No results for ‘’
Kavveri Defence & Wireless Technologies Ltd
NSE: KAVDEFENCE BSE: 590041
₹60.43
(2.27%)
Tue, 23 Jun 2026, 04:17 am
Market Cap (in Cr)208
PE Ratio205.68
Dividend0
Kavveri Defence & Wireless Technologies Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.45M | -13.41M | -29.02M | -68.84M | -112.33M | -125.18M | -140.06M | -277.30M | -244.76M | -272.30M | -249.14M | -196.80M | -195.01M | -130.29M | -135.39M | -134.89M | -134.90M | -1.40M | -370.00K | -374.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Total assets | 442.82M | 715.43M | 1.59B | 1.72B | 3.89B | 4.54B | 6.19B | 5.99B | 5.98B | 5.85B | 6.32B | 6.43B | 4.91B | 3.53B | 3.55B | 2.85B | 2.75B | 790.22M | 854.03M | 1.23B |
| Total current assets | 276.57M | 489.35M | 1.22B | 979.28M | 2.38B | 2.74B | 3.34B | 2.91B | 3.02B | 3.00B | 3.65B | 3.82B | 2.81B | 1.98B | 2.20B | 1.72B | 1.60B | 266.90M | 282.37M | 471.07M |
| Cash and short term investments | 30.19M | 59.99M | 277.45M | 143.63M | 119.26M | 75.64M | 68.23M | 11.78M | 25.96M | 42.83M | 27.02M | 66.01M | 76.37M | 38.28M | 39.14M | 4.24M | 2.83M | 2.27M | 14.48M | 143.51M |
| Cash & equivalents | 14.85M | 21.32M | 106.44M | 66.68M | 76.80M | 27.45M | 68.23M | 11.78M | 25.96M | 42.83M | 27.02M | 66.01M | 76.37M | 38.28M | 39.14M | 4.24M | 2.83M | 2.27M | 14.48M | 143.51M |
| Short term investments | 15.34M | 38.67M | 171.01M | 76.95M | 42.46M | 48.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 189.00M | 270.40M | 777.12M | 605.80M | 1.78B | 1.84B | 2.32B | 1.88B | 721.92M | 909.40M | 2.01B | 1.20B | 1.09B | 581.15M | 541.60M | 425.50M | 560.75M | 24.68M | 46.91M | 78.70M |
| Accounts receivable - trade, net | 136.63M | 248.37M | 708.36M | 522.40M | 1.12B | 1.00B | 1.74B | 918.04M | 721.92M | 787.94M | 1.05B | 934.98M | 1.06B | 531.23M | 535.13M | 389.30M | 498.62M | 16.87M | 45.45M | 78.14M |
| Other receivables | 52.37M | 22.03M | 68.76M | 83.40M | 660.36M | 832.00M | 579.35M | 957.78M | 0 | 121.46M | 953.20M | 260.23M | 29.29M | 49.92M | 6.47M | 36.21M | 62.12M | 7.80M | 1.47M | 559.00K |
| Total inventory | 55.36M | 151.52M | 135.38M | 167.91M | 397.42M | 722.24M | 779.61M | 860.78M | 837.07M | 870.70M | 771.29M | 1.55B | 751.13M | 749.44M | 756.22M | 578.51M | 577.59M | 16.48M | 14.98M | 31.21M |
| Other current assets, total | 2.02M | 7.32M | 17.68M | 59.16M | 90.58M | 104.24M | 154.61M | 135.84M | 1.44B | 1.13B | 748.83M | 979.11M | 893.01M | 593.75M | 843.28M | 706.86M | 458.78M | 223.47M | 206.00M | 217.66M |
| Total non-current assets | 166.25M | 226.09M | 368.69M | 736.44M | 1.51B | 1.80B | 2.84B | 3.08B | 2.96B | 2.85B | 2.67B | 2.62B | 2.10B | 1.54B | 1.35B | 1.13B | 1.15B | 523.32M | 571.65M | 763.86M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 167.67M | 425.58M | 94.73M | 435.13M | 216.83M | 61.85M | 90.81M | 367.65M | 19.32M | 19.32M | 19.32M | 209.12M | 215.59M | 215.04M |
| Note receivable - long term | — | — | — | — | — | — | 124.12K | 269.38M | — | 17.15K | 149.66M | 168.28M | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344.09M | 0 | 0 | 60.76M | 366.49M | 0 | 0 | 0 | 208.06M | 214.41M | 213.86M |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 167.54M | 156.20M | 94.73M | 91.02M | 67.17M | 61.85M | 30.05M | 1.17M | 19.32M | 19.32M | 19.32M | 1.06M | 1.18M | 1.18M |
| Net property/plant/equipment | 38.28M | 96.25M | 150.24M | 512.17M | 1.04B | 1.33B | 2.12B | 2.10B | 2.01B | 1.80B | 1.64B | 1.86B | 1.69B | 130.75M | 111.02M | 71.48M | 52.44M | 15.39M | 15.14M | 19.78M |
| Gross property/plant/equipment | 58.40M | 125.28M | 188.73M | 569.39M | 1.15B | 1.52B | 2.39B | — | 2.50B | 2.50B | 2.50B | 2.89B | 2.02B | 438.28M | 438.44M | 368.23M | 368.28M | 68.31M | — | 75.17M |
| Deferred tax assets | 687.05K | — | — | — | — | 14.43M | 17.49M | — | — | — | — | — | 0 | 177.24M | 163.97M | 166.16M | 139.94M | 0 | — | — |
| Net intangible assets | 125.82M | 128.02M | 215.17M | 214.05M | 462.64M | 438.74M | 495.88M | 503.74M | 465.01M | 567.94M | 547.26M | 140.45M | 134.68M | 135.26M | 123.94M | 6.90M | 5.23M | 3.91M | 2.05M | 384.00K |
| Goodwill, net | 125.82M | 126.15M | 176.02M | 172.16M | 411.59M | 397.26M | 397.26M | 397.26M | 397.26M | 397.26M | 397.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 1.88M | 39.15M | 41.89M | 51.05M | 41.48M | 98.63M | 106.49M | 67.75M | 170.69M | 150.00M | 140.45M | 134.68M | 135.26M | 123.94M | 6.90M | 5.23M | 3.91M | 2.05M | 384.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 33.92M | 48.44M | 392.11M | 41.61M | 238.85M | 550.94M | 190.47M | 732.54M | 930.83M | 870.03M | 929.76M | 294.90M | 338.88M | 528.66M |
| Short term debt | 2.68M | 33.18M | 300.55M | 288.53M | 762.45M | 994.36M | 856.65M | 1.35B | 1.46B | 2.05B | 2.40B | 2.50B | 2.19B | 1.44B | 2.28B | 2.03B | 2.08B | 336.00K | 0 | 189.26M |
| Current portion of LT debt and capital leases | 2.68M | — | 3.35M | — | — | — | 149.59M | 17.96M | 574.15M | 634.88M | 562.07M | 744.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 33.18M | 297.20M | 288.53M | 762.45M | 994.36M | 707.06M | 1.34B | 885.13M | 1.42B | 1.84B | 1.76B | 2.19B | 1.44B | 2.28B | 2.03B | 2.08B | 336.00K | 0 | 189.26M |
| Accounts payable | 0 | 151.95M | 349.71M | 451.86M | 331.78M | 170.82M | 502.85M | 915.12M | 1.33B | 1.25B | 1.43B | 1.31B | 787.86M | 324.54M | 330.03M | 131.15M | 149.95M | 105.51M | 52.72M | 61.91M |
| Income tax payable | 4.34M | 6.39M | 18.00M | 4.34M | 89.01M | 140.84M | 177.46M | 49.49M | 85.94M | 144.35M | 145.32M | — | 4.97M | 23.95M | 23.95M | 23.26M | 23.26M | 23.31M | 23.14M | 23.95M |
| Long term debt | 146.49M | 127.72M | 267.45M | 449.36M | 967.25M | 581.04M | 707.24M | 787.48M | 474.80M | 322.84M | 376.72M | 447.58M | 485.08M | 858.48M | 74.35M | 66.41M | 17.01M | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 146.49M | 127.45M | 267.29M | 448.70M | 963.49M | 581.04M | 707.24M | 787.48M | 474.80M | 322.84M | 376.72M | 447.58M | 485.08M | 858.48M | 74.35M | 66.41M | 17.01M | 0 | 0 | 0 |
| Total equity | 237.17M | 268.10M | 367.99M | 414.96M | 1.09B | 2.05B | 3.07B | 2.09B | 1.71B | 1.13B | 786.23M | 532.58M | 235.29M | 377.01M | 158.73M | 286.97M | 123.74M | 522.52M | 470.34M | 868.37M |
| Shareholders' equity | 237.17M | 268.10M | 367.99M | 410.06M | 1.08B | 2.04B | 3.06B | 2.08B | 1.71B | 1.13B | 784.26M | 530.61M | 233.32M | 377.01M | 158.73M | 286.97M | 123.74M | 522.52M | 470.34M | 868.37M |
| Common equity, total | 237.17M | 268.10M | 367.99M | 410.06M | 1.08B | 2.04B | 3.06B | 2.08B | 1.71B | 1.13B | 784.26M | 530.61M | 233.32M | 377.01M | 158.73M | 286.97M | 123.74M | 522.52M | 470.34M | 868.37M |
| Other common equity | 50.10M | 81.04M | 180.92M | 223.00M | 524.01M | 1.02B | 1.31B | 331.87M | 95.22M | 93.10M | 102.74M | 164.26M | 164.26M | 97.18M | 55.56M | 70.70M | 88.38M | 50.37M | 50.37M | 384.50M |
| Total debt | 146.49M | 160.90M | 568.00M | 737.89M | 1.73B | 1.58B | 1.56B | 2.14B | 1.93B | 2.37B | 2.78B | 2.95B | 2.67B | 2.30B | 2.35B | 2.10B | 2.10B | 336.00K | 0 | 189.26M |
| Net debt | 116.30M | 100.91M | 290.54M | 594.26M | 1.61B | 1.50B | — | 2.13B | 1.91B | 2.33B | 2.75B | 2.88B | 2.59B | 2.26B | 2.31B | 2.09B | 2.09B | -1.93M | -14.48M | 45.75M |
| Change in accounts receivable | -68.34M | -86.70M | -459.99M | -8.80M | -1.21B | -72.10M | -925.78M | 318.71M | 196.13M | -66.02M | -266.17M | -259.60M | -122.42M | 526.17M | -3.90M | 145.83M | -109.33M | -323.84M | -28.57M | -13.98M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.34M | 201.54M | 322.72M | — | — | — | 332.03M | 412.27M | 409.90M | -72.33M | 172.60M | -114.21M | -523.23M | -463.32M | 5.49M | -198.88M | 18.80M | -146.53M | -52.79M | 11.69M |
| Change in other assets/liabilities | 0 | 2.86M | -57.09M | 234.81M | -80.06M | -45.05M | 544.79M | -192.50M | 381.74M | 278.65M | -343.23M | 414.50M | 460.95M | -1.12B | 131.51M | -226.42M | 235.28M | 334.90M | -508.34M | -226.22M |
| Sale of fixed assets & businesses | 225.96K | 0 | 375.00K | 5.56M | 8.37M | 250.00K | 16.65M | 470.96M | 183.80M | 161.68M | 0 | 5.72M | 14.71M | 0 | 0 | 129.50M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -208.06M | -6.35M | 546.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 546.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -208.06M | -6.35M | 0 |
| Other investing cash flow items, total | -51.30K | -3.42M | 315.72K | -9.49M | 2.40M | 4.87M | 10.15M | 0 | 0 | 0 | 0 | 0 | 0 | 16.97M | -3.22M | 57.58M | -59.72M | 634.86M | -1.00K | -57.39M |
| Issuance/retirement of debt, net | 82.74M | 14.40M | 407.10M | -62.24M | 991.81M | -154.30M | -159.86M | 747.12M | -766.35M | 418.70M | 343.54M | 64.32M | 465.87M | -369.90M | 51.73M | -256.83M | 29.16M | -48.59M | 174.82M | 189.26M |
| Issuance/retirement of long term debt | 82.74M | 14.40M | 407.10M | -62.24M | 991.81M | -154.30M | 198.17M | 80.24M | -312.68M | -151.95M | 53.87M | 64.32M | 37.50M | 373.40M | 51.37M | 16.98M | -49.39M | -17.01M | 175.16M | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | -358.03M | 666.88M | -453.66M | 570.65M | 289.66M | 0 | 428.36M | -743.30M | 357.95K | -277.02M | 78.55M | -31.57M | -336.00K | 189.26M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.22M | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | -10.06M | -11.14M | -20.18M | -25.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | -1.71M | -1.71M | 1 | 671.12M | 0 | 0 | -2.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -224.14M | 0 | 0 |