
Kilburn Engineering Ltd
NSE: KILBUNENGG BSE: 522101
₹545.95
(0.47)%
Thu, 05 Feb 2026, 07:48 pm
Market Cap28.01B
PE Ratio31.48
Dividend0.37
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.42M | -7.07M | -13.82M | -14.48M | -11.40M | -12.59M | -58.24M | -63.00M | -51.07M | -60.56M | -59.10M | -122.42M | -175.11M | -170.44M | -172.73M | -113.00M | -90.57M | -80.28M | -97.80M | -148.66M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 411.51M | 583.18M | 914.76M | 1.63B | 1.39B | 1.84B | 2.18B | 1.79B | 1.92B | 2.27B | 2.10B | 3.12B | 2.85B | 2.93B | 2.80B | 2.05B | 2.37B | 2.66B | 4.90B | 7.33B |
| Total current assets | 271.97M | 452.96M | 788.20M | 1.52B | 1.18B | 1.21B | 1.04B | 831.36M | 960.62M | 1.27B | 1.26B | 2.28B | 2.01B | 2.23B | 2.22B | 1.11B | 1.45B | 1.79B | 2.94B | 4.20B |
| Cash and short term investments | 124.61M | 57.59M | 323.74M | 214.57M | 502.81M | 281.64M | 52.75M | 59.07M | 50.34M | 66.28M | 67.29M | 100.17M | 110.44M | 67.29M | 68.78M | 130.09M | 164.93M | 155.40M | 303.32M | 270.42M |
| Cash & equivalents | 104.07M | 16.45M | 5.98M | 78.93M | 438.54M | 238.77M | 52.75M | 59.07M | 50.34M | 66.28M | 67.29M | 100.17M | 109.57M | 67.29M | 68.78M | 130.09M | 164.93M | 155.40M | 235.34M | 177.34M |
| Short term investments | 20.54M | 41.13M | 317.76M | 135.64M | 64.28M | 42.87M | 0 | 0 | 0 | 0 | 0 | 0 | 863.00K | 0 | 0 | 0 | 0 | 0 | 67.98M | 93.08M |
| Total receivables, net | 79.68M | 225.26M | 215.56M | 1.11B | 532.08M | 707.46M | 721.33M | 592.27M | 740.67M | 957.46M | 960.15M | 2.00B | 1.66B | 1.90B | 1.97B | 825.08M | 1.08B | 1.22B | 2.11B | 3.05B |
| Accounts receivable - trade, net | 63.70M | 179.48M | 169.34M | 230.74M | 271.20M | 390.67M | 440.03M | 371.98M | 539.73M | 783.54M | 800.77M | 865.26M | 600.99M | 767.83M | 694.68M | 820.99M | 1.07B | 1.21B | 2.11B | 3.05B |
| Other receivables | 15.99M | 45.78M | 46.22M | 878.65M | 260.88M | 316.80M | 281.31M | 220.30M | 200.95M | 173.92M | 159.37M | 1.14B | 1.06B | 1.14B | 1.28B | 4.08M | 3.30M | 2.71M | 4.72M | 5.10M |
| Total inventory | 61.98M | 151.22M | 185.56M | 172.33M | 100.15M | 169.08M | 192.66M | 144.68M | 138.38M | 182.27M | 181.67M | 125.05M | 159.61M | 187.07M | 142.51M | 115.57M | 148.97M | 357.02M | 460.54M | 686.32M |
| Other current assets, total | 4.56M | 17.22M | 15.90M | 22.89M | 27.08M | 47.42M | 39.55M | 5.05M | 3.34M | 15.28M | 2.24M | 46.78M | 78.90M | 64.16M | 31.60M | 31.74M | 56.54M | 52.17M | 50.59M | 179.72M |
| Total non-current assets | 139.54M | 130.22M | 126.56M | 110.84M | 219.12M | 636.16M | 1.14B | 962.92M | 957.15M | 996.65M | 833.75M | 840.38M | 843.88M | 702.55M | 578.81M | 942.67M | 913.74M | 873.21M | 1.96B | 3.13B |
| Long term investments | 18.13M | 12.71M | 8.02M | 6.47M | 23.26M | 20.74M | 385.52M | 237.35M | 183.48M | 174.20M | 152.13M | 130.65M | 166.15M | 66.14M | 22.44M | 83.28M | 98.67M | 104.30M | 102.92M | 143.50M |
| Note receivable - long term | — | — | — | — | — | — | 170.86M | 44.34M | 0 | 0 | — | 1.71M | 2.23M | 2.36M | 6.61M | 1.37M | 688.00K | — | — | — |
| Investments in unconsolidated subsidiaries | 54.00K | 54.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 18.08M | 12.66M | 8.02M | 6.47M | 23.26M | 20.74M | 214.66M | 193.01M | 183.48M | 174.20M | 152.13M | 128.94M | 163.92M | 63.77M | 15.83M | 81.91M | 98.67M | 104.30M | 102.92M | 143.50M |
| Net property/plant/equipment | 33.18M | 47.26M | 80.78M | 103.28M | 192.74M | 599.54M | 712.39M | 683.76M | 655.96M | 643.09M | 615.66M | 585.83M | 562.30M | 523.39M | 483.93M | 446.41M | 415.46M | 436.03M | 855.78M | 1.67B |
| Gross property/plant/equipment | 84.40M | 102.27M | 140.21M | 132.85M | 234.96M | 651.38M | 770.96M | 770.67M | 776.05M | 806.26M | 821.40M | 628.29M | 643.59M | 641.50M | 639.29M | 641.18M | 631.84M | 677.69M | 1.16B | 2.11B |
| Deferred tax assets | 85.87M | 68.07M | 36.12M | — | 2.57M | 15.88M | 23.07M | 30.70M | 34.50M | — | 48.90M | 78.71M | 73.52M | 73.56M | 38.46M | 379.03M | 366.51M | 281.56M | 123.28M | 26.91M |
| Net intangible assets | 2.36M | 2.18M | 0 | 0 | 0 | 0 | 2.66M | 3.75M | 4.63M | 2.31M | 3.46M | 2.43M | 4.00M | 2.65M | 1.90M | 1.11M | 683.00K | 2.34M | 784.56M | 1.21B |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 779.54M | 1.21B |
| Other intangibles, net | — | — | — | — | 0 | 0 | 2.66M | 3.75M | 4.63M | 2.31M | 3.46M | 2.43M | 4.00M | 2.65M | 1.90M | 1.11M | 683.00K | 2.34M | 5.01M | 8.64M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 15.92M | 7.36M | 78.57M | 0 | 61.19M | 42.76M | 37.91M | 36.82M | 32.09M | 32.84M | 32.42M | 48.98M | 90.17M | 73.23M |
| Short term debt | 48.09M | 48.09M | 0 | 0 | 0 | 0 | 380.18M | 312.38M | 177.25M | 284.85M | 161.76M | 1.32B | 1.14B | 1.13B | 1.22B | 205.78M | 147.10M | 110.43M | 286.24M | 293.65M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | — | 50.00M | 50.00M | 0 | 0 | 750.00K | 300.82M | 233.74M | 4.08M | 3.69M | 20.00M | 0 | 0 | 5.81M | 21.26M |
| Short term debt excl. current portion of LT debt | 48.09M | 48.09M | 0 | 0 | 0 | 0 | 330.18M | 262.38M | 177.25M | 284.85M | 161.01M | 1.02B | 902.86M | 1.12B | 1.22B | 185.78M | 147.10M | 110.43M | 280.43M | 272.39M |
| Accounts payable | 101.75M | 173.14M | 176.69M | 154.81M | 134.53M | 204.30M | 254.60M | 241.76M | 235.29M | 284.91M | 285.29M | 231.96M | 202.72M | 310.79M | 230.08M | 226.20M | 252.08M | 254.49M | 441.01M | 634.96M |
| Income tax payable | — | — | 30.19M | 66.03M | 3.30M | 5.50M | 55.25M | 55.25M | 53.65M | 80.30M | 75.30M | 12.62M | — | — | — | — | — | — | — | 119.62M |
| Long term debt | 123.27M | 100.39M | 103.75M | 123.71M | 46.72M | 298.46M | 50.00M | 0 | 0 | 0 | 3.09M | 2.27M | 7.76M | 3.69M | 0 | 652.69M | 614.55M | 531.52M | 564.20M | 583.71M |
| Long term debt excl. lease liabilities | 114.32M | 96.03M | 100.67M | 120.62M | 43.64M | 298.46M | 50.00M | 0 | 0 | 0 | 3.09M | 2.27M | 7.76M | 3.69M | 0 | 652.69M | 614.55M | 531.52M | 564.20M | 583.71M |
| Total equity | 6.88M | 35.66M | 313.39M | 1.01B | 1.03B | 1.08B | 1.09B | 916.97M | 940.84M | 981.13M | 1.03B | 1.05B | 1.06B | 989.89M | 1.03B | 477.21M | 734.45M | 1.05B | 2.54B | 4.73B |
| Shareholders' equity | 6.88M | 35.66M | 313.39M | 1.01B | 1.03B | 1.08B | 1.09B | 916.97M | 940.84M | 981.13M | 1.03B | 1.05B | 1.06B | 989.89M | 1.03B | 477.21M | 734.45M | 1.05B | 2.54B | 4.73B |
| Common equity, total | 6.88M | 35.66M | 313.39M | 1.01B | 1.03B | 1.08B | 1.09B | 916.97M | 940.84M | 981.13M | 1.03B | 1.05B | 1.06B | 989.89M | 1.03B | 477.21M | 734.45M | 1.05B | 2.54B | 4.73B |
| Other common equity | -313.15M | -284.37M | -6.64M | 692.22M | 712.56M | 765.14M | 771.41M | 603.29M | 86.72M | 86.72M | 86.72M | 61.25M | 67.69M | -47.29M | -37.54M | 27.97M | 66.43M | 39.24M | 260.49M | 692.65M |
| Total debt | 171.36M | 148.49M | 103.75M | 123.71M | 46.72M | 298.46M | 430.18M | 312.38M | 177.25M | 284.85M | 164.85M | 1.33B | 1.14B | 1.13B | 1.22B | 858.48M | 761.64M | 641.95M | 850.44M | 877.36M |
| Net debt | 46.75M | 90.90M | -219.99M | -90.86M | -456.09M | 16.82M | 377.43M | 253.30M | 126.92M | 218.57M | 97.56M | 1.23B | 1.03B | 1.06B | 1.15B | 728.39M | 596.71M | 486.55M | 547.12M | 606.94M |
| Change in accounts receivable | -26.26M | -166.03M | 7.41M | -212.66M | 66.95M | -211.01M | -72.50M | 120.66M | -226.03M | -226.79M | -125.65M | -6.11M | -26.75M | -76.22M | 81.30M | -103.48M | -97.44M | 30.70M | -251.59M | -231.99M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 49.64M | 160.61M | 14.22M | 4.72M | -103.17M | 97.55M | 23.53M | 24.30M | 233.82M | — | -1.60M | -80.99M | -28.79M | 113.03M | -82.73M | -1.74M | 53.86M | 23.43M | 37.98M | 118.00M |
| Change in other assets/liabilities | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | -28.86M | 56.10M | 164.03M | -221.95M | 181.55M | -88.43M | -41.44M | 46.87M | -92.52M | -52.27M | -433.57M | -964.78M |
| Sale of fixed assets & businesses | 0 | 599.00K | 363.94M | 198.67M | 585.00M | 0 | 28.00K | 15.00K | 0 | 0 | 0 | 0 | 300.00K | 4.00K | 12.23M | 25.00K | 6.50M | 67.00K | 306.00K | 1.28M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -14.61M | -84.00K | -199.26M | 9.82M | -8.25M | -18.97M | 0 | -8.97M | 9.22M | 25.71M | 8.84M | -7.54M | -57.51M | -52.71M | -105.46M | 274.95M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 7.02M | 0 | 0 | 9.82M | 0 | 0 | 0 | 0 | 9.22M | 25.71M | 8.84M | 0 | 0 | 0 | 0 | 274.95M |
| Purchase of investments | 0 | 0 | 0 | 0 | -21.63M | -84.00K | -199.26M | 0 | -8.25M | -18.97M | 0 | -8.97M | 0 | 0 | 0 | -7.54M | -57.51M | -52.71M | -105.46M | 0 |
| Other investing cash flow items, total | 0 | 0 | -8.50M | -120.42M | -61.86M | 0 | 50.00M | 50.07M | 37.50M | 11.50M | -41.90M | -1.05B | 90.50M | -28.50M | 1.02M | 84.09M | 0 | 0 | 0 | -4.34M |
| Issuance/retirement of debt, net | -50.70M | -19.56M | -44.74M | 19.96M | -76.99M | 251.74M | 131.72M | -117.81M | -145.13M | 117.60M | -120.00M | 1.19B | -202.01M | 31.46M | 85.58M | -94.36M | -63.00M | -50.00M | 92.53M | -38.71M |
| Issuance/retirement of long term debt | -50.70M | -19.56M | -44.74M | 19.96M | -76.99M | 251.74M | 131.72M | -50.00M | -145.13M | 0 | 3.84M | 299.25M | -61.59M | -233.74M | -4.08M | -3.69M | -63.00M | -50.00M | -52.27M | -71.42M |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | 0 | -67.81M | — | 117.60M | -123.84M | 885.90M | -140.43M | 265.21M | 89.66M | -90.67M | 0 | 0 | 144.80M | 32.71M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -26.03M | -22.89M | -38.15M | 0 | -6.00K | 0 | -5.00K | -31.80M | -31.69M | -15.86M | -15.95M | 0 | 0 | 0 | -37.96M | -92.71M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -5.55M | 0 | 0 | 0 | 10.00M | -10.00M | 0 | 0 | 0 | 0 | 0 | -15.19M | -42.67M | -16.40M | 0 | -768.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800