Khandwala Securities Ltd
NSE: KHANDSE BSE: 531892
₹12.50
(-17.98%)
Tue, 07 Apr 2026, 11:00 pm
Market Cap201.96M
PE Ratio0
Dividend0
Khandwala Securities Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 543.58M | 673.01M | 788.74M | 767.42M | 695.81M | 614.34M | 481.13M | 475.78M | 499.54M | 434.68M | 400.75M | 426.86M | 443.02M | 468.52M | 438.84M | 413.62M | 472.68M | 474.27M | 514.22M | 470.91M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 94.16M | 92.67M | 134.58M | 103.23M | 77.59M | 78.71M | 53.43M | 22.56M | 45.34M | 19.69M | 57.92M | 42.21M | 44.84M | 115.05M | 79.88M | 64.33M | 90.43M | 65.20M | 35.48M | 116.68M |
| Cash & equivalents | 45.16M | 20.37M | 45.48M | 36.61M | 9.92M | 26.16M | 23.43M | 12.56M | 45.34M | 19.69M | 57.66M | 41.94M | 847.18K | 96.54M | 63.85M | 51.10M | 76.59M | 50.01M | 6.74M | 6.02M |
| Short term investments | 49.00M | 72.30M | 89.11M | 66.62M | 67.67M | 52.55M | 30.00M | 10.00M | 0 | 0 | 268.47K | 270.77K | 44.00M | 18.52M | 16.03M | 13.22M | 13.85M | 15.19M | 28.74M | 110.66M |
| Total receivables, net | 340.52M | 324.15M | 372.58M | 379.44M | 380.95M | 241.08M | 122.96M | 149.18M | 148.95M | 121.45M | 98.31M | 107.73M | 220.13M | 89.73M | 95.27M | 69.17M | 98.48M | 93.74M | 96.05M | 52.09M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.75M | 33.75M | 33.75M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | — | — | 44.22M | 0 | 0 | 0 | 0 | 0 | 0 | 27.88M | 21.78M | 20.90M | 16.03M | 18.42M | 1.97M | 5.52M |
| Net property/plant/equipment | 93.76M | 95.47M | 94.39M | 92.51M | 92.48M | 88.57M | 80.18M | 77.25M | 75.12M | 69.54M | 71.69M | 69.52M | 66.99M | 57.48M | 55.38M | 53.38M | 51.03M | 52.06M | 53.13M | 14.85M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 1.37M | 41.59M | 41.59M | 41.59M | 41.60M | 41.59M | 41.59M | 41.59M | 41.59M | 41.60M | 879.50K | 41.59M | 41.60M | 1.27M | 41.59M | 2.12M | 2.68M | 41.60M | 41.60M | 41.60M |
| Net intangible assets | — | — | — | — | — | 0 | 854.12K | 492.91K | 309.03K | 255.93K | 26.10M | 26.03M | 26.04M | 26.62M | 26.59M | 27.12M | 26.91M | 28.84M | 28.22M | 27.64M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 4.02M | 96.92M | 92.34M | 88.32M | 35.15M | 126.92M | 97.46M | 32.13M | 109.37M | 100.54M | 111.01M | 107.20M | 26.37M | 16.23M | 23.12M | 27.53M | 27.56M | 73.64M | 52.67M | 45.27M |
| Short term debt | 6.63M | 58.36M | 101.26M | 78.83M | 66.51M | 52.42M | 10.77M | 3.40M | 23.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.33K | 796.47K | 867.00K |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 53.58M | 992.02K | 8.10M | 7.68M | 1.38M | 764.53K | 36.02M | 36.86M | 28.05M | 28.27M | 30.73M | 29.21M | 28.43M | 48.91M | 62.39M | 69.40M | 64.63M | 26.09M | 14.68M | 14.17M |
| Long term debt excl. lease liabilities | 52.81M | 0 | 6.17M | 6.17M | 0 | 764.53K | 36.02M | 36.86M | 28.05M | 28.27M | 30.73M | 29.21M | 28.43M | 48.91M | 62.39M | 69.40M | 64.63M | 26.09M | 14.68M | 14.17M |
| Total equity | 217.58M | 223.93M | 310.39M | 316.38M | 302.69M | 307.03M | 301.53M | 298.03M | 295.25M | 297.76M | 284.67M | 278.56M | 271.03M | 267.21M | 231.27M | 199.51M | 201.02M | 294.92M | 296.81M | 288.89M |
| Shareholders' equity | 217.58M | 223.93M | 310.39M | 316.38M | 302.69M | 307.03M | 301.53M | 298.03M | 295.25M | 297.76M | 284.67M | 278.56M | 271.03M | 267.21M | 231.27M | 199.51M | 201.02M | 294.92M | 296.81M | 288.89M |
| Common equity, total | 149.58M | 188.93M | 275.39M | 296.38M | 282.69M | 287.03M | 281.53M | 278.03M | 275.25M | 277.76M | 264.67M | 258.56M | 251.03M | 267.21M | 216.27M | 199.51M | 201.02M | 294.92M | 296.81M | 288.89M |
| Other common equity | 41.61M | 47.96M | 107.73M | 128.72M | 115.03M | 119.37M | 113.87M | 110.37M | 40.17M | 40.17M | 40.17M | 40.17M | 34.00M | 34.00M | 34.00M | 34.00M | 34.00M | 34.00M | 34.00M | 34.00M |
| Total debt | 60.21M | 59.35M | 109.36M | 86.51M | 67.89M | 53.19M | 46.79M | 40.26M | 51.45M | 28.27M | 30.73M | 29.21M | 28.43M | 48.91M | 62.39M | 69.40M | 64.63M | 26.42M | 15.48M | 15.03M |
| Net debt | -33.95M | -33.32M | -25.22M | -16.72M | -9.70M | -25.52M | -6.64M | 17.70M | 6.11M | 8.57M | -27.20M | -13.00M | -16.41M | -66.15M | -17.49M | 5.08M | -25.80M | -38.78M | -20.00M | -101.65M |
| Change in accounts receivable | -59.02M | -97.49M | -50.68M | -13.75M | 54.44M | 70.82M | 123.68M | -26.47M | -12.42M | 33.60M | 26.90M | -11.09M | -15.71M | -430.84K | 40.69M | -32.80M | -38.92M | 14.96M | -82.09M | 48.43M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | -92.30M | 49.83M | -34.55M |
| Change in other assets/liabilities | 70.10M | 82.20M | -5.05M | -13.59M | -54.01M | -61.55M | -110.31M | -1.59M | 19.33M | -42.72M | 16.37M | -165.77K | 24.52M | 55.19M | -43.00M | 39.58M | 62.33M | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 33.00K | 11.00K | 190.90K | 2.00K | 0 | 0 | 40.68K | 42.05K | 0 | 0 | 0 | 0 | 0 | 24.49M | 0 | 0 | 0 | 0 | 0 | 35.44M |
| Purchase/sale of investments, net | 13.31M | -9.40M | -8.68M | -7.52M | -6.52M | 2.45M | 106.40K | 601.34K | 4.43K | 750.00K | 0 | 0 | 0 | -6.21M | -5.02M | 1.53M | 4.17M | 302.17K | -9.95M | -82.26M |
| Sale/maturity of investments | 13.31M | 0 | 2.38M | 11.48M | 7.23M | 2.45M | 106.40K | 601.34K | 4.43K | 750.00K | 0 | 0 | 0 | — | — | 1.53M | 4.17M | 302.17K | 3.25M | — |
| Purchase of investments | 0 | -9.40M | -11.06M | -19.00M | -13.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.21M | -5.02M | 0 | 0 | 0 | -13.20M | -82.26M |
| Other investing cash flow items, total | -5.01M | 0 | -21.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 32.14M | -1.04M | 17.31M | -15.65M | -77.69K | -13.61M | -16.73M | 771.23K | 21.30M | -23.62M | 3.62M | -1.52M | -778.48K | 20.48M | 13.49M | -7.99M | -4.78M | -38.54M | 1.80M | 3.94M |
| Issuance/retirement of long term debt | -737.00K | 229.02K | 29.81M | -15.65M | -77.69K | -13.61M | -10.09M | -321.87K | 1.19M | -217.64K | 3.62M | -1.52M | -778.48K | 20.48M | 13.49M | 7.01M | -4.78M | -38.54M | 1.80M | 3.94M |
| Issuance/retirement of short term debt | 32.88M | -1.27M | -12.50M | 0 | 0 | 0 | -6.64M | 1.09M | 20.11M | -23.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -15.00M | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -7.59M | -1.61M | -2.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 4.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800