Kamanwala Housing Construction Ltd
NSE: BSE: 511131
₹16.65
(3.93%)
Sun, 15 Mar 2026, 00:42 am
Market Cap225.77M
PE Ratio0.53
Dividend0
Finance
Real Estate Development
24.5KKamanwala Housing Construction Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 110.55M | 828.94M | 961.20M | 581.64M | 715.25M | 472.78M | 756.41M | 844.36M | 200.04M | 235.79M | 791.85M | 378.49M | 170.20M | 243.37M | 27.40M | 26.39M | 28.25M | 38.73M | 27.99M | 114.11M |
| Gross profit | 2.37M | 212.96M | 414.79M | 106.67M | 196.17M | 205.72M | 132.05M | 57.07M | 11.43M | -43.72M | -90.44M | -716.44K | 8.61M | 57.79M | -3.05M | 2.06M | -440.00K | -788.00K | -781.00K | -2.33M |
| Operating expenses (excl. COGS) | 10.12M | -12.78M | -13.63M | -9.30M | -31.21M | -42.78M | -24.31M | -21.97M | -20.65M | -18.77M | -39.52M | -36.00M | -32.82M | -94.96M | -26.89M | -21.54M | -16.19M | -89.16M | -28.03M | -67.92M |
| Selling/general/admin expenses, total | — | — | — | — | -31.21M | -42.75M | -24.29M | -20.37M | -20.62M | -15.30M | -14.80M | -35.10M | -9.80M | -94.95M | -5.78M | -4.38M | -8.47M | -4.79M | -3.03M | -67.64M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -31.21M | -42.75M | -24.29M | -20.37M | -20.62M | -15.30M | -14.80M | -35.10M | -9.80M | -94.95M | -5.78M | -4.38M | -8.47M | -4.79M | -3.03M | -67.64M |
| Other operating expenses, total | 10.12M | -12.78M | -13.63M | -9.30M | -8.00K | -30.72K | -12.10K | -1.60M | -23.54K | -3.47M | -24.72M | -902.62K | -23.01M | -6.85K | -21.12M | -17.16M | -7.72M | -84.36M | -25.00M | -279.00K |
| Operating income | 12.88M | 200.18M | 401.16M | 97.37M | 164.96M | 162.94M | 107.75M | 35.10M | -9.22M | -62.49M | -129.97M | -36.71M | -24.21M | -37.17M | -29.94M | -19.48M | -16.63M | -89.94M | -28.82M | -70.25M |
| Non-operating income, total | -4.33M | -51.12M | -75.94M | -52.66M | -76.79M | -125.25M | -54.59M | -11.54M | 19.86M | 76.19M | 22.09M | 33.95M | 25.33M | 33.32M | 30.39M | 17.78M | 18.02M | 4.80M | 5.75M | 567.08M |
| Interest expense, net of interest capitalized | -7.35M | -53.20M | -63.72M | -29.23M | -36.35M | -47.37M | -34.28M | -9.07M | -101.22M | -80.79M | -66.15M | -14.88M | -3.85M | -2.62M | -349.97K | -116.50K | -200.00K | -9.00K | -4.00K | -3.13M |
| Interest capitalized | 0 | 0 | — | — | — | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.02M | 2.08M | -12.21M | -23.43M | -40.44M | -69.13M | -53.51M | -40.91M | 60.52M | 107.35M | 89.83M | 49.84M | 29.18M | 35.94M | 29.19M | 17.90M | 18.23M | 4.83M | 5.75M | 564.09M |
| Non-operating interest income | 411.10K | 313.24K | 3.03M | 3.40M | 2.64M | 560.45K | 10.32M | 16.64M | 17.44M | 96.75M | 72.63M | 37.12M | 15.64M | 32.85M | 28.19M | 16.81M | 17.98M | 4.73M | 5.75M | 12.47M |
| Miscellaneous non-operating expense | 2.60M | 1.77M | -15.24M | -26.83M | -43.08M | -69.69M | -63.83M | -57.55M | 43.08M | 10.61M | 17.19M | 13.29M | 12.94M | 3.09M | 999.02K | 1.09M | 250.00K | 108.00K | 0 | 551.62M |
| Unusual income/expense | — | — | — | — | — | -8.75M | 33.20M | 38.44M | 60.55M | 49.63M | -1.58M | -1.01M | — | 0 | 1.55M | 0 | -10.00K | -21.00K | 0 | 6.12M |
| Pretax income | 8.55M | 149.06M | 325.22M | 44.71M | 88.17M | 37.69M | 53.15M | 23.56M | 10.64M | 13.70M | -107.88M | -1.75M | 1.12M | -3.84M | 448.38K | -1.70M | 1.39M | -85.14M | -23.07M | 496.83M |
| Taxes | -3.43M | -19.14M | -81.10M | -17.63M | -34.57M | -14.32M | -17.67M | -569.18K | -3.60M | -4.95M | 119.81K | 834.41K | 436.28K | -82.73K | 92.85K | -51.96K | -290.00K | 797.00K | 0 | -41.50M |
| Non-controlling/minority interest | 355 | 5.74K | 25.71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -465.87K | 631.55K | 31.90K | 10.00K | 2.28M | 3.00K | 3.00K |
| After tax other income/expense | — | -157.29K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.12M | 129.77M | 244.14M | 27.08M | 53.60M | 23.37M | 38.98M | 26.48M | 14.92M | 16.79M | -107.76M | -914.46K | 1.56M | -3.86M | 1.17M | -1.72M | 1.11M | -82.06M | -23.06M | 455.33M |
| Net income | 5.12M | 129.77M | 244.14M | 27.08M | 53.60M | 23.37M | 38.98M | 26.48M | 14.92M | 16.79M | -107.76M | -914.46K | 1.56M | -3.86M | 1.17M | -1.72M | 1.11M | -82.06M | -23.06M | 455.33M |
| Dilution adjustment | 0 | 157.29K | 0 | 0 | -959.27K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.12M | 129.93M | 244.14M | 27.08M | 52.64M | 23.37M | 38.98M | 26.48M | 14.92M | 16.79M | -107.76M | -914.46K | 1.56M | -3.86M | 1.17M | -1.72M | 1.11M | -82.06M | -23.06M | 455.33M |
| Basic earnings per share (Basic EPS) | 0.89 | 19.2 | 23.18 | 2.65 | 3.74 | 1.66 | 2.77 | 1.88 | 1.06 | 1.19 | -7.65 | -0.06 | 0.11 | -0.27 | 0.08 | -0.12 | 0.08 | -5.82 | -1.64 | 32.31 |
| Diluted earnings per share (Diluted EPS) | 0.89 | 16.23 | 21.8 | 2.59 | 3.74 | 1.66 | 2.77 | 1.88 | 1.06 | 1.19 | -7.65 | -0.06 | 0.11 | -0.27 | 0.08 | -0.12 | 0.08 | -5.82 | -1.64 | 32.31 |
| EBITDA | 14.38M | 201.70M | 403.04M | 99.04M | 166.59M | 164.74M | 109.83M | 37.17M | -7.03M | -59.49M | -127.10M | -33.91M | -21.84M | -35.25M | -27.42M | -18.80M | -16.26M | -89.69M | -28.61M | -70.01M |
| EBIT | 12.88M | 200.18M | 401.16M | 97.37M | 164.96M | 162.94M | 107.75M | 35.10M | -9.22M | -62.49M | -129.97M | -36.71M | -24.21M | -37.17M | -29.94M | -19.48M | -16.63M | -89.94M | -28.82M | -70.25M |
| Total operating expenses | -97.66M | -628.76M | -560.04M | -484.28M | -550.28M | -309.83M | -648.66M | -809.25M | -209.26M | -298.29M | -921.82M | -415.21M | -194.41M | -280.53M | -57.35M | -45.87M | -44.88M | -128.67M | -56.80M | -184.36M |
| Prepaid expenses | 108.66M | 235.05M | 269.16M | 291.27M | 26.31M | 52.86M | 50.49K | 468.76K | 634.47K | 1.08M | 558.54K | 178.67K | 118.68K | — | — | — | — | — | — | 486.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 1.37M | 1.75M | 6.43M | 3.81M | 410.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.56M | 8.65M | 8.72M | 8.95M | 9.04M | 9.13M | 9.29M | 1.36M | 1.69M | 1.63M | 1.51M | 1.53M | 896.27K | 852.91K | 602.79K | 654.75K | 800.00K | — | — | 4.00K |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 1.09M | 11.53M | 11.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.41M | -17.11M | -20.48M | -20.49M | -20.50M | -22.77M | -22.78M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800