Jindal Stainless Ltd
NSE: JSL BSE: 532508
₹746.15
(3.42%)
Tue, 17 Mar 2026, 08:52 pm
Market Cap594.86B
PE Ratio20.92
Dividend0.39
Jindal Stainless Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 31.40B | 49.06B | 52.63B | 52.79B | 60.44B | 74.77B | 86.52B | 112.08B | 126.48B | 68.55B | 70.86B | 91.65B | 115.08B | 134.48B | 127.88B | 121.39B | 326.06B | 356.13B | 384.53B | 392.31B |
| Gross profit | 2.32B | 8.80B | 6.48B | 4.19B | 8.66B | 9.87B | 7.73B | 4.32B | 6.65B | 2.05B | 5.13B | 10.73B | 13.20B | 10.52B | 9.17B | 13.65B | 50.30B | 38.58B | 46.06B | 48.28B |
| Operating expenses (excl. COGS) | -372.02M | -3.19B | -764.66M | -3.91B | -1.68B | -2.64B | -3.03B | -5.00B | -5.45B | -3.26B | -2.57B | -3.46B | -4.27B | -3.48B | -3.65B | -3.91B | -10.78B | -11.36B | -10.74B | -12.30B |
| Selling/general/admin expenses, total | — | -3.09B | — | -3.88B | -1.67B | -2.68B | -2.94B | -4.90B | -5.36B | -3.24B | -3.11B | -3.35B | -4.17B | -3.43B | -3.64B | -3.89B | -10.75B | -11.31B | -10.66B | -12.23B |
| Research & development | — | — | — | — | — | — | — | — | — | 0 | -3.00M | -4.50M | -4.50M | -4.50M | -10.00M | -10.00M | -25.00M | -4.12B | -6.96B | -72.50M |
| Selling/general/admin expenses, other | — | -3.09B | — | -3.88B | -1.67B | -2.68B | -2.94B | -4.90B | -5.36B | -3.24B | -3.11B | -3.35B | -4.17B | -3.43B | -3.63B | -3.88B | -10.75B | -11.31B | -3.70B | -12.15B |
| Other operating expenses, total | -372.02M | -96.67M | -764.66M | -28.93M | -9.25M | 44.53M | -89.40M | -96.47M | -93.98M | -19.11M | 539.10M | -115.60M | -99.70M | -44.10M | -11.70M | -20.00M | -32.30M | -44.20M | -76.00M | -77.40M |
| Operating income | 1.95B | 5.61B | 5.72B | 279.26M | 6.98B | 7.24B | 4.70B | -677.37M | 1.19B | -1.21B | 2.56B | 7.27B | 8.93B | 7.04B | 5.52B | 9.74B | 39.52B | 27.23B | 35.32B | 35.98B |
| Non-operating income, total | 437.42M | -82.84M | -1.75B | -9.40B | -998.80M | -2.51B | -7.15B | -11.56B | -15.06B | 3.74B | -10.44B | -6.11B | -3.74B | -4.82B | -3.79B | -2.90B | 1.07B | -584.90M | 71.50M | -2.15B |
| Interest expense, net of interest capitalized | -929.35M | -1.68B | -2.27B | -3.32B | -4.66B | -3.98B | -5.70B | -10.43B | -12.95B | -9.42B | -10.30B | -7.88B | -5.66B | -6.37B | -5.86B | -4.80B | -3.44B | -3.25B | -5.54B | -6.12B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.34B | 1.78B | 902.92M | 346.65M | 711.12M | 619.25M | 775.28M | 622.55M | 2.04B | 1.28B | 422.50M | 1.61B | 1.80B | 1.69B | 1.62B | 1.45B | 4.30B | 2.54B | 4.40B | 3.83B |
| Non-operating interest income | 319.69M | 862.33M | 186.68M | 236.56M | 254.26M | 479.89M | 576.18M | 302.73M | 412.53M | 227.76M | 217.30M | 198.50M | 157.50M | 187.00M | 223.20M | 196.90M | 251.50M | 496.50M | 1.11B | 1.87B |
| Miscellaneous non-operating expense | 1.02B | 916.40M | 716.25M | 110.08M | 456.86M | 139.36M | 199.10M | 319.82M | 1.63B | 1.06B | 205.20M | 1.30B | 1.48B | 1.38B | 1.39B | 1.25B | 4.04B | 2.04B | 3.29B | 1.96B |
| Unusual income/expense | 31.68M | -182.59M | -377.12M | -6.42B | 2.95B | 858.67M | -2.22B | -1.75B | -4.15B | 11.88B | -557.80M | 154.60M | 128.70M | -146.90M | 449.90M | 455.70M | 208.40M | 122.70M | 1.22B | 135.70M |
| Pretax income | 2.39B | 5.53B | 3.97B | -9.12B | 5.98B | 4.73B | -2.45B | -12.24B | -13.87B | 2.53B | -7.88B | 1.16B | 5.20B | 2.22B | 1.73B | 6.84B | 40.58B | 26.64B | 35.39B | 33.83B |
| Taxes | -763.56M | -2.15B | -1.31B | 3.02B | -2.06B | -1.54B | 631.46M | 3.82B | 206.73M | -134.00K | 2.32B | -324.70M | -1.74B | -766.00M | -926.40M | -2.70B | -10.50B | -6.90B | -8.99B | -8.39B |
| Non-controlling/minority interest | -2.84M | -8.20M | 2.42M | 17.80M | 248.00K | -41.09M | 28.86M | 17.43M | -15.64M | -2.78M | -7.10M | -14.70M | -25.30M | -27.30M | -13.00M | -2.30M | -305.70M | 306.70M | 197.30M | 54.80M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.62B | 3.37B | 2.67B | -6.08B | 3.92B | 3.14B | -1.80B | -8.41B | -13.68B | 2.53B | -5.57B | 815.70M | 3.43B | 1.42B | 713.20M | 4.19B | 30.79B | 21.14B | 27.13B | 25.05B |
| Net income | 1.62B | 3.37B | 2.67B | -6.08B | 3.92B | 3.14B | -1.80B | -8.41B | -13.68B | 2.53B | -5.57B | 815.70M | 3.43B | 1.42B | 713.20M | 4.19B | 30.79B | 21.14B | 27.13B | 25.05B |
| Dilution adjustment | 48.80M | 6.88M | -10.93M | 0 | 0 | 10.90M | 23.03M | 0 | 0 | 81.23M | 0 | 0 | 426.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.67B | 3.38B | 2.65B | -6.08B | 3.92B | 3.15B | -1.77B | -8.41B | -13.68B | 2.61B | -5.57B | 815.70M | 3.86B | 1.42B | 713.20M | 4.19B | 30.79B | 21.14B | 27.13B | 25.05B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 3.42B | 7.91B | 8.40B | 3.61B | 10.76B | 11.23B | 9.22B | 6.76B | 8.51B | 2.90B | 5.72B | 10.52B | 12.13B | 10.56B | 9.77B | 13.77B | 47.11B | 34.46B | 44.11B | 45.54B |
| EBIT | 1.95B | 5.61B | 5.72B | 279.26M | 6.98B | 7.24B | 4.70B | -677.37M | 1.19B | -1.21B | 2.56B | 7.27B | 8.93B | 7.04B | 5.52B | 9.74B | 39.52B | 27.23B | 35.32B | 35.98B |
| Total operating expenses | -29.45B | -43.45B | -46.91B | -52.51B | -53.46B | -67.53B | -81.81B | -112.76B | -125.29B | -69.76B | -68.30B | -84.38B | -106.15B | -127.44B | -122.37B | -111.65B | -286.54B | -328.90B | -349.21B | -356.33B |
| Prepaid expenses | 1.68B | 2.11B | 2.72B | 3.04B | 3.34B | 4.29B | 5.03B | 5.06B | 1.76B | 1.33B | 1.74B | 11.40M | 15.80M | 101.50M | 0 | — | 815.60M | 679.00M | 599.30M | 616.10M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.02B | 1.70B | 1.30B | 1.73B | 1.34B | 1.41B | 1.52B | 934.50M | 1.13B | 1.48B | 1.25B | 1.67B |
| Capital and operating lease obligations | 8.95M | 15.87M | 20.53M | 20.93M | 20.89M | 0 | 60.73M | 40.77M | 0 | 0 | 0 | 0 | 0 | 0 | 732.80M | 692.80M | 700.10M | 894.80M | 894.80M | 927.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.84B | 3.99B | 5.09B | 6.22B | 6.51B | 6.32B | 9.52B | 11.44B | 12.06B | 10.83B | 11.40B | 11.67B | 12.06B | 12.41B | 12.52B | 12.64B | 10.12B | 10.20B | 13.56B | 14.95B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12B | 2.84B | 2.72B | 2.59B | 2.46B | 880.20M | 832.90M | 785.00M | 737.40M |
| Minority interest | 29.42M | 54.29M | 100.08M | 154.46M | 199.94M | 239.50M | 209.50M | 194.15M | 216.44M | 38.18M | 48.20M | 60.70M | 89.90M | 117.20M | 130.20M | 132.50M | 670.40M | 363.90M | 166.30M | 202.70M |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -149.61M | -237.41M | -285.49M | -376.67M | -1.26M | -3.38M | -2.74M | -1.95M | -2.41M | -3.04M | -2.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.86B | -2.45B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800