Khandwala Securities Ltd
NSE: KHANDSE BSE: 531892
₹12.50
(-17.98%)
Sun, 05 Apr 2026, 01:36 pm
Market Cap201.96M
PE Ratio0
Dividend0
Khandwala Securities Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 105.12M | 109.58M | 175.37M | 123.11M | 81.34M | 74.28M | 59.20M | 41.17M | 41.63M | 49.94M | 34.90M | 42.42M | 38.57M | 41.87M | 15.19M | 37.79M | 63.35M | 59.03M | 84.71M | 143.54M |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 34.94M | 5.05M | 27.77M | 46.57M | 47.68M | 67.39M | 127.38M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | -43.48M | — | — | — | — | — | — | — | — | — | -14.97M | -12.04M | -10.28M | -13.19M | -16.49M | -29.41M | -54.61M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -27.97M | -42.46M | -57.97M | -44.02M | -48.03M | -24.81M | -18.63M | -38.16M | -15.90M | -18.23M | -18.13M | -27.35M | -19.08M | -34.41M | -24.93M | -27.22M | -32.35M | -25.67M | -26.13M | -29.29M |
| Operating income | 41.45M | 29.75M | 76.88M | 26.59M | -16.68M | 4.89M | -1.77M | -3.09M | -2.84M | 1.76M | -6.77M | -9.71M | -7.71M | -16.77M | -31.92M | -9.73M | 1.03M | 5.52M | 11.84M | 43.48M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | -183.80K | -494.06K | -385.72K | -586.31K | -115.10K | -402.28K | -514.15K | -498.30K | 0 | 0 | -396.36K | -30.10K | -41.10K | 18.31M | -24.00K | -24.00K | -33.13K | -37.60K | -9.63M | -40.97M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -183.80K | -494.06K | -385.72K | -586.31K | -115.10K | -402.28K | -514.15K | -498.30K | 0 | 0 | -396.36K | -30.10K | -41.10K | 18.31M | -24.00K | -24.00K | -33.13K | -37.60K | -9.63M | -40.97M |
| Unusual income/expense | -807.92K | 1.91M | 604.82K | — | -724.32K | -181.56K | -3.54M | — | — | — | — | 7.19M | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 40.46M | 31.17M | 77.10M | 26.01M | -17.52M | 4.31M | -5.83M | -3.58M | -2.84M | 1.76M | -7.17M | -6.01M | -7.75M | 1.54M | -36.26M | -16.98M | 620.25K | 4.97M | 1.64M | 2.25M |
| Taxes | 20.12M | -4.62M | -9.74M | -3.40M | 872 | 26.66K | 332.31K | 82.77K | 61.55K | 745.71K | 142.29K | -101.55K | 129.78K | 357.82K | 381.98K | 467.89K | 569.38K | -535.39K | 101.10K | -10.25M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 60.58M | 26.55M | 67.36M | 22.60M | -17.52M | 4.34M | -5.50M | -3.50M | -2.78M | 2.51M | -7.03M | -6.12M | -7.62M | 1.90M | -35.88M | -16.51M | 1.19M | 4.43M | 1.74M | -8.00M |
| Net income | 60.58M | 26.55M | 67.36M | 22.60M | -17.52M | 4.34M | -5.50M | -3.50M | -2.78M | 2.51M | -7.03M | -6.12M | -7.62M | 1.90M | -35.88M | -16.51M | 1.19M | 4.43M | 1.74M | -8.00M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 6.66M | 3.48M | 3.57M | 2.72M | 2.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 46.72M | 34.40M | 81.07M | 31.00M | -12.11M | 9.37M | 2.18M | 211.83K | 58.95K | 7.86M | -3.87M | -6.75M | -4.81M | -11.67M | -29.13M | -6.95M | 3.88M | 8.47M | 14.98M | 46.91M |
| EBIT | 41.45M | 29.75M | 76.88M | 26.59M | -16.68M | 4.89M | -1.77M | -3.09M | -2.84M | 1.76M | -6.77M | -9.71M | -7.71M | -14.44M | -31.92M | -9.73M | 1.03M | 5.52M | 11.84M | 43.48M |
| Total operating expenses | -63.66M | -79.83M | -98.49M | -96.52M | -98.02M | -69.39M | -60.97M | -44.26M | -44.47M | -48.17M | -41.67M | -52.13M | -46.28M | -58.64M | -47.11M | -47.52M | -62.33M | -53.52M | -72.87M | -100.07M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 763.00K | 992.02K | 1.92M | 1.51M | 1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | 41.42M | 41.93M | 42.19M | 42.19M | 42.16M | 42.10M | 42.02M | 41.95M | 40.86M | — | 40.82M | 40.69M | — | 39.95M | — | — | 38.53M | 38.17M | 37.83M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800