Kernex Microsystems (India) Ltd
NSE: KERNEX BSE: 532686
₹1078
(-0.36%)
Tue, 10 Mar 2026, 00:28 am
Market Cap18.12B
PE Ratio34.38
Dividend0
Electronic Technology
Computer Communications
24.5KKernex Microsystems (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 378.75M | 228.01M | 204.52M | 206.18M | 40.14M | 424.73M | 427.19M | 281.21M | 296.73M | 195.14M | 117.12M | 122.72M | 133.06M | 81.36M | 148.81M | 183.19M | 66.52M | 40.40M | 195.98M | 1.90B |
| Gross profit | 236.35M | 136.37M | 48.26M | 96.30M | -63.89M | 140.65M | 137.03M | 56.65M | 16.31M | -16.28M | -86.06M | -152.56M | -17.88M | -64.21M | -49.51M | 53.19M | -73.96M | -133.79M | -110.21M | 544.25M |
| Operating expenses (excl. COGS) | -92.49M | -73.19M | -24.75M | -76.81M | -44.29M | -56.13M | -53.26M | -33.05M | -39.51M | -86.09M | -31.37M | -65.66M | -106.01M | -304.88M | -40.36M | -29.44M | -33.78M | -46.18M | -90.54M | -164.44M |
| Selling/general/admin expenses, total | -88.80M | -78.91M | — | -73.34M | -42.19M | -52.98M | -50.81M | -20.67M | -21.46M | -70.95M | -22.40M | -18.43M | -19.98M | -218.84M | -35.47M | -26.89M | -32.33M | -36.73M | -83.21M | -157.60M |
| Research & development | — | -8.96M | -21.63M | -18.21M | -7.41M | -6.32M | -5.63M | -1.28M | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -88.80M | -69.96M | — | -55.13M | -34.77M | -46.66M | -45.19M | -19.39M | -21.46M | -70.95M | -22.40M | -18.43M | -19.98M | -218.84M | -35.47M | -26.89M | -32.33M | -36.73M | -83.21M | -157.60M |
| Other operating expenses, total | -3.69M | 5.72M | -24.75M | -3.47M | -2.10M | -3.15M | -2.44M | -12.38M | -18.05M | -15.15M | -8.97M | -47.23M | -86.03M | -86.03M | -4.90M | -2.55M | -1.45M | -9.45M | -7.33M | -6.84M |
| Operating income | 125.50M | 63.18M | 23.51M | 19.49M | -108.19M | 84.53M | 83.77M | 23.59M | -23.20M | -102.37M | -117.43M | -218.22M | -123.89M | -369.09M | -89.88M | 23.75M | -107.74M | -179.97M | -200.75M | 379.80M |
| Non-operating income, total | 694.52K | 42.68M | 37.53M | 23.20M | 1.35M | -15.89M | -18.65M | -8.97M | -1.86M | -26.93M | -45.17M | 199.38M | -28.90M | 153.33M | 123.79M | -3.02M | -60.86M | -15.47M | -67.22M | -54.74M |
| Interest expense, net of interest capitalized | -9.71M | -13.67M | -6.40M | -6.45M | -15.44M | -20.39M | -36.97M | -38.42M | -30.82M | -33.98M | -63.85M | -33.03M | -21.47M | -22.90M | -58.30M | -14.56M | -32.95M | -11.23M | -28.90M | -69.19M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.40M | 56.35M | 43.93M | 29.64M | 16.79M | 4.50M | 18.32M | 29.45M | 28.96M | 8.42M | 18.54M | 300.07M | -8.43M | 199.02M | 182.09M | 8.64M | -27.92M | -5.34M | 4.36M | 14.46M |
| Non-operating interest income | 15.46M | 55.83M | 39.74M | 27.98M | 18.79M | 7.06M | 11.59M | 9.78M | 5.73M | 6.23M | 4.82M | 4.52M | 3.23M | 4.74M | 8.10M | 7.87M | 8.41M | 6.43M | 12.37M | 11.72M |
| Miscellaneous non-operating expense | -5.06M | 522.94K | 4.19M | 1.66M | -2.00M | -2.56M | 6.73M | 19.67M | 23.23M | 2.20M | 13.72M | 295.55M | -11.65M | 194.28M | 173.99M | 771.00K | -36.32M | -11.77M | -8.02M | 2.74M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | -1.38M | 144.49K | -67.65M | 993.53K | -22.78M | 0 | 2.91M | 0 | 1.10M | -42.67M | 0 |
| Pretax income | 126.19M | 105.87M | 61.04M | 42.68M | -106.84M | 68.63M | 65.12M | 14.62M | -25.07M | -129.31M | -162.60M | -18.83M | -152.80M | -215.76M | 33.91M | 20.73M | -168.60M | -195.44M | -267.97M | 325.06M |
| Taxes | -40.33M | -41.87M | -23.46M | -17.60M | 35.84M | -24.99M | -23.81M | -11.02M | 3.99M | 2.89M | 3.26M | -21.67M | 5.64M | 2.46M | 339.26K | -527.00K | -3.51M | -4.76M | 869.00K | 175.43M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.42K | -31.00K | 131.00K | 2.05M | 2.98M | 1.88M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 85.86M | 63.99M | 37.58M | 25.08M | -71.00M | 43.64M | 41.30M | 3.60M | -21.07M | -126.42M | -159.34M | -40.50M | -147.16M | -213.30M | 34.22M | 20.17M | -171.99M | -198.15M | -264.12M | 502.37M |
| Net income | 85.86M | 63.99M | 37.58M | 25.08M | -71.00M | 43.64M | 41.30M | 3.60M | -21.07M | -126.42M | -159.34M | -40.50M | -147.16M | -213.30M | 34.22M | 20.17M | -171.99M | -198.15M | -264.12M | 502.37M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 85.86M | 63.99M | 37.58M | 25.08M | -71.00M | 43.64M | 41.30M | 3.60M | -21.07M | -126.42M | -159.34M | -40.50M | -147.16M | -213.30M | 34.22M | 20.17M | -171.99M | -198.15M | -264.12M | 502.37M |
| Basic earnings per share (Basic EPS) | 6.87 | 5.12 | 3.01 | 2.01 | -5.68 | 3.49 | 3.3 | 0.29 | -1.69 | -10.11 | -12.75 | -3.24 | -11.77 | -17.06 | 2.74 | 1.61 | -13.76 | -14.64 | -16.61 | 29.95 |
| Diluted earnings per share (Diluted EPS) | 9.04 | 5.12 | 3.01 | 2.01 | -5.68 | 3.49 | 3.3 | 0.29 | -1.69 | -10.11 | -12.75 | -3.24 | -11.77 | -17.06 | 2.74 | 1.61 | -13.76 | -14.64 | -16.61 | 29.95 |
| EBITDA | 154.85M | 84.17M | 49.03M | 37.68M | -94.18M | 95.05M | 91.82M | 51.19M | 17.12M | -60.71M | -85.32M | -192.65M | -101.43M | -348.06M | -72.56M | 39.31M | -93.37M | -156.10M | -177.35M | 408.08M |
| EBIT | 143.86M | 63.18M | 23.51M | 19.49M | -108.19M | 84.53M | 83.77M | 23.59M | -23.20M | -102.37M | -117.43M | -218.22M | -123.89M | -369.09M | -89.88M | 23.75M | -107.74M | -179.97M | -200.75M | 379.80M |
| Total operating expenses | -253.25M | -164.82M | -181.01M | -186.69M | -148.32M | -340.20M | -343.42M | -257.62M | -319.93M | -297.52M | -234.55M | -340.94M | -256.95M | -450.45M | -238.69M | -159.44M | -174.25M | -220.37M | -396.73M | -1.52B |
| Prepaid expenses | 7.76M | — | — | — | — | — | 3.03M | 1.81M | 22.50M | 1.29M | 2.23M | 28.79M | 22.88M | 24.07M | 34.22M | 1.91M | 670.00K | 4.23M | 20.58M | 13.72M |
| Deferred income, current | — | — | — | — | — | — | — | — | 37.76M | 34.20M | 54.16M | 16.81M | 10.29M | 11.86M | 3.34M | 3.18M | 2.90M | 13.72M | 1.58M | 14.65M |
| Capital and operating lease obligations | 1.86M | 1.86M | 1.27M | 2.07M | 1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 8.86M | 6.51M | 4.44M | — | 1.89M | 6.91M | — | 0 | — | 14.90M | 9.26M | 3.88M | 3.54M | 4.07M | 7.58M | 12.35M | 11.50M | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 6.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.42K | 1.03M | 905.00K | -1.15M | -4.12M | -6.01M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -8.44M | -19.44M | -13.29M | -14.62M | -14.62M | 0 | -12.50M | -12.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800