Kilburn Engineering Ltd
NSE: KILBUNENGG BSE: 522101
₹523.95
(0%)
Fri, 09 Oct 2026, 08:51 pm
Market Cap (in Cr)2937.5
PE Ratio30.92
Dividend0.57
Producer Manufacturing
Industrial Machinery
24.5KKilburn Engineering Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 434.38M | 632.12M | 704.02M | 867.05M | 867.56M | 1.26B | 948.32M | 719.72M | 1.13B | 1.19B | 1.33B | 1.34B | 1.03B | 1.42B | 1.30B | 880.55M | 1.22B | 2.21B | 3.29B | 4.24B |
| Gross profit | 151.84M | 208.08M | 179.71M | 213.40M | 160.19M | 408.34M | 129.73M | 20.84M | 242.40M | 247.84M | 334.40M | 418.44M | 137.41M | 201.79M | 181.05M | 130.95M | 239.27M | 518.55M | 948.45M | 1.34B |
| Operating expenses (excl. COGS) | -83.02M | -141.16M | -164.72M | -177.29M | -138.82M | -301.88M | -115.80M | -127.51M | -199.53M | -162.31M | -212.75M | -260.07M | -153.45M | -157.59M | -134.80M | -1.37B | -128.56M | -185.55M | -218.97M | -399.99M |
| Selling/general/admin expenses, total | -93.54M | -144.54M | -159.98M | -178.59M | -138.23M | -294.14M | -115.27M | -125.19M | -198.98M | -146.75M | -181.61M | -185.86M | -143.36M | -133.60M | -123.56M | -1.37B | -127.02M | -173.60M | -199.11M | -392.85M |
| Research & development | -2.00M | -2.67M | -2.86M | -2.94M | -3.65M | -3.94M | -4.66M | -7.28M | — | — | -6.54M | -6.39M | -7.02M | -6.78M | -3.26M | -2.51M | -1.85M | -1.29M | -872.00K | -966.00K |
| Selling/general/admin expenses, other | -91.54M | -141.86M | -157.12M | -175.65M | -134.58M | -290.20M | -110.61M | -117.92M | -198.98M | -146.75M | -175.06M | -179.47M | -136.33M | -126.81M | -120.31M | -1.36B | -125.18M | -172.31M | -198.24M | -391.88M |
| Other operating expenses, total | 10.53M | 3.38M | -4.75M | 1.29M | -596.00K | -7.74M | -529.00K | -2.31M | -545.00K | -15.56M | -31.14M | -74.21M | -10.09M | -24.00M | -11.24M | -5.26M | -1.54M | -11.95M | -19.86M | -7.14M |
| Operating income | 68.83M | 66.92M | 14.98M | 36.10M | 21.36M | 106.47M | 13.93M | -106.66M | 42.87M | 85.53M | 121.65M | 158.37M | -16.04M | 44.20M | 46.25M | -1.24B | 110.70M | 333.00M | 729.48M | 941.45M |
| Non-operating income, total | 6.01M | -15.13M | 8.02M | -9.05M | 35.05M | 26.96M | 4.40M | -61.45M | -10.30M | -27.31M | -28.66M | -23.26M | 64.45M | 40.79M | 22.62M | -18.58M | -80.34M | 54.66M | -60.14M | -114.81M |
| Interest expense, net of interest capitalized | -12.42M | -7.07M | -13.82M | -14.48M | -11.40M | -12.59M | -58.24M | -63.00M | -51.07M | -60.56M | -59.10M | -122.42M | -175.11M | -170.44M | -172.73M | -113.00M | -90.57M | -80.28M | -97.80M | -148.66M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.57M | 16.64M | 37.94M | 7.61M | 42.27M | 42.16M | 83.90M | 25.74M | 52.90M | 36.53M | 22.90M | 89.23M | 192.35M | 182.20M | 173.62M | 81.28M | 9.03M | 29.06M | 32.77M | 24.16M |
| Non-operating interest income | 600.00K | 3.06M | 10.07M | 12.00M | 26.76M | 38.58M | 36.22M | 18.77M | 12.37M | 11.36M | 13.70M | 71.91M | 153.16M | 164.25M | 162.47M | 81.74M | 2.00M | 20.36M | 16.81M | 17.11M |
| Miscellaneous non-operating expense | 6.97M | 13.57M | 27.87M | -4.39M | 15.51M | 3.58M | 47.68M | 6.97M | 40.53M | 25.17M | 9.20M | 17.32M | 39.19M | 17.95M | 11.15M | -468.00K | 7.03M | 8.70M | 15.96M | 7.05M |
| Unusual income/expense | 10.85M | -24.70M | -16.09M | -2.18M | 4.18M | -2.61M | -21.26M | -24.19M | -12.13M | -3.28M | 7.54M | 9.92M | 47.21M | 29.04M | 21.72M | 13.15M | 1.19M | 105.88M | 4.89M | 9.69M |
| Pretax income | 74.83M | 51.79M | 23.01M | 27.05M | 56.41M | 133.43M | 18.34M | -168.11M | 32.57M | 58.21M | 92.99M | 135.10M | 48.41M | 84.99M | 68.87M | -1.26B | 30.36M | 387.65M | 669.34M | 826.65M |
| Taxes | 57.24M | -23.01M | -8.64M | -35.88M | -13.35M | -42.19M | -12.08M | 0 | -8.70M | -16.84M | -13.68M | -41.76M | -14.84M | -25.80M | -17.19M | 341.12M | -14.86M | -86.31M | -163.90M | -202.75M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 132.07M | 28.78M | 14.37M | -8.83M | 43.06M | 91.23M | 6.26M | -168.11M | 23.87M | 41.38M | 79.31M | 93.35M | 33.57M | 59.19M | 51.68M | -917.00M | 15.51M | 301.34M | 505.45M | 623.90M |
| Net income | 132.07M | 28.78M | 14.37M | -8.83M | 43.06M | 91.23M | 6.26M | -168.11M | 23.87M | 41.38M | 79.31M | 93.35M | 33.57M | 59.19M | 51.68M | -917.00M | 15.51M | 301.34M | 505.45M | 623.90M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 132.07M | 28.78M | 14.37M | -8.83M | 43.06M | 91.23M | 6.26M | -168.11M | 23.87M | 41.38M | 79.31M | 93.35M | 33.57M | 59.19M | 51.68M | -917.00M | 15.51M | 301.34M | 505.45M | 623.90M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 71.71M | 71.13M | 19.86M | 48.17M | 34.01M | 116.63M | 35.24M | -73.46M | 76.25M | 127.57M | 165.04M | 201.88M | 27.20M | 86.42M | 87.68M | -1.20B | 138.65M | 359.50M | 764.06M | 1.01B |
| EBIT | 68.83M | 66.92M | 14.98M | 36.10M | 21.36M | 106.47M | 13.93M | -106.66M | 42.87M | 85.53M | 121.65M | 158.37M | -16.04M | 44.20M | 46.25M | -1.24B | 110.70M | 333.00M | 729.48M | 941.45M |
| Total operating expenses | -365.56M | -565.19M | -689.04M | -830.95M | -846.20M | -1.15B | -934.38M | -826.39M | -1.09B | -1.10B | -1.21B | -1.19B | -1.05B | -1.38B | -1.26B | -2.12B | -1.11B | -1.87B | -2.56B | -3.29B |
| Prepaid expenses | 1.13M | 1.67M | 47.43M | — | 13.50M | 2.83M | 30.55M | 30.29M | 27.89M | 52.98M | 53.24M | 2.07M | 2.30M | 4.82M | 5.53M | 3.85M | 4.79M | 5.70M | 14.45M | 15.27M |
| Deferred income, current | — | — | — | — | — | — | — | — | 406.75M | 427.59M | 428.53M | 352.81M | 264.33M | 285.65M | 256.94M | 316.87M | 427.91M | 625.48M | 905.70M | 752.93M |
| Capital and operating lease obligations | 4.36M | 4.36M | 3.08M | 3.08M | 3.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.02M | 69.02M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 5.21M | 5.43M | 5.18M | 3.55M | 3.80M | 23.07M | 30.70M | 34.50M | — | 48.90M | 50.28M | 42.33M | 41.54M | 36.88M | 157.39M | 36.24M | 37.61M | 41.21M | 38.59M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -26.03M | -22.89M | -38.15M | 0 | -6.00K | 0 | -5.00K | -31.80M | -31.69M | -15.86M | -15.95M | 0 | 0 | 0 | -37.96M | -92.71M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
