
Jyothy Labs Ltd
NSE: JYOTHYLAB BSE: 532926
₹244.18
(0.12)%
Mon, 09 Feb 2026, 03:19 am
Market Cap89.62B
PE Ratio25.75
Dividend1.43
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.65B | 3.02B | 3.62B | 4.80B | 5.98B | 6.19B | 9.13B | 11.04B | 13.18B | 15.05B | 15.93B | 16.83B | 16.85B | 18.31B | 17.26B | 19.23B | 22.07B | 24.98B | 27.67B | 28.57B |
| Gross profit | 396.68M | 519.43M | 587.70M | 1.09B | 1.63B | 1.82B | 2.41B | 3.30B | 4.13B | 4.61B | 4.95B | 5.33B | 5.58B | 5.98B | 5.23B | 5.97B | 6.26B | 7.02B | 9.62B | 10.10B |
| Operating expenses (excl. COGS) | -110.84M | -96.53M | -89.71M | -561.91M | -756.46M | -1.13B | -1.84B | -1.10B | -2.86B | -3.39B | -3.01B | -3.05B | -3.13B | -3.24B | -3.06B | -3.16B | -4.21B | -4.21B | -5.17B | -5.50B |
| Selling/general/admin expenses, total | — | — | — | — | -758.58M | -1.13B | -1.78B | -1.03B | -2.75B | -3.27B | -2.94B | -2.99B | -3.10B | -3.22B | -3.04B | -3.14B | -4.20B | -4.19B | -5.07B | -5.46B |
| Research & development | -1.09M | -849.00K | -1.90M | -1.07M | -1.70M | -2.75M | -1.53M | -2.38M | -4.88M | -5.25M | -15.04M | -11.00M | -7.67M | -12.88M | — | -85.81M | — | -98.74M | -156.42M | -191.02M |
| Selling/general/admin expenses, other | — | — | — | — | -756.88M | -1.12B | -1.78B | -1.02B | -2.75B | -3.27B | -2.93B | -2.98B | -3.10B | -3.21B | -3.04B | -3.05B | -4.20B | -4.10B | -4.92B | -5.27B |
| Other operating expenses, total | -110.84M | -96.53M | -89.71M | -561.91M | 2.12M | -1.04M | -61.14M | -75.18M | -109.25M | -116.02M | -63.02M | -62.96M | -30.66M | -18.51M | -17.50M | -25.06M | -12.19M | -16.68M | -95.40M | -41.50M |
| Operating income | 284.76M | 414.05M | 487.38M | 526.65M | 857.07M | 665.23M | 611.73M | 1.06B | 1.27B | 1.22B | 1.94B | 2.28B | 2.44B | 2.74B | 2.17B | 2.81B | 2.05B | 2.81B | 4.45B | 4.60B |
| Non-operating income, total | 408.00K | 70.28M | 92.38M | 103.81M | 98.43M | 146.49M | -28.31M | -1.05B | -455.91M | 22.61M | -508.71M | -489.74M | -36.10M | -310.48M | -355.64M | -462.99M | -81.04M | 179.70M | 340.30M | 292.10M |
| Interest expense, net of interest capitalized | -3.00K | -271.00K | -766.00K | -3.62M | -16.95M | -19.91M | -238.31M | -682.23M | -552.67M | -137.68M | -618.39M | -564.66M | -457.29M | -346.77M | -328.85M | -192.34M | -118.06M | -130.91M | -47.30M | -59.30M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 60.41M | 105.90M | 93.14M | 110.43M | 50.01M | 166.39M | 210.01M | 60.63M | 135.79M | 102.25M | 85.17M | 63.98M | 412.66M | 33.93M | 11.00M | -35.61M | 37.01M | 240.28M | 375.70M | 242.30M |
| Non-operating interest income | 37.63M | 72.25M | 75.96M | 82.54M | 91.74M | 107.75M | 163.78M | 39.56M | 40.15M | 42.97M | 43.69M | 71.77M | 77.95M | 64.44M | 26.00M | 31.72M | 35.76M | 76.53M | 218.10M | 219.80M |
| Miscellaneous non-operating expense | 22.78M | 33.65M | 17.19M | 27.89M | -41.73M | 58.64M | 46.23M | 21.08M | 95.65M | 59.29M | 41.48M | -7.79M | 327.56M | -37.66M | -22.23M | -74.71M | -18.61M | 148.89M | 142.70M | 10.90M |
| Unusual income/expense | -60.00M | -35.35M | — | -3.00M | 65.37M | — | — | -429.78M | -39.04M | 58.03M | 24.52M | 10.95M | 8.53M | 2.35M | -37.78M | -235.04M | 0 | 70.33M | 11.90M | 109.10M |
| Pretax income | 285.17M | 484.33M | 579.76M | 630.46M | 955.50M | 811.71M | 583.43M | 12.40M | 818.50M | 1.25B | 1.43B | 1.79B | 2.41B | 2.43B | 1.82B | 2.35B | 1.97B | 2.99B | 4.79B | 4.89B |
| Taxes | -69.67M | -83.83M | -63.39M | -133.43M | -214.75M | -154.34M | -199.33M | 148.69M | -6.37M | -35.42M | -692.86M | 255.02M | -618.64M | -454.29M | -189.24M | -439.82M | -377.91M | -594.92M | -1.10B | -1.18B |
| Non-controlling/minority interest | 0 | 0 | 0 | 13.15M | 2.67M | 30.25M | 61.72M | 35.39M | 2.19M | 1.40M | 42.58M | 39.74M | 71.96M | 74.89M | 77.61M | 87.98M | 28.43M | 50.00K | 1.50M | 500.00K |
| After tax other income/expense | -112.00K | -425.00K | -274.00K | 0 | 0 | — | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 215.39M | 400.07M | 516.10M | 510.18M | 743.41M | 687.62M | 445.82M | 196.48M | 814.32M | 1.21B | 780.77M | 2.08B | 1.86B | 2.05B | 1.70B | 1.99B | 1.62B | 2.40B | 3.69B | 3.70B |
| Net income | 215.39M | 400.07M | 516.10M | 510.18M | 743.41M | 687.62M | 445.82M | 196.48M | 814.32M | 1.21B | 780.77M | 2.08B | 1.86B | 2.05B | 1.70B | 1.99B | 1.62B | 2.40B | 3.69B | 3.70B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 215.39M | 400.07M | 516.10M | 510.18M | 743.41M | 687.62M | 445.82M | 196.48M | 814.32M | 1.21B | 780.77M | 2.08B | 1.86B | 2.05B | 1.70B | 1.99B | 1.62B | 2.40B | 3.69B | 3.70B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 329.94M | 465.76M | 549.07M | 626.18M | 996.56M | 826.33M | 811.88M | 2.42B | 1.52B | 1.55B | 2.25B | 2.58B | 2.75B | 3.05B | 2.70B | 3.37B | 2.63B | 3.31B | 4.95B | 5.16B |
| EBIT | 284.76M | 414.05M | 487.38M | 526.65M | 877.53M | 696.01M | 565.34M | 2.20B | 1.27B | 1.22B | 1.94B | 2.28B | 2.44B | 2.74B | 2.17B | 2.81B | 2.05B | 2.81B | 4.45B | 4.60B |
| Total operating expenses | -2.37B | -2.60B | -3.12B | -4.28B | -5.12B | -5.53B | -8.51B | -9.98B | -11.91B | -13.83B | -13.99B | -14.55B | -14.41B | -15.57B | -15.09B | -16.42B | -20.02B | -22.16B | -23.22B | -23.97B |
| Prepaid expenses | 4.96M | 0 | 0 | 0 | — | — | 43.75M | 43.24M | 20.52M | 289.26M | 398.92M | 365.29M | 23.90M | 38.01M | 66.02M | 57.63M | 65.67M | 77.59M | 75.10M | 86.30M |
| Deferred income, current | — | — | — | — | 303.94M | — | — | — | 84.52M | — | 61.43M | 36.98M | 39.33M | 30.15M | 103.45M | 342.23M | 256.03M | 995.96M | 175.40M | 129.90M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332.45M | 291.81M | 244.89M | 280.04M | 259.10M | 365.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 73.64M | 84.44M | 78.36M | 156.05M | 187.63M | 207.62M | 231.43M | 348.60M | 471.09M | 446.39M | 645.10M | 662.85M | 722.76M | 729.56M | 903.07M | 920.93M | 904.21M | 794.97M | 790.90M | 826.80M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 303.94M | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 2.61M | 4.97M | 4.79M | 66.86M | 48.81M | 15.77M | 14.37M | -26.59M | -66.52M | -139.48M | -214.65M | -291.22M | -378.46M | -406.51M | 20.59M | 19.00M | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -10.88M | -83.45M | -90.71M | -145.14M | -145.14M | -290.27M | -403.16M | -201.58M | -596.08M | -423.58M | -1.74B | -217.99M | -1.31B | -219.16M | -2.66B | 0 | -1.47B | -918.02M | -1.10B | -1.29B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800