Kellton Tech Solutions Ltd
NSE: KELLTONTEC BSE: 519602
₹17.99
(-1.10%)
Sat, 14 Feb 2026, 06:41 pm
Market Cap9.48B
PE Ratio10.34
Dividend0
Technology Services
Packaged Software
24.5KKellton Tech Solutions Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.42M | 6.18M | 390.08M | 485.50M | 1.34B | 4.78B | 6.15B | 7.83B | 8.14B | 7.71B | 7.76B | 8.43B | 9.17B | 9.83B | 10.98B |
| Gross profit | 2.32M | -4.01M | 104.36M | 124.06M | 275.00M | 898.53M | 1.19B | 1.69B | 1.55B | 1.34B | 1.33B | 1.45B | 1.29B | 1.41B | 1.81B |
| Operating expenses (excl. COGS) | -556.10K | -32.01M | -72.20M | -75.01M | -167.46M | -273.47M | -383.85M | -545.11M | -411.89M | -329.87M | -353.93M | -505.50M | -478.31M | -520.80M | -699.13M |
| Selling/general/admin expenses, total | -556.10K | -32.01M | -71.53M | -74.28M | -166.20M | -265.99M | -378.54M | -541.67M | -411.77M | -329.74M | -347.54M | -503.43M | -478.19M | -519.79M | -698.87M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -556.10K | -32.01M | -71.53M | -74.28M | -166.20M | -265.99M | -378.54M | -541.67M | -411.77M | -329.74M | -347.54M | -503.43M | -478.19M | -519.79M | -698.87M |
| Other operating expenses, total | 0 | 0 | -661.05K | -728.30K | -1.26M | -7.48M | -5.31M | -3.44M | -120.06K | -128.56K | -6.40M | -2.07M | -127.47K | -1.02M | -263.00K |
| Operating income | 1.77M | -36.02M | 32.16M | 49.05M | 107.54M | 625.07M | 804.64M | 1.15B | 1.14B | 1.01B | 973.87M | 946.10M | 807.01M | 890.68M | 1.11B |
| Non-operating income, total | 197.57K | -37.42K | -441.41K | -4.19M | -31.43M | -103.83M | -92.81M | -154.79M | -162.50M | -140.05M | -106.60M | -111.57M | -1.95B | -171.57M | -189.42M |
| Interest expense, net of interest capitalized | 0 | 0 | -2.00M | -6.34M | -32.42M | -116.89M | -102.87M | -162.79M | -182.18M | -164.32M | -128.49M | -115.53M | -114.40M | -183.62M | -202.68M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 197.57K | -37.42K | 1.56M | 2.14M | 989.59K | 13.06M | 10.06M | 8.00M | 19.68M | 24.27M | 21.89M | 3.96M | -1.84B | 12.04M | 13.26M |
| Non-operating interest income | 173.59K | 104.18K | 482.35K | 230.40K | 241.09K | 1.33M | 2.45M | 4.16M | 6.22M | 7.17M | 7.22M | 3.24M | 1.66M | 6.03M | 6.49M |
| Miscellaneous non-operating expense | 23.98K | -141.60K | 1.08M | 1.91M | 748.50K | 11.73M | 7.60M | 3.84M | 13.46M | 17.10M | 14.68M | 713.95K | -1.84B | 6.01M | 6.77M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 1.97M | -36.06M | 31.72M | 44.86M | 76.11M | 521.24M | 711.83M | 994.65M | 973.72M | 870.75M | 867.27M | 834.53M | -1.14B | 719.10M | 924.99M |
| Taxes | -57.05K | -391.83K | -2.33M | -7.56M | -12.49M | -108.27M | -181.20M | -310.70M | -204.30M | -165.44M | -156.03M | -130.08M | -125.35M | -78.99M | -127.75M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.91M | -36.45M | 29.39M | 37.30M | 63.63M | 412.97M | 530.63M | 683.95M | 769.42M | 705.31M | 711.24M | 704.45M | -1.27B | 640.11M | 797.24M |
| Net income | 1.91M | -36.45M | 29.39M | 37.30M | 63.63M | 412.97M | 530.63M | 683.95M | 769.42M | 705.31M | 711.24M | 704.45M | -1.27B | 640.11M | 797.24M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.91M | -36.45M | 29.39M | 37.30M | 63.63M | 412.97M | 530.63M | 683.95M | 769.42M | 705.31M | 711.24M | 704.45M | -1.27B | 640.11M | 797.24M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 3.78M | -34.01M | 41.02M | 59.72M | 130.88M | 658.53M | 846.91M | 1.20B | 1.20B | 1.14B | 1.10B | 1.06B | 951.62M | 1.05B | 1.28B |
| EBIT | 1.77M | -36.02M | 32.16M | 49.05M | 107.54M | 625.07M | 804.64M | 1.15B | 1.14B | 1.01B | 973.87M | 946.10M | 807.01M | 890.68M | 1.11B |
| Total operating expenses | -7.65M | -42.20M | -357.92M | -436.44M | -1.23B | -4.16B | -5.34B | -6.69B | -7.00B | -6.70B | -6.78B | -7.48B | -8.37B | -8.94B | -9.86B |
| Prepaid expenses | 1.20M | 66.28K | 12.85M | 4.71M | 47.01M | 50.10M | 26.17M | 60.49M | 50.44M | 60.99M | 63.94M | 60.97M | 61.49M | 506.02M | 30.63M |
| Deferred income, current | — | — | — | — | 271.10K | — | 7.26M | 3.91M | 6.08M | 5.19M | 3.99M | 4.12M | 4.46M | 4.53M | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.89M | 79.65M | 75.74M | 124.31M | 90.62M | 61.01M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.77M | 2.16M | 1.70M | 3.21M | 2.58M | 14.27M | 14.98M | 27.44M | 33.02M | 30.60M | 33.26M | 33.02M | 31.73M | 31.24M | 34.31M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 2.09M | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -24.10M | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800