Jindal Stainless Ltd

NSE: JSL BSE: 532508

₹746.15

(3.42%)

Tue, 17 Mar 2026, 10:17 pm

MTF 5xInvest in Jindal Stainless Ltd with 5x Leverage Buy with MTF

Market Cap594.86B

PE Ratio20.92

Dividend0.39

Non-Energy Minerals

Steel

24.5K

Jindal Stainless Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-929.35M	-1.68B	-2.27B	-3.32B	-4.66B	-3.98B	-5.70B	-10.43B	-12.95B	-9.42B	-10.30B	-7.88B	-5.66B	-6.37B	-5.86B	-4.80B	-3.44B	-3.25B	-5.54B	-6.12B
Pretax equity in earnings	0	0	0	—	0	0	0	0	—	0	—	114.80M	157.70M	122.30M	—	—	—	—	—	—
Equity in earnings	0	0	0	-7.35M	-428.00K	-4.92M	-12.20M	-4.13M	-3.74M	0	300.00K	114.80M	—	—	-78.60M	52.10M	1.01B	1.10B	531.30M	-437.00M
Total assets	47.76B	66.92B	98.16B	114.33B	131.93B	150.58B	174.49B	187.81B	178.10B	152.34B	161.31B	120.77B	119.81B	118.24B	117.39B	115.37B	227.06B	272.75B	309.32B	363.53B
Total current assets	19.62B	26.09B	46.88B	38.56B	45.10B	50.32B	60.59B	71.40B	64.90B	62.66B	74.03B	36.57B	37.73B	37.81B	38.26B	41.19B	119.95B	151.12B	147.83B	167.98B
Cash and short term investments	2.10B	2.05B	7.67B	6.75B	7.19B	3.62B	2.15B	1.39B	859.41M	624.01M	810.10M	523.80M	735.50M	456.20M	711.90M	1.17B	3.27B	12.32B	23.32B	22.74B
Cash & equivalents	282.36M	985.30M	951.48M	276.38M	1.51B	679.15M	1.19B	834.29M	633.55M	486.71M	665.20M	455.90M	469.00M	363.30M	402.10M	773.70M	2.41B	4.70B	12.30B	6.37B
Short term investments	1.82B	1.06B	6.72B	6.48B	5.69B	2.94B	960.28M	552.64M	225.86M	137.30M	144.90M	67.90M	266.50M	92.90M	309.80M	395.30M	859.20M	7.62B	11.03B	16.37B
Total receivables, net	7.82B	9.27B	11.80B	9.84B	14.83B	16.76B	19.94B	24.71B	21.49B	38.20B	49.33B	10.40B	9.30B	10.32B	7.58B	9.64B	39.76B	40.99B	31.20B	38.00B
Accounts receivable - trade, net	3.10B	5.35B	6.70B	6.08B	10.70B	11.68B	15.25B	19.33B	16.95B	10.85B	9.39B	8.90B	9.07B	9.19B	7.05B	9.34B	38.60B	36.58B	28.37B	31.07B
Other receivables	4.71B	3.92B	5.10B	3.76B	4.13B	5.09B	4.69B	5.38B	4.54B	27.35B	39.94B	1.50B	229.90M	1.12B	526.60M	300.10M	1.16B	4.41B	2.83B	6.93B
Total inventory	7.61B	12.11B	24.05B	18.13B	18.82B	24.88B	31.22B	36.15B	37.04B	19.58B	19.62B	22.17B	25.01B	25.23B	28.46B	29.24B	71.13B	88.04B	82.45B	100.68B
Other current assets, total	420.11M	554.41M	648.07M	791.26M	918.67M	762.75M	2.25B	4.09B	3.76B	2.93B	2.54B	3.47B	2.68B	1.70B	1.51B	1.13B	4.98B	9.10B	10.26B	5.94B
Total non-current assets	28.14B	40.83B	51.28B	75.78B	86.84B	100.27B	113.90B	116.41B	113.20B	89.68B	87.28B	84.20B	82.08B	80.43B	79.13B	74.19B	107.11B	121.63B	161.50B	195.55B
Long term investments	2.53B	1.20B	185.94M	7.50B	2.02B	177.10M	576.09M	635.93M	1.23B	1.32B	4.45B	4.64B	4.56B	4.93B	5.53B	5.62B	6.37B	7.43B	11.70B	19.06B
Note receivable - long term	—	—	—	—	0	—	353.22M	357.63M	411.07M	819.77M	521.70M	616.50M	172.60M	389.50M	1.05B	1.06B	787.10M	670.00M	2.55B	2.40B
Investments in unconsolidated subsidiaries	0	0	23.26M	48.58M	95.46M	97.72M	109.83M	127.28M	123.72M	86.59M	87.10M	4.00B	4.36B	2.77B	3.10B	3.43B	4.47B	5.57B	8.65B	13.13B
Other investments	2.53B	1.20B	162.68M	7.45B	1.92B	79.39M	113.04M	151.01M	694.36M	414.24M	3.84B	22.30M	23.50M	1.77B	1.38B	1.13B	1.11B	1.19B	511.20M	3.53B
Net property/plant/equipment	25.31B	39.38B	50.43B	62.95B	81.28B	95.53B	105.49B	102.68B	98.85B	76.82B	69.23B	66.36B	65.12B	63.57B	61.80B	59.51B	87.31B	99.40B	133.36B	151.90B
Gross property/plant/equipment	29.64B	45.65B	58.74B	74.32B	96.21B	114.33B	128.72B	133.23B	135.85B	98.33B	74.53B	74.67B	76.46B	78.42B	80.86B	82.14B	119.71B	137.98B	175.35B	201.69B
Deferred tax assets	103.68M	58.38M	219.79M	4.41B	2.73B	1.88B	5.71B	11.45B	12.22B	10.93B	13.00B	12.79B	11.47B	11.09B	10.61B	8.03B	1.30B	1.60B	1.67B	4.36B
Net intangible assets	169.54M	162.13M	279.81M	553.16M	531.00M	563.16M	532.62M	494.09M	522.19M	142.94M	296.90M	212.60M	193.30M	351.80M	346.10M	322.80M	9.36B	9.18B	11.88B	16.71B
Goodwill, net	—	—	—	80.00M	67.10M	67.10M	67.10M	67.10M	67.10M	1.18M	1.20M	1.20M	1.20M	1.20M	1.20M	1.20M	1.63B	1.63B	3.32B	8.99B
Other intangibles, net	—	—	—	473.16M	463.90M	496.06M	465.52M	426.99M	455.09M	141.76M	295.70M	211.40M	192.10M	350.60M	344.90M	321.60M	7.72B	7.55B	8.55B	7.71B
Other long term assets, total	0	0	0	0	0	0	1.37B	969.23M	264.66M	470.09M	306.80M	97.90M	622.90M	393.20M	753.20M	633.30M	2.61B	3.57B	2.35B	3.03B
Short term debt	2.45B	2.51B	5.82B	8.50B	12.06B	27.50B	28.52B	27.17B	33.48B	32.19B	30.24B	25.06B	14.64B	12.35B	11.92B	5.67B	13.03B	10.96B	14.00B	19.89B
Current portion of LT debt and capital leases	9.65M	8.42M	10.46M	7.53M	10.98M	—	6.90B	1.27B	3.27B	4.86B	6.60B	5.08B	4.12B	4.92B	5.46B	537.70M	1.50B	2.88B	6.74B	8.60B
Short term debt excl. current portion of LT debt	2.44B	2.50B	5.81B	8.49B	12.05B	27.50B	21.62B	25.90B	30.21B	27.33B	23.64B	19.98B	10.52B	7.43B	6.46B	5.14B	11.53B	8.08B	7.26B	11.29B
Accounts payable	8.29B	15.12B	21.41B	22.72B	15.38B	19.65B	21.05B	30.89B	29.41B	13.79B	17.77B	18.65B	21.33B	24.88B	26.60B	26.32B	57.38B	78.21B	69.26B	91.40B
Income tax payable	1.50B	2.07B	2.55B	2.59B	3.02B	3.98B	3.88B	3.87B	1.72B	1.33B	1.33B	1.35B	—	15.70M	7.20M	8.90M	232.40M	0	11.00M	504.00M
Long term debt	20.74B	26.10B	39.77B	51.23B	65.45B	62.09B	78.22B	88.84B	85.76B	80.74B	73.23B	33.82B	35.51B	31.53B	27.89B	26.62B	27.04B	28.62B	46.52B	44.12B
Long term debt excl. lease liabilities	20.73B	26.09B	39.75B	51.21B	65.43B	62.09B	78.16B	88.80B	85.76B	80.74B	73.23B	33.82B	35.51B	31.53B	27.89B	26.62B	27.04B	28.62B	46.52B	44.12B
Total equity	9.97B	14.03B	18.55B	12.86B	19.30B	22.65B	21.04B	13.59B	832.20M	2.02B	17.17B	18.20B	24.74B	26.03B	27.30B	32.18B	98.90B	119.68B	143.75B	167.08B
Shareholders' equity	9.94B	13.98B	18.45B	12.70B	19.10B	22.41B	20.83B	13.39B	615.76M	1.98B	17.12B	18.14B	24.65B	25.91B	27.17B	32.05B	98.23B	119.31B	143.58B	166.88B
Common equity, total	9.94B	13.98B	18.45B	12.70B	19.10B	22.41B	20.83B	13.39B	584.14M	1.97B	17.12B	18.14B	24.65B	25.91B	27.17B	32.05B	98.23B	119.31B	143.58B	166.88B
Other common equity	7.83B	11.16B	13.77B	7.27B	11.18B	7.24B	7.13B	3.88B	480.86M	4.16B	4.53B	985.90M	925.50M	878.40M	1.07B	697.80M	29.33B	42.60M	158.20M	569.90M
Total debt	23.19B	28.61B	45.59B	59.73B	77.51B	89.59B	106.74B	116.01B	119.24B	112.93B	103.47B	58.88B	50.15B	43.88B	39.81B	32.30B	40.07B	39.58B	60.52B	64.02B
Net debt	21.09B	26.56B	37.92B	52.98B	70.32B	85.97B	104.60B	114.62B	118.38B	112.30B	102.66B	58.35B	49.41B	43.42B	39.09B	31.13B	36.80B	27.27B	37.20B	41.27B
Change in accounts receivable	-1.10B	-3.62B	-2.22B	1.70B	-3.71B	-1.06B	-4.30B	-4.13B	2.31B	-2.83B	1.40B	322.90M	-318.70M	-315.50M	2.44B	-2.64B	-21.65B	2.01B	7.94B	-2.53B
Change in taxes payable	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	0	—	—	—	—	—	5.54B	1.13B	3.28B	4.01B	1.47B	96.60M	15.54B	21.54B	-5.65B	22.97B
Change in other assets/liabilities	2.07B	7.94B	7.91B	6.15B	-9.05B	1.38B	6.95B	6.44B	1.94B	411.92M	-2.24B	40.34B	739.20M	-250.30M	-728.20M	1.24B	-2.60B	-5.44B	596.90M	3.04B
Sale of fixed assets & businesses	53.23M	131.63M	269.41M	3.83M	14.36M	57.69M	57.17M	129.06M	34.70M	609.75M	54.30M	161.40M	73.70M	2.30M	222.40M	52.90M	29.90M	79.10M	237.40M	567.60M
Purchase/sale of investments, net	-975.92M	1.60B	1.05B	-7.22B	5.56B	1.84B	-29.79M	-17.57M	29.78M	4.63M	147.10M	82.10M	-100.70M	56.20M	-211.30M	-67.10M	-338.90M	-8.65B	-17.28B	-5.08B
Sale/maturity of investments	—	1.60B	1.05B	0	5.56B	1.84B	—	0	29.78M	4.63M	147.10M	82.10M	5.00M	72.80M	—	23.10M	661.10M	719.00M	4.26B	5.06B
Purchase of investments	-975.92M	0	—	-7.22B	0	0	-29.79M	-17.57M	0	—	0	0	-105.70M	-16.60M	-211.30M	-90.20M	-1.00B	-9.37B	-21.53B	-10.14B
Other investing cash flow items, total	0	0	—	—	—	0	0	0	0	0	11.85B	38.85B	42.00M	0	0	0	-4.10M	117.10M	-2.45B	-4.46B
Issuance/retirement of debt, net	9.66B	5.49B	18.23B	11.12B	18.45B	7.45B	11.44B	734.73M	2.00B	3.69B	-12.06B	-45.59B	-10.90B	-7.76B	-5.14B	-8.28B	3.30B	-779.60M	135.80M	-10.18B
Issuance/retirement of long term debt	9.66B	5.49B	18.23B	11.12B	18.44B	7.45B	11.44B	734.73M	2.00B	3.69B	-6.50B	-43.85B	-7.33B	0	0	-6.96B	-1.19B	2.69B	922.20M	-684.50M
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	-5.56B	-1.74B	-9.46B	-3.05B	-1.01B	-1.32B	4.49B	-3.47B	-786.40M	-9.49B
Issuance/retirement of other debt	—	—	—	0	—	—	—	—	—	—	—	—	5.90B	-4.71B	-4.13B	—	—	—	—	—
Total cash dividends paid	-149.61M	-237.41M	-285.49M	-376.67M	-1.26M	-3.38M	-2.74M	-1.95M	-2.41M	-3.04M	-2.80M	0	0	0	0	0	0	0	-2.86B	-2.45B
Other financing cash flow items, total	14.88M	16.66M	18.78M	72.19M	45.72M	-450.00K	13.00M	-52.41M	6.65M	0	1.93B	2.92B	4.15B	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800