.35M	70.98M	45.64M	70.68M	79.67M	92.49M	72.87M	73.11M	67.28M	55.82M	46.64M	23.37M	21.87M	27.31M	23.64M	24.68M	22.63M	25.10M	13.34M	24.34M
Accounts receivable - trade, net	33.41M	54.76M	39.49M	60.79M	70.85M	59.45M	60.63M	60.60M	61.73M	51.99M	40.95M	22.98M	21.70M	27.00M	22.43M	24.61M	22.34M	22.17M	13.24M	21.13M
Other receivables	6.94M	16.22M	6.15M	9.89M	8.82M	33.04M	12.23M	12.50M	5.55M	3.83M	5.68M	392.00K	165.00K	313.00K	1.21M	69.00K	291.00K	2.93M	97.00K	3.20M
Total inventory	4.63M	5.08M	6.39M	12.21M	6.73M	4.78M	6.22M	5.83M	4.45M	2.11M	3.60M	7.60M	3.80M	24.60M	5.35M	2.63M	3.41M	4.34M	5.87M	0
Other current assets, total	3.34M	3.64M	18.38M	22.65M	22.76M	22.89M	6.28M	3.01M	1.86M	218.12K	5.08M	4.21M	3.94M	4.47M	8.61M	6.09M	6.84M	7.37M	5.05M	5.26M
Total non-current assets	114.46M	146.28M	218.65M	267.90M	313.54M	345.85M	418.04M	380.43M	408.67M	430.69M	436.45M	409.00M	457.49M	469.52M	403.44M	354.26M	358.33M	318.31M	401.26M	458.26M
Long term investments	21.63M	41.94M	54.52M	95.33M	154.32M	195.73M	160.99M	114.10M	116.28M	130.84M	129.26M	121.11M	247.76M	229.54M	171.20M	212.42M	217.76M	129.70M	100.29M	105.20M
Note receivable - long term	—	—	—	—	—	—	19.72M	14.86M	2.21M	1.86M	1.52M	1.10M	—	0	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	100.00K	0	0	0	—	0	0	0	0	0	0	0
Other investments	21.63M	41.94M	54.52M	95.33M	154.32M	195.73M	141.27M	99.24M	113.97M	128.99M	127.73M	121.11M	247.76M	229.54M	171.20M	212.42M	217.76M	129.70M	100.29M	105.20M
Net property/plant/equipment	92.83M	104.34M	148.16M	149.96M	141.93M	137.34M	225.92M	220.64M	244.48M	254.90M	245.24M	223.77M	144.20M	149.86M	152.10M	96.33M	94.29M	148.99M	202.57M	209.34M
Gross property/plant/equipment	116.64M	132.71M	186.01M	180.82M	184.78M	192.03M	293.54M	301.31M	335.31M	366.31M	375.07M	352.77M	256.62M	270.07M	285.39M	225.38M	209.47M	285.63M	353.50M	374.92M
Deferred tax assets	0	0	5.70M	4.95M	4.86M	4.95M	4.27M	4.26M	6.24M	4.97M	4.85M	4.11M	2.80M	18.59M	30.78M	—	—	—	—	—
Net intangible assets	—	—	10.28M	17.66M	12.43M	7.84M	4.70M	13.40M	14.59M	11.06M	12.16M	15.76M	15.89M	17.58M	13.41M	7.40M	6.42M	4.56M	58.91M	116.21M
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	12.43M	7.84M	4.70M	13.40M	14.59M	11.06M	12.16M	15.76M	15.89M	17.58M	13.41M	7.40M	6.42M	4.56M	58.91M	116.21M
Other long term assets, total	0	0	0	0	0	0	22.17M	28.02M	27.08M	28.91M	44.93M	42.77M	43.55M	53.48M	35.74M	37.85M	39.80M	34.97M	39.30M	27.22M
Short term debt	0	0	8.15M	89.39K	100.03K	17.80K	23.06M	0	0	0	0	0	0	0	2.41M	1.51M	4.38M	4.61M	3.54M	4.02M
Current portion of LT debt and capital leases	—	—	8.15M	89.39K	100.03K	17.80K	—	0	0	0	0	0	0	0	2.41M	1.51M	4.38M	4.61M	3.54M	3.84M
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	23.06M	0	0	0	0	0	0	0	0	0	0	0	0	179.00K
Accounts payable	4.35M	13.53M	16.75M	28.74M	15.85M	15.42M	18.71M	8.01M	7.07M	6.69M	7.92M	9.75M	10.35M	15.56M	7.94M	10.21M	7.56M	10.75M	13.25M	16.08M
Income tax payable	0	0	95.25M	160.30M	207.66M	143.22M	1.46M	988.93K	1.00M	30.80K	—	—	—	—	—	—	—	—	—	—
Long term debt	0	358.47K	26.56M	117.83K	17.80K	0	0	0	0	0	0	0	0	0	4.05M	2.88M	5.06M	11.95M	11.34M	15.88M
Long term debt excl. lease liabilities	0	0	26.35M	0	0	0	0	0	0	0	0	0	0	0	4.05M	2.88M	5.06M	11.95M	11.34M	15.88M
Total equity	92.24M	105.72M	153.70M	255.18M	318.86M	364.33M	375.95M	400.71M	419.91M	433.04M	439.72M	450.39M	454.75M	444.20M	374.25M	375.50M	392.45M	397.05M	379.06M	419.73M
Shareholders' equity	92.24M	105.72M	153.70M	255.18M	318.86M	364.33M	375.95M	400.71M	419.91M	433.04M	439.72M	450.39M	454.75M	444.20M	374.25M	375.50M	392.45M	397.05M	379.06M	419.73M
Common equity, total	92.24M	105.72M	153.70M	255.18M	318.86M	364.33M	375.95M	400.71M	419.91M	433.04M	439.72M	450.39M	454.75M	444.20M	374.25M	375.50M	392.45M	397.05M	379.06M	419.73M
Other common equity	72.52M	86.00M	114.34M	196.20M	104.46M	114.46M	115.56M	115.56M	115.56M	115.56M	115.56M	115.56M	115.56M	115.56M	115.56M	122.53M	122.11M	119.23M	137.39M	140.45M
Total debt	0	358.47K	34.71M	207.22K	117.83K	17.80K	23.06M	0	0	0	0	0	0	0	6.45M	4.39M	9.44M	16.56M	14.87M	19.90M
Net debt	-9.55M	-15.30M	18.69M	-32.27M	-54.95M	-27.44M	-2.11M	-42.56M	-44.17M	-41.91M	-33.60M	-89.81M	-56.44M	-12.89M	-6.07M	-28.56M	-38.95M	-90.13M	-20.78M	2.86M
Change in accounts receivable	-13.42M	-30.92M	-18.88M	-31.62M	-22.19M	-12.53M	-6.99M	-4.41M	-5.59M	9.37M	806.26K	5.50M	-4.08M	-8.95M	-7.82M	-5.52M	510.00K	7.43M	9.08M	-19.09M
Change in taxes payable	—	—	—	—	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	11.46M	44.02M	24.68M	19.95M	-2.44M	-18.86M	4.08M	-7.98M	1.56M	-10.42M	-7.62M	-8.18M	573.00K	5.21M	-7.62M	2.60M	-2.65M	15.29M	8.32M	3.00M
Change in other assets/liabilities	0	0	0	—	0	—	-188.08K	-8.26M	—	—	0	1.02M	9.65M	-19.97M	-17.19M	35.69M	-5.49M	0	0	0
Sale of fixed assets & businesses	327.00K	9.06M	450.00K	431.00K	325.00K	0	20.00K	488.70K	247.67K	99.67K	157.40K	1.08M	17.13M	157.00K	2.00K	853.00K	224.00K	11.93M	7.00K	26.69M
Purchase/sale of investments, net	23.28M	-20.31M	546.77K	-40.47M	-57.57M	-35.78M	48.67M	32.88M	-11.43M	9.61M	-19.83M	-1.19M	-2.23M	20.15M	70.08M	1.46M	283.00K	35.39M	17.52M	3.27M
Sale/maturity of investments	23.28M	0	37.67M	35.45M	194.36M	330.62M	183.70M	491.51M	56.85M	135.05M	21.51M	407.65M	172.12M	118.47M	83.61M	6.95M	9.07M	52.20M	19.74M	5.47M
Purchase of investments	0	-20.31M	-37.12M	-75.91M	-251.93M	-366.39M	-135.04M	-458.63M	-68.28M	-125.44M	-41.34M	-408.84M	-174.34M	-98.32M	-13.53M	-5.49M	-8.79M	-16.82M	-2.21M	-2.20M
Other investing cash flow items, total	0	0	2.04M	-10.32M	-4.99M	4.57M	4.39M	0	0	0	0	0	4.08M	41.85M	6.00M	21.07M	32.32M	9.82M	10.16M	51.17M
Issuance/retirement of debt, net	0	358.00K	34.35M	-34.50M	-89.39K	-100.03K	23.04M	-23.06M	0	0	0	0	1.04M	0	0	0	0	0	0	4.99M
Issuance/retirement of long term debt	0	358.00K	34.35M	-34.50M	-89.39K	-100.03K	-17.80K	0	0	0	0	0	0	0	0	0	0	0	0	4.99M
Issuance/retirement of short term debt	—	0	0	0	—	—	23.06M	-23.06M	0	0	0	0	1.04M	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-9.81M	-27.48M	-49.73M	-19.32M	-17.47M	-30.77M	-539.01K	-10.28M	-7.65M	-8.55M	-7.35M	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	-1.38M	-3.88M	-8.67M	-3.34M	-3.00M	-2.93M	0	0	0	0	0	0	0	0	385.00K	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800