Khadim India Ltd
NSE: KHADIM BSE: 540775
₹153.41
(-1.33%)
Sat, 14 Feb 2026, 04:58 pm
Market Cap2.82B
PE Ratio86.27
Dividend0
Consumer Non-Durables
Apparel/Footwear
24.5KKhadim India Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.23B | 4.78B | 4.60B | 5.34B | 6.10B | 7.49B | 7.99B | 7.72B | 6.26B | 5.91B | 6.60B | 4.26B | 4.18B |
| Gross profit | 804.87M | 917.61M | 620.07M | 1.11B | 1.35B | 1.63B | 1.64B | 1.13B | 350.29M | 875.02M | 1.24B | 1.27B | 1.30B |
| Operating expenses (excl. COGS) | -432.58M | -511.32M | -664.56M | -736.20M | -843.60M | -1.00B | -1.24B | -1.20B | -669.06M | -698.98M | -877.81M | -797.20M | -888.48M |
| Selling/general/admin expenses, total | -415.65M | -486.02M | -640.25M | -708.42M | -804.75M | -983.36M | -1.21B | -1.15B | -643.46M | -681.09M | -847.80M | -749.15M | -825.74M |
| Research & development | — | — | — | — | — | -770.00K | -0.31 | -1.18M | -950.00K | -1.92M | -1.86M | -2.87M | -3.67M |
| Selling/general/admin expenses, other | -415.65M | -486.02M | -640.25M | -708.42M | -804.75M | -982.59M | -1.21B | -1.15B | -642.51M | -679.17M | -845.94M | -749.15M | -822.07M |
| Other operating expenses, total | -16.93M | -25.30M | -24.31M | -27.78M | -38.85M | -18.36M | -24.27M | -49.85M | -25.60M | -17.89M | -30.01M | -48.05M | -62.74M |
| Operating income | 372.29M | 406.29M | -44.49M | 377.83M | 507.97M | 627.65M | 406.04M | -63.07M | -318.77M | 176.04M | 363.68M | 476.74M | 413.89M |
| Non-operating income, total | -237.01M | -223.34M | -146.56M | -119.62M | -96.55M | -58.04M | -74.00M | -277.75M | -112.76M | -98.52M | -138.26M | -205.12M | -195.12M |
| Interest expense, net of interest capitalized | -254.21M | -267.90M | -202.02M | -157.02M | -146.70M | -140.58M | -138.26M | -327.21M | -267.95M | -241.31M | -313.02M | -284.15M | -293.83M |
| Interest capitalized | 9.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 12.81M | 41.48M | 43.79M | 34.13M | 44.07M | 82.54M | 61.94M | 49.46M | 154.92M | 142.74M | 174.76M | 79.03M | 98.71M |
| Non-operating interest income | 8.45M | 17.30M | 7.05M | 10.37M | 20.20M | 19.36M | 18.46M | 17.74M | 24.11M | 21.77M | 33.83M | 23.41M | 28.12M |
| Miscellaneous non-operating expense | 4.36M | 24.18M | 36.74M | 23.76M | 23.87M | 63.18M | 43.48M | 31.72M | 130.81M | 120.97M | 140.93M | 55.62M | 70.59M |
| Unusual income/expense | 4.39M | 3.08M | 11.67M | 3.27M | 6.08M | — | 2.32M | 0 | 270.00K | 50.00K | 0 | 0 | 0 |
| Pretax income | 135.28M | 182.95M | -191.05M | 258.21M | 405.34M | 569.61M | 332.04M | -340.82M | -431.53M | 77.52M | 225.42M | 271.62M | 218.77M |
| Taxes | -46.13M | -61.48M | 4.48M | -5.77M | -98.97M | -190.60M | -120.34M | 28.13M | 102.09M | -13.14M | -50.64M | -38.72M | -26.15M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 89.15M | 121.47M | -186.57M | 252.44M | 306.37M | 379.01M | 211.70M | -312.69M | -329.44M | 64.38M | 174.78M | 232.90M | 192.62M |
| Net income | 89.15M | 121.47M | -186.57M | 252.44M | 306.37M | 379.01M | 211.70M | -312.69M | -329.44M | 64.38M | 174.78M | 62.78M | 50.60M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 89.15M | 121.47M | -186.57M | 252.44M | 306.37M | 379.01M | 211.70M | -312.69M | -329.44M | 64.38M | 174.78M | 62.78M | 50.60M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 455.06M | 511.96M | 147.30M | 540.71M | 664.54M | 783.82M | 590.35M | 356.29M | 73.63M | 511.85M | 747.39M | 753.69M | 701.64M |
| EBIT | 372.29M | 406.29M | -44.49M | 377.83M | 507.97M | 627.65M | 406.04M | -63.07M | -318.77M | 176.04M | 363.68M | 476.74M | 413.89M |
| Total operating expenses | -3.85B | -4.37B | -4.64B | -4.97B | -5.60B | -6.86B | -7.58B | -7.78B | -6.58B | -5.73B | -6.24B | -3.79B | -3.77B |
| Prepaid expenses | 84.43M | 96.68M | 55.04M | 104.30M | 46.18M | 43.36M | 58.12M | 51.19M | 43.58M | 49.25M | 49.42M | 48.98M | 68.05M |
| Deferred income, current | 19.13M | 16.15M | 34.93M | 23.73M | 21.04M | 20.35M | 18.14M | 33.04M | 31.39M | 20.34M | 21.27M | 10.92M | 12.54M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49B | 1.17B | 991.33M | 1.68B | 1.58B | 1.58B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 95.85M | 112.00M | 80.03M | 76.31M | 83.18M | 83.98M | 39.09M | 74.30M | 61.91M | 52.15M | 44.14M | 37.38M | 31.18M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -14.11M | -14.20M | 0 | 0 | 0 | 0 | -21.65M | -21.66M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800