KN Agri Resources Ltd
NSE: KNAGRI BSE: 535439
₹183.03
-7.67 (4.02%)
Wed, 28 Oct 2026, 10:00 pm
Market Cap (in Cr)457.56
PE Ratio12.83
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KKN Agri Resources Income Statement
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Total revenue | 12.85B | 8.50B | 12.99B | 18.81B | 22.36B | 17.00B | 17.25B |
| Gross profit | 974.17M | 514.92M | 830.81M | 1.43B | 1.03B | 964.60M | 991.40M |
| Operating expenses (excl. COGS) | -661.33M | -315.07M | -454.21M | -808.89M | -544.00M | -498.30M | -410.40M |
| Selling/general/admin expenses, total | -658.05M | -316.62M | -451.40M | -808.89M | -544.50M | -497.70M | -410.60M |
| Research & development | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -658.05M | -316.62M | -451.40M | -808.89M | -544.50M | -497.70M | -410.60M |
| Other operating expenses, total | -3.28M | 1.54M | -2.81M | — | 500.00K | -600.00K | 200.00K |
| Operating income | 312.84M | 199.85M | 376.61M | 618.53M | 485.70M | 466.30M | 581.00M |
| Non-operating income, total | 12.00K | -21.86M | -26.24M | 18.46M | -85.40M | -45.20M | -82.30M |
| Interest expense, net of interest capitalized | -67.61M | -51.99M | -46.37M | -19.36M | -93.50M | -88.20M | -111.00M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 67.62M | 30.14M | 20.13M | 37.83M | 8.10M | 41.20M | 28.40M |
| Non-operating interest income | 22.57M | 22.71M | 16.91M | — | 1.60M | 39.40M | 37.20M |
| Miscellaneous non-operating expense | 45.05M | 7.42M | 3.23M | 37.83M | 6.50M | 1.80M | -8.80M |
| Unusual income/expense | 0 | 0 | 0 | — | 0 | 1.80M | 300.00K |
| Pretax income | 312.85M | 177.99M | 350.36M | 637.00M | 400.30M | 421.10M | 498.70M |
| Taxes | -98.81M | -45.92M | -88.47M | -165.09M | -106.60M | -108.50M | -129.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | — | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 45.30M | 0 |
| Net income before discontinued operations | 214.05M | 132.07M | 261.89M | 471.91M | 270.80M | 355.60M | 370.40M |
| Net income | 214.05M | 132.07M | 261.89M | 471.91M | 270.80M | 355.60M | 370.40M |
| Dilution adjustment | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 214.05M | 132.07M | 261.89M | — | 270.80M | 355.60M | 370.40M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 353.95M | 242.10M | 418.08M | 658.90M | 524.30M | 502.20M | 615.70M |
| EBIT | 312.84M | 199.85M | 376.61M | 618.53M | 485.70M | 466.30M | 581.00M |
| Total operating expenses | -12.54B | -8.30B | -12.61B | -18.19B | -21.88B | -16.53B | -16.67B |
| Prepaid expenses | 7.63M | 8.65M | 7.44M | — | 105.10M | 14.60M | 15.40M |
| Deferred income, current | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 43.34M | 22.59M | 17.69M | — | 10.50M | 7.10M | 4.50M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | — | 0 | 0 | 500.00K |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 |
