JITF Infra Logistics Ltd
NSE: JITFINFRA BSE: 540311
₹374.25
(4.99%)
Sat, 14 Feb 2026, 11:29 pm
Market Cap9.64B
PE Ratio0
Dividend0
JITF Infra Logistics Income Statement
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.42B | 5.42B | 3.99B | 5.80B | 8.42B | 9.22B | 12.25B | 15.83B | 25.27B | 22.56B |
| Gross profit | -196.81M | -31.01M | -46.08M | 854.12M | 1.12B | 962.48M | 1.52B | 2.59B | 4.24B | 4.22B |
| Operating expenses (excl. COGS) | -270.28M | -248.15M | -608.94M | -421.05M | -437.01M | -335.84M | -384.93M | -549.78M | -524.15M | -998.70M |
| Selling/general/admin expenses, total | -216.54M | -241.03M | -563.35M | -346.81M | -385.42M | -294.19M | -319.09M | -442.90M | -588.57M | -836.96M |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -216.54M | -241.03M | -563.35M | -346.81M | -385.42M | -294.19M | -319.09M | -442.90M | -588.57M | -836.96M |
| Other operating expenses, total | -53.74M | -7.12M | -45.59M | -74.24M | -51.59M | -41.65M | -65.84M | -106.88M | 64.42M | -161.74M |
| Operating income | -467.08M | -279.16M | -655.02M | 433.07M | 681.58M | 626.64M | 1.13B | 2.04B | 3.72B | 3.22B |
| Non-operating income, total | -929.35M | -1.15B | -1.23B | -1.61B | -1.94B | -2.04B | -2.40B | -3.02B | -2.80B | -3.04B |
| Interest expense, net of interest capitalized | -937.11M | -1.21B | -1.37B | -1.64B | -2.00B | -2.16B | -2.53B | -3.13B | -2.98B | -3.52B |
| Interest capitalized | 0 | 1.12M | 32.63M | 0 | 0 | 0 | 0 | 0 | 37.55M | 251.11M |
| Non-operating income, excl. interest expenses | 40.16M | 36.70M | 103.44M | 62.20M | 75.11M | 129.95M | 136.60M | 109.94M | 182.85M | 480.69M |
| Non-operating interest income | 36.13M | 40.78M | 33.50M | 29.46M | 38.92M | 55.68M | 31.54M | 69.53M | 184.69M | 289.51M |
| Miscellaneous non-operating expense | 11.23M | 22.53M | 98.83M | 29.18M | 31.43M | 67.69M | 88.23M | -8.84M | -82.47M | 104.04M |
| Unusual income/expense | -32.39M | 23.87M | 38.08M | -35.06M | -14.54M | -5.52M | -9.27M | -5.40M | 0 | -857.00K |
| Pretax income | -1.40B | -1.43B | -1.89B | -1.18B | -1.26B | -1.41B | -1.27B | -976.45M | 916.89M | 179.61M |
| Taxes | 253.48M | 295.76M | 320.18M | 43.76M | -103.32M | 58.50M | -17.26M | -99.54M | -451.55M | -449.07M |
| Non-controlling/minority interest | 32.94M | 25.03M | -2.72M | 32.41M | 3.12M | -152.92M | -150.93M | -205.22M | -444.67M | -500.91M |
| After tax other income/expense | 54.58M | 10.93M | 23.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -1.06B | -1.10B | -1.54B | -1.11B | -1.36B | -1.51B | -1.44B | -1.28B | 25.64M | -745.21M |
| Net income | -1.06B | -1.10B | -1.54B | -1.11B | -1.36B | -1.51B | -1.44B | -1.28B | 354.08M | 523.86M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -1.06B | -1.10B | -1.54B | -1.11B | -1.36B | -1.51B | -1.44B | -1.28B | 354.08M | 523.86M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -268.11M | -22.58M | -329.70M | 666.23M | 916.43M | 852.81M | 1.46B | 2.62B | 4.46B | 4.01B |
| EBIT | -467.08M | -279.16M | -655.02M | 433.07M | 681.58M | 626.64M | 1.13B | 2.04B | 3.72B | 3.22B |
| Total operating expenses | -4.89B | -5.70B | -4.64B | -5.36B | -7.74B | -8.60B | -11.12B | -13.79B | -21.55B | -19.34B |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | 625.97M | 514.14M | 386.18M | 520.97M | 313.35M | 364.68M | 484.28M | 1.26B | 2.34B | 1.53B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 6.43M | 6.29M | 6.14M | 5.96M | 5.55M | 5.55M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 243.90M | 250.95M | 11.03M | 34.26M | 38.05M | 48.99M | 58.44M | 106.86M | 262.30M | 443.01M |
| Deferred income, non-current | 100.00M | — | — | — | — | — | — | 364.56M | 704.02M | 446.91M |
| Minority interest | -52.64M | -77.66M | -74.95M | -107.36M | 120.88M | 273.30M | 423.12M | 628.40M | -645.32M | 348.07M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800