Kemp & Co Ltd
NSE: BSE: 506530
₹950
(0%)
Sun, 15 Mar 2026, 03:29 am
Market Cap1.03B
PE Ratio0
Dividend0
Kemp & Co Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -100.93K | 0 | 0 | 0 | 0 | 0 | 0 | -385.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 126.30M | 132.56M | 197.47M | 180.06M | 170.74M | 177.12M | 179.94M | 176.19M | 835.36M | 1.28B | 1.84B | 1.05B | 1.47B | 2.96B | 2.69B | 2.28B | 1.30B |
| Total current assets | 54.82M | 13.19M | 81.66M | 58.58M | 51.34M | 55.84M | 15.78M | 7.24M | 9.46M | 31.13M | 16.31M | 91.83M | 31.18M | 47.60M | 55.33M | 34.62M | 23.76M |
| Cash and short term investments | 1.64M | 2.27M | 14.77M | 7.84M | 37.76M | 48.01M | 5.73M | 1.44M | 2.25M | 25.06M | 8.91M | 13.89M | 14.09M | 37.22M | 42.09M | 18.18M | 2.36M |
| Cash & equivalents | 1.61M | 2.24M | 14.74M | 7.81M | 6.23M | 5.60M | 5.73M | 1.44M | 2.25M | 25.06M | 8.91M | 13.89M | 3.64M | 17.39M | 5.20M | 1.81M | 2.33M |
| Short term investments | 30.12K | 30.12K | 30.12K | 30.12K | 31.53M | 42.41M | 0 | 0 | 0 | 0 | — | 0 | 10.46M | 19.83M | 36.88M | 16.37M | 29.00K |
| Total receivables, net | 43.08M | 1.67M | 58.84M | 44.15M | 7.34M | 819.32K | 1.83M | 2.27M | 3.54M | 2.54M | 4.35M | 74.11M | 13.26M | 6.74M | 9.76M | 12.40M | 8.59M |
| Accounts receivable - trade, net | 1.30M | 1.50M | 57.43M | 43.95M | 7.32M | 696.97K | 1.74M | 2.27M | 3.52M | 1.89M | 3.77M | 9.10M | 13.15M | 6.72M | 9.66M | 12.29M | 8.55M |
| Other receivables | 41.78M | 173.86K | 1.41M | 201.06K | 17.92K | 122.35K | 92.00K | 0 | 25.00K | 654.00K | 578.00K | 65.01M | 102.00K | 19.00K | 106.00K | 105.00K | 31.00K |
| Total inventory | 4.92M | 5.17M | 6.01M | 6.36M | 5.99M | 6.18M | 7.71M | 2.91M | 3.23M | 3.29M | 2.76M | 3.60M | 2.08M | 2.18M | 2.75M | 3.31M | 2.08M |
| Other current assets, total | 1.73M | 1.44M | 525.09K | 68.63K | 0 | 508.99K | 245.03K | 371.21K | 25.00K | 25.00K | 57.00K | 230.00K | 1.74M | 1.46M | 732.00K | 733.00K | 10.73M |
| Total non-current assets | 71.48M | 119.36M | 115.81M | 121.49M | 119.40M | 121.28M | 164.17M | 168.95M | 825.90M | 1.25B | 1.83B | 953.71M | 1.44B | 2.92B | 2.64B | 2.24B | 1.28B |
| Long term investments | 35.13M | 82.31M | 80.54M | 81.69M | 81.29M | 81.29M | 126.29M | 126.29M | 813.09M | 1.23B | 1.79B | 943.83M | 1.43B | 2.91B | 2.63B | 2.24B | 1.27B |
| Note receivable - long term | — | — | — | 1.15M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 35.13M | 82.31M | 80.54M | 80.54M | 80.17M | 80.17M | 125.17M | 125.17M | 811.97M | 1.23B | 1.79B | 942.71M | 1.43B | 2.91B | 2.63B | 2.23B | 1.27B |
| Net property/plant/equipment | 36.05M | 36.77M | 34.96M | 34.62M | 33.10M | 33.16M | 31.12M | 38.07M | 9.79M | 8.22M | 34.67M | 5.38M | 3.83M | 2.42M | 1.14M | 1.16M | 1.21M |
| Gross property/plant/equipment | 53.47M | 55.79M | 55.73M | 56.91M | 56.91M | 58.46M | 58.52M | 68.78M | 11.35M | 11.26M | 39.02M | 11.24M | 11.24M | 11.38M | 11.43M | 11.57M | 11.78M |
| Deferred tax assets | 303.18K | 246.13K | 256.67K | 394.21K | 568.65K | 597.39K | 781.88K | 1.07M | 1.17M | — | — | — | — | — | — | — | 4.74M |
| Net intangible assets | 0 | 46.05K | 50.04K | 17.68K | 2.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 46.05K | 50.04K | 17.68K | 2.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 1.38M | 1.58M | 1.53M | 1.45M | 1.40M | 3.02M | 3.85M | 2.28M | 4.50M | 3.92M | 4.48M | 2.96M | 6.25M | 5.54M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 7.73M | 6.97M | 6.66M | 12.22M | 5.57M | 6.72M | 4.98M | 3.42M | 4.86M | 4.88M | 3.92M | 4.66M | 5.20M | 9.41M | 6.14M | 3.34M | 3.84M |
| Income tax payable | 183.58K | 179.41K | 175.24K | 175.24K | 183.58K | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 115.64M | 122.26M | 130.36M | 140.57M | 146.54M | 156.69M | 162.70M | 165.18M | 810.08M | 1.25B | 1.76B | 1.02B | 1.43B | 2.73B | 2.45B | 2.12B | 1.30B |
| Shareholders' equity | 115.64M | 122.26M | 130.36M | 140.57M | 146.54M | 156.69M | 162.70M | 165.18M | 810.08M | 1.25B | 1.76B | 1.02B | 1.43B | 2.73B | 2.45B | 2.12B | 1.30B |
| Common equity, total | 115.64M | 122.26M | 130.36M | 140.57M | 146.54M | 156.69M | 162.70M | 165.18M | 810.08M | 1.25B | 1.76B | 1.02B | 1.43B | 2.73B | 2.45B | 2.12B | 1.30B |
| Other common equity | 104.83M | 111.46M | 119.56M | 129.77M | 135.73M | 80.00M | 85.00M | 85.00M | 705.75M | 1.13B | 1.63B | 881.08M | 1.30B | 2.59B | 2.31B | 1.99B | 1.18B |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -1.64M | -2.27M | -14.77M | -7.84M | -37.76M | -48.01M | -5.73M | 559.16K | -2.25M | -25.06M | -8.91M | -13.89M | -14.09M | -37.22M | -42.09M | -18.18M | -2.36M |
| Change in accounts receivable | -39.50M | 41.41M | -55.81M | 12.44M | 36.61M | 6.63M | -1.04M | -529.51K | -1.25M | 1.63M | -1.89M | -5.33M | -4.13M | 6.43M | -3.47M | -2.63M | 3.74M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -30.25K | -376.53K | 56.80M | -30.44M | -6.47M | 1.15M | -1.45M | -1.56M | 20.00K | 226.00K | -907.00K | 739.00K | 547.00K | 4.22M | 418.00K | -2.80M | 571.00K |
| Change in other assets/liabilities | 0 | 0 | -321.23K | 0 | -8.50M | -7.91M | -157.93K | -2.57M | 914.00K | 133.00K | 1.22M | 431.00K | 390.00K | 510.00K | 861.00K | -4.34M | -9.53M |
| Sale of fixed assets & businesses | 270.58K | 0 | 0 | 0 | 0 | 250.00K | 0 | 0 | 0 | 42.00K | 200.00K | 35.00K | 64.05M | 0 | 0 | 186.00K | 0 |
| Purchase/sale of investments, net | 37.24M | -47.18M | 1.81M | 0 | -31.53M | -10.88M | -2.04M | 0 | 0 | 5.70M | 10.72M | 37.50M | -67.11M | -9.00M | -15.50M | 25.33M | 16.88M |
| Sale/maturity of investments | 59.70M | 11.53M | 15.68M | 23.32M | 0 | 24.23M | 42.96M | 0 | 0 | 71.35M | 70.52M | 37.50M | 0 | 0 | 8.00M | 33.97M | 25.88M |
| Purchase of investments | -22.46M | -58.70M | -13.88M | -23.32M | -31.53M | -35.11M | -45.00M | 0 | 0 | -65.65M | -59.80M | 0 | -67.11M | -9.00M | -23.50M | -8.64M | -9.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | -1.00K | 1.00K | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00M | -2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | — | — | -2.00M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -1.08M | -1.07M | -1.07M | -1.09M | -1.07M | -1.27M | -1.26M | -1.30M | -650.00K | 0 | -1.30M | -651.00K | -540.00K | 0 | -4.32M | -12.82M | -135.00K |
| Other financing cash flow items, total | -183.58K | -183.58K | -179.41K | -175.24K | -175.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800