Kemp & Co Ltd
NSE: BSE: 506530
₹950
(0%)
Sun, 15 Mar 2026, 02:09 am
Market Cap1.03B
PE Ratio0
Dividend0
Finance
Real Estate Development
24.5KKemp & Co Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 51.12M | 54.87M | 55.80M | 60.88M | 62.36M | 69.64M | 65.55M | 35.80M | 30.75M | 31.15M | 32.57M | 30.72M | 23.29M | 27.52M | 29.82M | 29.52M | 29.10M |
| Gross profit | 789.49K | 9.74M | 12.75M | 12.18M | 11.94M | 13.72M | 11.44M | 787.81K | 7.80M | 8.71M | 6.86M | 4.34M | 3.82M | 6.39M | 7.46M | 8.79M | 7.50M |
| Operating expenses (excl. COGS) | -8.92M | -14.91M | -15.79M | -11.30M | -13.29M | -14.43M | -16.00M | -15.30M | -13.24M | -14.46M | -17.35M | -12.90M | -11.32M | -13.24M | -21.10M | -21.85M | -21.87M |
| Selling/general/admin expenses, total | — | -5.70M | -5.45M | -7.86M | -9.17M | -10.89M | -11.56M | -9.89M | -8.75M | -9.48M | -14.84M | -10.99M | -9.42M | -11.35M | -19.20M | -19.92M | -20.06M |
| Research & development | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -5.70M | -5.45M | -7.86M | -9.17M | -10.89M | -11.56M | -9.89M | -8.75M | -9.48M | -14.84M | -10.99M | -9.42M | -11.35M | -19.20M | -19.92M | -20.06M |
| Other operating expenses, total | -8.92M | -9.21M | -10.34M | -3.44M | -4.13M | -3.55M | -4.44M | -5.40M | -4.49M | -4.98M | -2.51M | -1.90M | -1.90M | -1.90M | -1.90M | -1.93M | -1.81M |
| Operating income | -8.13M | -5.17M | -3.04M | 880.39K | -1.35M | -709.01K | -4.56M | -14.51M | -5.43M | -5.75M | -10.49M | -8.55M | -7.50M | -6.86M | -13.64M | -13.06M | -14.38M |
| Non-operating income, total | 15.25M | 15.81M | 15.77M | 13.78M | 10.67M | 14.47M | 12.62M | 17.54M | 22.45M | 18.74M | 11.68M | 17.34M | 695.00K | 16.67M | 26.62M | 10.37M | 1.96M |
| Interest expense, net of interest capitalized | -100.93K | 0 | 0 | 0 | 0 | 0 | 0 | -385.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.35M | 15.81M | 15.77M | 13.78M | 11.04M | 14.47M | 13.47M | 17.93M | 7.34M | 18.74M | 11.26M | 17.34M | 522.00K | 16.30M | 25.41M | 10.37M | 1.96M |
| Non-operating interest income | 381.37K | 2.32M | 2.41K | 28.23K | 0 | 410.18K | 6.01K | 278.39K | 83.00K | 77.00K | 158.00K | 70.00K | 60.00K | 70.00K | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 14.97M | 13.48M | 15.77M | 13.75M | 11.04M | 14.06M | 13.46M | 17.65M | 7.26M | 18.66M | 11.10M | 17.27M | 462.00K | 16.23M | 25.41M | 10.37M | 1.96M |
| Unusual income/expense | — | — | — | — | -371.30K | — | -854.08K | — | 15.10M | — | 422.00K | 0 | 173.00K | 369.00K | 1.21M | 0 | 0 |
| Pretax income | 7.12M | 10.64M | 12.73M | 14.66M | 9.31M | 13.76M | 8.06M | 3.04M | 17.01M | 12.99M | 1.19M | 8.79M | -6.80M | 9.81M | 12.98M | -2.69M | -12.42M |
| Taxes | -1.77M | -2.75M | -3.38M | -3.19M | -2.09M | -2.34M | -743.16K | 96.84K | -2.91M | 5.19M | 3.98M | 1.75M | 602.00K | -1.40M | -1.24M | 166.00K | 1.42M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.35M | 7.89M | 9.36M | 11.47M | 7.23M | 11.42M | 7.32M | 3.13M | 14.11M | 18.18M | 5.17M | 10.54M | -6.20M | 8.41M | 11.74M | -2.52M | -11.00M |
| Net income | 5.35M | 7.89M | 9.36M | 11.47M | 7.23M | 11.42M | 7.32M | 3.13M | 14.11M | 18.18M | 5.17M | 10.54M | -6.20M | 8.41M | 11.74M | -2.52M | -11.00M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.35M | 7.89M | 9.36M | 11.47M | 7.23M | 11.42M | 7.32M | 3.13M | 14.11M | 18.18M | 5.17M | 10.54M | -6.20M | 8.41M | 11.74M | -2.52M | -11.00M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -6.52M | -3.56M | -1.20M | 2.42M | 182.65K | 817.87K | -2.45M | -11.21M | -2.88M | -3.19M | -7.99M | -5.99M | -4.93M | -4.31M | -11.30M | -12.11M | -13.51M |
| EBIT | -8.13M | -5.17M | -3.04M | 880.39K | -1.35M | -709.01K | -4.56M | -14.51M | -5.43M | -5.75M | -10.49M | -8.55M | -7.50M | -6.86M | -13.64M | -13.06M | -14.38M |
| Total operating expenses | -59.25M | -60.05M | -58.84M | -60.00M | -63.72M | -70.35M | -70.10M | -50.30M | -36.18M | -36.89M | -43.06M | -39.27M | -30.79M | -34.37M | -43.46M | -42.58M | -43.48M |
| Prepaid expenses | 3.44M | 2.64M | 1.52M | 162.48K | 247.18K | 325.74K | 256.22K | 248.99K | 405.00K | 214.00K | 233.00K | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 111.66K | 123.78K | 98.14K | — | — | 16.15M | 18.61M | 70.95M | 17.13M | 30.62M | 218.78M | 225.26M | 152.28M | — |
| Deferred income, non-current | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.08M | -1.07M | -1.07M | -1.09M | -1.07M | -1.27M | -1.26M | -1.30M | -650.00K | — | -1.30M | -651.00K | -540.00K | 0 | -4.32M | -12.82M | -135.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800