Kalyani Cast-Tech Ltd
NSE: BSE: 544023
₹465.35
(-0.29%)
Tue, 03 Mar 2026, 08:30 pm
Market Cap3.34B
PE Ratio21.26
Dividend0
Kalyani Cast-Tech Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 129.86M | 112.00M | 494.53M | 632.70M | 944.77M | 1.39B |
| Gross profit | 12.31M | 9.12M | 33.57M | 145.93M | 162.17M | 242.08M |
| Operating expenses (excl. COGS) | -8.63M | -6.01M | -17.00M | -33.90M | -33.32M | -52.62M |
| Selling/general/admin expenses, total | -8.63M | -6.01M | -17.00M | -32.59M | -32.21M | -52.42M |
| Research & development | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -8.63M | -6.01M | -17.00M | -32.59M | -32.21M | -52.42M |
| Other operating expenses, total | — | — | — | -1.31M | -1.11M | -195.00K |
| Operating income | 3.67M | 3.11M | 16.57M | 112.03M | 128.85M | 189.46M |
| Non-operating income, total | -3.23M | -1.29M | -3.75M | -4.34M | 2.70M | 1.79M |
| Interest expense, net of interest capitalized | -3.71M | -2.82M | -3.93M | -2.31M | -2.05M | -2.25M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 482.00K | 1.52M | 178.00K | -1.30M | 5.45M | 4.94M |
| Non-operating interest income | 0 | 0 | 0 | 941.00K | 2.66M | 2.57M |
| Miscellaneous non-operating expense | 482.00K | 1.52M | 178.00K | -2.24M | 2.79M | 2.37M |
| Unusual income/expense | — | — | — | -721.00K | -706.00K | -898.00K |
| Pretax income | 444.00K | 1.82M | 12.82M | 107.70M | 131.55M | 191.25M |
| Taxes | 131.00K | 787.00K | 184.00K | -27.19M | -35.69M | -48.60M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 80.00K | -105.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 575.00K | 2.60M | 13.01M | 80.51M | 95.94M | 142.55M |
| Net income | 575.00K | 2.60M | 13.01M | 80.51M | 95.94M | 142.55M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 575.00K | 2.60M | 13.01M | 80.51M | 95.94M | 142.55M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 9.55M | 8.48M | 22.62M | 119.14M | 136.87M | 200.33M |
| EBIT | 3.67M | 3.11M | 16.57M | 112.03M | 128.85M | 189.46M |
| Total operating expenses | -126.19M | -108.89M | -477.96M | -520.67M | -815.92M | -1.20B |
| Prepaid expenses | 0 | 0 | 20.00K | 758.00K | 937.00K | 750.00K |
| Deferred income, current | 45.00K | 2.25M | 18.12M | 10.19M | 14.09M | 142.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 1.03M | 247.00K | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 4.82M | 4.93M |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800