No results for ‘’
Kavveri Defence & Wireless Technologies Ltd
NSE: KAVDEFENCE BSE: 590041
₹60.43
(2.27%)
Tue, 23 Jun 2026, 03:07 am
Market Cap (in Cr)208
PE Ratio205.68
Dividend0
Electronic Technology
Telecommunications Equipment
24.5KKavveri Defence & Wireless Technologies Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 353.86M | 535.60M | 1.58B | 1.90B | 2.28B | 3.09B | 4.54B | 2.39B | 1.70B | 515.13M | 405.21M | 254.12M | 146.91M | 55.88M | 45.50M | 41.41M | 56.08M | 28.24M | 15.86M | 171.20M |
| Gross profit | 60.25M | 81.23M | 193.45M | 299.82M | 611.03M | 572.82M | 872.82M | 27.17M | -28.00M | 91.50M | 23.49M | -51.48M | -70.86M | -18.88M | -12.48M | -18.67M | -9.42M | -55.30M | -4.56M | 66.76M |
| Operating expenses (excl. COGS) | -25.02M | -27.03M | -28.92M | -30.41M | -145.21M | 62.93M | -259.63M | -245.55M | -187.56M | -161.64M | -165.12M | -121.56M | -218.44M | -30.72M | -23.39M | -25.44M | -23.42M | -1.51B | -10.15M | -29.57M |
| Selling/general/admin expenses, total | — | — | — | — | -141.81M | -132.52M | -255.76M | -252.08M | -180.01M | -160.15M | -163.98M | -119.19M | -215.15M | -27.88M | -21.56M | -24.40M | -22.58M | -35.94M | -7.26M | -4.61M |
| Research & development | -21.73M | -12.54M | -13.94M | -34.62M | -37.86M | -23.51M | -29.61M | -29.23M | -1.29M | -4.33M | -3.44M | -1.16M | 0 | -39.36K | -29.55K | -23.55K | -5.88M | -5.00K | -4.00K | -10.00K |
| Selling/general/admin expenses, other | — | — | — | — | -103.95M | -109.02M | -226.15M | -222.86M | -178.72M | -155.82M | -160.54M | -119.19M | -215.15M | -27.84M | -21.53M | -24.37M | -16.70M | -35.93M | -7.26M | -4.60M |
| Other operating expenses, total | -25.02M | -27.03M | -28.92M | -30.41M | -3.40M | 195.45M | -3.87M | 6.53M | -7.55M | -1.49M | -1.14M | -2.38M | -3.30M | -2.84M | -1.84M | -1.05M | -846.00K | -1.47B | -2.89M | -24.96M |
| Operating income | 35.23M | 54.21M | 164.53M | 234.78M | 465.82M | 635.75M | 613.19M | -218.39M | -215.56M | -70.14M | -141.63M | -173.04M | -289.31M | -49.60M | -35.88M | -44.11M | -32.85M | -1.56B | -14.71M | 37.19M |
| Non-operating income, total | -4.27M | 2.63M | -1.38M | -102.96M | -77.37M | -120.48M | 29.94M | -135.77M | -134.94M | -296.29M | -209.68M | -141.26M | -180.19M | -156.51M | -127.52M | -124.53M | -121.85M | 1.88B | 1.28M | 26.88M |
| Interest expense, net of interest capitalized | -5.45M | -13.41M | -29.02M | -68.84M | -112.33M | -125.18M | -140.06M | -229.58M | -244.76M | -272.30M | -249.14M | -196.80M | -195.01M | -130.29M | -135.39M | -134.89M | -134.90M | -1.40M | -370.00K | -374.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.71M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.18M | 16.03M | 27.64M | -34.11M | 34.96M | 4.71M | 172.67M | 87.37M | 109.82M | 54.51M | 39.46M | 26.28M | 14.82M | -26.22M | 7.88M | 10.36M | 12.00M | 97.68M | 3.72M | 27.25M |
| Non-operating interest income | 364.73K | 1.08M | 3.05M | 7.58M | 14.20M | 3.95M | 16.68M | 11.84M | 3.90M | 27.06M | 30.97M | 752.26K | 1.07M | 699.79K | 0 | 301.89K | 0 | 736.00K | 925.00K | 281.00K |
| Miscellaneous non-operating expense | 814.94K | 14.95M | 24.59M | -41.70M | 20.76M | 754.92K | 155.99M | 75.53M | 105.92M | 27.45M | 8.49M | 25.53M | 13.76M | -26.92M | 7.88M | 10.05M | 12.00M | 96.94M | 2.79M | 26.97M |
| Unusual income/expense | — | — | — | — | — | — | -2.67M | 6.44M | -1.05K | -78.51M | — | 29.26M | — | — | 0 | 0 | 1.06M | 1.78B | -2.07M | 0 |
| Pretax income | 30.96M | 56.83M | 163.15M | 131.82M | 388.44M | 515.28M | 643.13M | -354.16M | -350.50M | -366.43M | -351.32M | -314.30M | -469.49M | -206.11M | -163.40M | -168.65M | -154.69M | 314.96M | -13.43M | 64.07M |
| Taxes | -3.61M | -10.70M | -43.49M | -41.16M | -130.67M | -126.53M | -158.72M | -76.95M | -26.93M | -11.68M | -1.30M | -874.04K | 172.20M | 213.77M | -13.27M | 4.33M | -26.21M | -81.00K | 80.00K | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 4.40M | -6.20M | -3.57M | 12.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 27.34M | 46.13M | 119.66M | 90.67M | 262.17M | 382.54M | 480.83M | -418.97M | -377.44M | -378.12M | -352.62M | -315.17M | -297.29M | 7.67M | -176.66M | -164.31M | -180.91M | 314.88M | -13.35M | 64.07M |
| Net income | 27.34M | 46.13M | 119.66M | 90.67M | 262.17M | 382.54M | 480.83M | -418.97M | -377.44M | -378.12M | -352.62M | -315.17M | -297.29M | 7.67M | -176.66M | -164.31M | -180.91M | 314.88M | -13.35M | 64.07M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 27.34M | 46.13M | 119.66M | 90.67M | 262.17M | 382.54M | 480.83M | -418.97M | -377.44M | -378.12M | -352.62M | -315.17M | -297.29M | 7.67M | -176.66M | -164.31M | -180.91M | 314.88M | -13.35M | 64.07M |
| Basic earnings per share (Basic EPS) | 2.78 | 4.7 | 12.18 | 9.01 | 26.06 | 35.74 | 26.93 | -23.46 | -18.76 | -18.79 | -17.52 | -15.66 | -14.77 | 0.38 | -8.78 | -8.16 | -8.99 | 15.65 | -0.66 | 3.18 |
| Diluted earnings per share (Diluted EPS) | 2.78 | 4.7 | 12.18 | 9 | 25.93 | 33.84 | 26.88 | -23.43 | -18.76 | -18.79 | -17.52 | -15.66 | -14.77 | 0.38 | -8.78 | -8.16 | -8.99 | 15.65 | -0.66 | 1.56 |
| EBITDA | 38.74M | 63.49M | 175.06M | 257.86M | 525.57M | 709.03M | 706.39M | -91.93M | -65.46M | 128.43M | 53.88M | 8.22M | -124.32M | -10.20M | -4.64M | -17.04M | -12.09M | -1.56B | -12.59M | 40.36M |
| EBIT | 35.23M | 54.21M | 164.53M | 234.78M | 465.82M | 635.75M | 613.19M | -218.39M | -215.56M | -70.14M | -141.63M | -173.04M | -289.31M | -49.60M | -35.88M | -44.11M | -32.85M | -1.56B | -14.71M | 37.19M |
| Total operating expenses | -318.63M | -481.39M | -1.41B | -1.66B | -1.82B | -2.45B | -3.93B | -2.61B | -1.92B | -585.27M | -546.84M | -427.16M | -436.21M | -105.48M | -81.37M | -85.52M | -88.93M | -1.59B | -30.56M | -134.01M |
| Prepaid expenses | 0 | 123.10K | 17.33M | 2.78M | 808.58K | — | 17.64M | 25.86M | — | 50.65M | 90.89M | 25.45M | 0 | 20.39M | 20.39M | 11.50K | 129.00K | 0 | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 42.49M | 43.57M | 44.10M | 76.67M | 0 | 7.52M | 6.82M | 0 | — | — | — | — |
| Capital and operating lease obligations | 274.86K | 274.86K | 160.47K | 652.29K | 3.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.08M | 13.76M | 35.14M | 49.39M | 89.49M | 105.01M | 124.88M | 168.25M | 194.88M | 206.56M | 207.87M | 208.74M | 36.54M | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 4.90M | 4.33M | 10.54M | 14.11M | 1.97M | 1.97M | 1.97M | 1.97M | 1.97M | 1.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -10.06M | -11.14M | -20.18M | -25.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |