Kansai Nerolac Paints Ltd
NSE: KANSAINER BSE: 500165
₹187.02
(0.77%)
Thu, 12 Mar 2026, 02:04 am
Market Cap150.18B
PE Ratio25.82
Dividend1.28
Process Industries
Industrial Specialties
24.5KKansai Nerolac Paints Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.86B | 12.93B | 14.00B | 13.96B | 17.06B | 21.39B | 25.86B | 28.50B | 31.65B | 34.89B | 37.57B | 40.53B | 46.58B | 54.24B | 52.80B | 50.74B | 63.69B | 75.43B | 78.01B | 78.23B |
| Gross profit | 1.54B | 3.38B | 3.67B | 3.39B | 4.75B | 5.42B | 6.37B | 6.79B | 7.32B | 8.11B | 10.68B | 13.31B | 14.44B | 14.42B | 14.50B | 13.57B | 13.01B | 15.82B | 19.64B | 18.93B |
| Operating expenses (excl. COGS) | -198.71M | -2.03B | -2.22B | -2.20B | -2.55B | -3.01B | -3.71B | -4.06B | -4.48B | -4.44B | -5.51B | -6.63B | -7.28B | -7.95B | -7.88B | -6.59B | -8.21B | -9.44B | -11.27B | -11.53B |
| Selling/general/admin expenses, total | — | -1.97B | -2.18B | -2.25B | -2.52B | -2.78B | -3.69B | -4.04B | -4.46B | -4.39B | -5.58B | -6.58B | -7.25B | -7.93B | -7.85B | -6.57B | -8.18B | -9.41B | -11.24B | -11.49B |
| Research & development | -83.31M | -82.34M | -100.72M | -115.41M | -114.69M | -108.04M | -141.03M | -157.21M | -147.74M | -161.50M | -181.80M | -221.40M | -231.60M | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -1.88B | -2.08B | -2.14B | -2.40B | -2.68B | -3.55B | -3.88B | -4.31B | -4.23B | -5.40B | -6.36B | -7.02B | -7.93B | -7.85B | -6.57B | -8.18B | -9.41B | -11.24B | -11.49B |
| Other operating expenses, total | -198.71M | -60.77M | -41.99M | 47.89M | -32.51M | -225.43M | -17.17M | -18.97M | -23.31M | -44.60M | 65.40M | -54.10M | -33.70M | -24.00M | -26.00M | -22.50M | -31.70M | -28.80M | -29.70M | -35.40M |
| Operating income | 1.25B | 1.35B | 1.44B | 1.19B | 2.20B | 2.41B | 2.66B | 2.73B | 2.84B | 3.67B | 5.16B | 6.67B | 7.16B | 6.46B | 6.62B | 6.98B | 4.80B | 6.38B | 8.37B | 7.41B |
| Non-operating income, total | 555.77M | 190.48M | 222.82M | 229.01M | 187.10M | 476.63M | 387.43M | 1.48B | 260.06M | 368.20M | 5.63B | 980.00M | 709.10M | 505.50M | 46.20M | 144.70M | -31.80M | -30.20M | 7.24B | 7.37B |
| Interest expense, net of interest capitalized | -7.80M | -17.56M | -22.70M | -21.28M | -12.00M | -8.43M | -860.00K | -6.80M | -17.86M | -9.20M | 0 | 0 | 0 | -98.90M | -206.90M | -236.10M | -277.90M | -290.00M | -292.10M | -312.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 565.64M | 208.12M | 253.13M | 195.54M | 199.10M | 485.06M | 388.29M | 330.94M | 190.26M | 311.90M | 5.58B | 875.10M | 631.10M | 572.80M | 134.60M | 295.70M | 207.30M | 144.20M | 7.23B | 7.46B |
| Non-operating interest income | 9.49M | 11.85M | 10.03M | 27.11M | 27.78M | 19.30M | 24.95M | 29.27M | 31.66M | 23.30M | 28.50M | 109.90M | 203.40M | 175.50M | 25.60M | 62.00M | 25.90M | 28.40M | 44.50M | 93.80M |
| Miscellaneous non-operating expense | 556.15M | 196.26M | 243.11M | 168.43M | 171.32M | 465.76M | 363.34M | 301.67M | 158.60M | 288.60M | 5.55B | 765.20M | 427.70M | 397.30M | 109.00M | 233.70M | 181.40M | 115.80M | 7.19B | 7.36B |
| Unusual income/expense | -2.06M | -77.00K | -7.61M | 54.75M | — | — | — | 1.16B | 87.66M | 65.50M | 50.90M | 104.90M | 78.00M | 31.60M | 118.50M | 85.10M | 38.80M | 115.60M | 297.60M | 231.20M |
| Pretax income | 1.81B | 1.54B | 1.66B | 1.42B | 2.39B | 2.89B | 3.05B | 4.22B | 3.10B | 4.04B | 10.79B | 7.65B | 7.87B | 6.97B | 6.67B | 7.12B | 4.76B | 6.35B | 15.61B | 14.78B |
| Taxes | -592.62M | -520.36M | -493.64M | -403.65M | -731.09M | -831.48M | -892.43M | -1.28B | -1.01B | -1.28B | -1.77B | -2.55B | -2.73B | -2.49B | -1.51B | -1.87B | -1.33B | -1.66B | -3.85B | -3.69B |
| Non-controlling/minority interest | 1.02M | 15.45M | 12.45M | 2.44M | 0 | 0 | 0 | -4.77M | -7.05M | -11.30M | -10.20M | -12.40M | 6.50M | 50.90M | 52.30M | 40.20M | 157.10M | 51.10M | 95.80M | 336.20M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.27B | 1.05B | 1.20B | 1.03B | 1.66B | 2.06B | 2.16B | 2.93B | 2.08B | 2.74B | 9.01B | 5.09B | 5.14B | 4.53B | 5.21B | 5.30B | 3.59B | 4.74B | 11.85B | 11.43B |
| Net income | 1.27B | 1.05B | 1.20B | 1.03B | 1.66B | 2.06B | 2.16B | 2.93B | 2.08B | 2.74B | 9.01B | 5.09B | 5.14B | 4.53B | 5.21B | 5.30B | 3.59B | 4.74B | 11.85B | 11.43B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.27B | 1.05B | 1.20B | 1.03B | 1.66B | 2.06B | 2.16B | 2.93B | 2.08B | 2.74B | 9.01B | 5.09B | 5.14B | 4.53B | 5.21B | 5.30B | 3.59B | 4.74B | 11.85B | 11.43B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.57B | 1.71B | 1.86B | 1.57B | 2.64B | 2.91B | 3.23B | 3.21B | 3.49B | 4.35B | 5.85B | 7.37B | 7.93B | 7.53B | 8.04B | 8.63B | 6.49B | 8.18B | 10.28B | 9.42B |
| EBIT | 1.25B | 1.35B | 1.44B | 1.19B | 2.20B | 2.41B | 2.66B | 2.73B | 2.84B | 3.67B | 5.16B | 6.67B | 7.16B | 6.46B | 6.62B | 6.98B | 4.80B | 6.38B | 8.37B | 7.41B |
| Total operating expenses | -8.61B | -11.58B | -12.56B | -12.78B | -14.86B | -18.97B | -23.19B | -25.77B | -28.81B | -31.22B | -32.41B | -33.85B | -39.42B | -47.78B | -46.18B | -43.76B | -58.90B | -69.05B | -69.64B | -70.82B |
| Prepaid expenses | 140.12M | 184.68M | 193.88M | 191.64M | 206.27M | 206.27M | — | 64.79M | 99.70M | 89.30M | 71.90M | 80.30M | 71.00M | 149.00M | 197.50M | 177.50M | 128.80M | 333.00M | 543.90M | 611.30M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 825.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 527.80M | 771.20M | 921.10M | 999.70M | 1.25B | 1.45B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 34.06M | 50.80M | 5.86M | 13.93M | 11.26M | 0 | 21.13M | 530.80M | 748.95M | 828.10M | 129.00M | 0 | 813.80M | 1.27B | 1.08B | 1.09B | 1.06B | 1.12B | 1.26B | 1.64B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 162.39M | 153.31M | 139.08M | 0 | 0 | 0 | 0 | 31.11M | 38.16M | 49.50M | 59.70M | 152.50M | 163.80M | 200.90M | 216.80M | 362.80M | 192.90M | 267.10M | 160.40M | -187.00M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -503.17M | -616.82M | -22.08M | -324.01M | -323.08M | -404.22M | -538.92M | -592.81M | -592.81M | -693.60M | -912.30M | -1.99B | -1.96B | -1.69B | -1.70B | -2.39B | -2.84B | -551.80M | -1.46B | -3.03B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800