Kandagiri Spinning Mills Ltd

NSE: KANDAGIRI BSE: 521242

₹42.89

(4.99%)

Sat, 07 Mar 2026, 08:36 am

MTF 5xInvest in Kandagiri Spinning Mills Ltd with 5x Leverage Buy with MTF

Market Cap165.09M

PE Ratio0

Dividend0

Process Industries

Textiles

24.5K

Kandagiri Spinning Mills Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	744.01M	875.68M	821.97M	858.50M	1.06B	1.52B	1.26B	1.60B	1.93B	1.89B	1.45B	777.84M	543.81M	695.46M	265.71M	25.41M	31.88M	12.31M	15.03M	19.57M
Gross profit	105.78M	130.67M	122.88M	60.73M	166.05M	298.29M	-18.54M	266.28M	247.00M	209.16M	73.85M	-100.99M	-68.64M	-93.76M	-105.00M	-3.92M	-2.89M	-3.82M	-6.18M	-4.16M
Operating expenses (excl. COGS)	-6.65M	-6.91M	-5.63M	-7.10M	-29.95M	-41.25M	-45.25M	-63.38M	-68.42M	-72.93M	-57.78M	-36.73M	-14.19M	-11.28M	-8.84M	-3.67M	-2.79M	-1.57M	-2.91M	-2.09M
Selling/general/admin expenses, total	—	—	—	—	-29.06M	-39.70M	-44.43M	-62.13M	-66.78M	-71.86M	-56.72M	-35.18M	-13.02M	-10.58M	-7.44M	-2.07M	-2.30M	-1.44M	-2.49M	-1.54M
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-29.06M	-39.70M	-44.43M	-62.13M	-66.78M	-71.86M	-56.72M	-35.18M	-13.02M	-10.58M	-7.44M	-2.07M	-2.30M	-1.44M	-2.49M	-1.54M
Other operating expenses, total	-6.65M	-6.91M	-5.63M	-7.10M	-884.45K	-1.55M	-822.11K	-1.25M	-1.65M	-1.07M	-1.06M	-1.55M	-1.17M	-698.00K	-1.39M	-1.60M	-496.00K	-134.00K	-418.00K	-555.00K
Operating income	99.12M	123.76M	117.25M	53.63M	136.11M	257.03M	-63.79M	202.90M	178.58M	136.22M	16.07M	-137.72M	-82.83M	-105.04M	-113.84M	-7.59M	-5.68M	-5.39M	-9.09M	-6.25M
Non-operating income, total	-38.35M	-51.64M	-47.69M	-92.63M	-91.24M	-116.63M	-137.00M	-120.08M	-120.61M	-113.56M	-129.45M	32.10M	-85.90M	-79.67M	10.07M	-1.77M	9.93M	14.80M	-8.58M	-1.68M
Interest expense, net of interest capitalized	-42.20M	-51.53M	-66.79M	-91.61M	-93.59M	-91.24M	-131.94M	-123.72M	-120.60M	-119.21M	-132.67M	-131.03M	-85.30M	-65.31M	-52.91M	-17.02M	-15.96M	-13.22M	-23.30M	-2.42M
Interest capitalized	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.86M	-113.38K	-4.00M	-1.02M	2.36M	-25.39M	-5.05M	3.64M	4.52M	5.65M	3.22M	159.98M	-2.53M	13.32M	67.83M	15.25M	25.89M	28.02M	14.72M	737.00K
Non-operating interest income	1.74M	1.33M	1.38M	1.80M	2.09M	1.47M	1.37M	2.15M	2.39M	3.17M	2.46M	2.15M	1.51M	1.54M	471.00K	252.00K	254.00K	713.00K	243.00K	46.00K
Miscellaneous non-operating expense	2.12M	-1.44M	-5.38M	-2.82M	270.79K	-26.87M	-6.42M	1.50M	2.13M	2.48M	764.57K	156.94M	-5.08M	10.54M	67.36M	15.00M	25.64M	27.31M	14.48M	691.00K
Unusual income/expense	—	—	23.10M	—	—	—	—	—	-4.53M	—	—	3.15M	1.92M	-27.68M	-4.85M	0	0	0	0	0
Pretax income	60.78M	72.12M	69.56M	-39.00M	44.87M	140.40M	-200.79M	82.83M	57.97M	22.67M	-113.38M	-105.62M	-168.73M	-184.71M	-103.76M	-9.36M	4.25M	9.41M	-17.67M	-7.93M
Taxes	-17.50M	-25.10M	-23.80M	12.40M	-11.50M	-47.80M	71.00M	-24.30M	-19.80M	-7.10M	0	0	53.63M	0	-19.80M	0	-1.50M	1.36M	0	0
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	43.28M	47.02M	45.76M	-26.63M	33.37M	92.60M	-129.79M	58.53M	38.17M	15.57M	-111.01M	-105.62M	-115.10M	-184.71M	-123.25M	-8.88M	9.09M	11.26M	-17.16M	-7.07M
Net income	43.28M	47.02M	45.76M	-26.63M	33.37M	92.60M	-129.79M	58.53M	38.17M	15.57M	-111.01M	-105.62M	-115.10M	-184.71M	-123.25M	-8.88M	9.09M	11.26M	-17.16M	-7.07M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	43.28M	47.02M	45.76M	-26.63M	33.37M	92.60M	-129.79M	58.53M	38.17M	15.57M	-111.01M	-105.62M	-115.10M	-184.71M	-123.25M	-8.88M	9.09M	11.26M	-17.16M	-7.07M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	171.02M	216.61M	179.25M	126.55M	214.03M	335.45M	16.48M	285.00M	256.89M	211.61M	91.94M	-66.56M	-45.71M	-72.96M	-92.73M	-4.67M	-2.77M	-2.48M	-6.18M	-2.81M
EBIT	99.12M	123.76M	117.25M	53.63M	136.11M	257.03M	-63.79M	202.90M	178.58M	136.22M	16.07M	-137.72M	-82.83M	-105.04M	-113.84M	-7.59M	-5.68M	-5.39M	-9.09M	-6.25M
Total operating expenses	-644.89M	-751.92M	-704.72M	-804.86M	-920.31M	-1.26B	-1.33B	-1.40B	-1.76B	-1.76B	-1.43B	-915.56M	-626.64M	-800.51M	-379.55M	-33.00M	-37.56M	-17.70M	-24.12M	-25.82M
Prepaid expenses	43.83M	71.60M	1.98M	2.00M	3.07M	3.68M	4.26M	5.48M	8.25M	6.48M	8.04M	2.72M	455.00K	1.42M	0	0	—	—	833.00K	13.00K
Deferred income, current	—	—	—	—	—	—	—	—	2.58M	4.05M	706.57K	30.00K	3.53M	393.00K	0	1.50M	2.00M	2.00M	0	—
Capital and operating lease obligations	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	154.20M	166.83M	161.33M	191.15M	188.32M	193.35M	181.31M	170.42M	178.16M	173.16M	186.22M	40.32M	—	66.69M	0	—	—	—	—	—
Deferred income, non-current	0	0	0	—	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-15.23M	-21.95M	-19.25M	-9.01M	0	-8.98M	-8.95M	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800