Kotak Mahindra Bank Ltd

NSE: KOTAKBANK BSE: 500247

₹445.75

+7.70 (1.76%)

Sat, 24 Oct 2026, 07:02 pm

MTF 5xInvest in Kotak Mahindra Bank Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)436811.45

PE Ratio21.84

Dividend0.15

Finance

Major Banks

24.5K

Kotak Mahindra Bank Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-2.81B	-5.60B	-9.62B	-10.54B	-9.35B	-12.78B	-21.76B	-28.08B	-26.70B	-25.66B	-16.03B	-13.64B	-13.82B	-17.66B	-12.62B	-12.71B	-10.48B	-9.95B	-15.82B	-13.87B
Pretax equity in earnings	—	0	0	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—
Equity in earnings	2.95B	144.25M	138.13M	34.42M	-23.61M	238.62M	345.51M	335.82M	156.24M	398.83M	929.22M	701.78M	1.11B	844.33M	-137.24M	873.08M	1.58B	1.45B	2.36B	1.80B
Total assets	179.67B	286.31B	405.97B	399.71B	551.15B	736.81B	923.49B	1.16T	1.22T	1.49T	2.41T	2.76T	3.38T	3.95T	4.43T	4.79T	5.46T	6.20T	7.68T	8.80T
Total current assets	12.37B	24.52B	38.45B	18.63B	30.10B	36.28B	44.00B	56.46B	81.25B	84.44B	143.19B	282.02B	272.99B	345.26B	679.68B	520.60B	372.88B	483.12B	714.32B	864.96B
Cash and short term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash & equivalents	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total receivables, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	3.19B	4.33B	4.45B	4.84B	5.20B	5.70B	5.98B	6.32B	6.51B	7.35B	8.29B	9.00B	10.08B	10.92B	10.66B	11.53B	13.08B	14.52B	16.89B	24.74B
Other investments	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	66.05B
Net property/plant/equipment	1.59B	2.11B	3.03B	2.96B	5.54B	5.48B	5.58B	5.68B	12.04B	13.16B	16.49B	16.21B	16.16B	16.86B	16.84B	15.78B	16.46B	18.75B	22.01B	24.68B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	337.38M	998.56M	2.28B	2.63B	3.08B	3.17B	2.60B	2.87B	2.34B	2.36B	4.29B	5.33B	5.02B	5.28B	6.31B	9.31B	8.45B	8.21B	8.79B	12.35B
Net intangible assets	201.52M	276.20M	334.96M	454.99M	596.99M	524.09M	574.59M	516.19M	604.19M	691.79M	1.12B	1.37B	9.27B	10.12B	9.91B	9.76B	10.77B	12.00B	13.10B	12.91B
Goodwill, net	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	7.93B	8.14B	8.14B	8.14B	8.14B	8.14B	9.48B	9.48B
Other intangibles, net	167.33M	242.01M	300.77M	420.80M	562.80M	489.90M	540.40M	482.00M	570.00M	657.60M	1.08B	1.34B	1.33B	1.98B	1.77B	1.62B	2.63B	3.86B	3.62B	3.43B
Other long term assets, total	10.68B	11.47B	16.56B	19.72B	19.89B	18.54B	22.90B	21.34B	21.48B	25.82B	96.22B	101.09B	104.03B	104.70B	108.23B	141.94B	366.38B	137.77B	150.49B	112.59B
Short term debt	—	—	—	—	—	9.87B	10.33B	17.01B	7.11B	9.72B	10.48B	13.15B	14.85B	—	2.00B	3.56B	3.50B	2.44B	3.07B	4.10B
Current portion of LT debt and capital leases	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	—	—	—	—	—	9.87B	10.33B	17.01B	7.11B	9.72B	10.48B	13.15B	14.85B	—	2.00B	3.56B	3.50B	2.44B	3.07B	4.10B
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	60.38B	106.11B	135.99B	119.79B	138.86B	220.73B	291.95B	361.72B	297.88B	327.28B	448.73B	506.52B	603.52B	665.02B	670.06B	480.09B	558.09B	596.41B	847.64B	1.04T
Long term debt excl. lease liabilities	60.38B	106.11B	135.99B	119.79B	138.86B	220.73B	291.95B	361.72B	297.88B	327.28B	448.73B	506.52B	603.52B	665.02B	670.06B	480.09B	558.09B	596.41B	847.64B	1.04T
Total equity	25.30B	32.92B	59.33B	66.77B	80.47B	111.07B	130.96B	154.76B	193.55B	224.92B	337.60B	389.67B	504.88B	582.82B	671.37B	848.39B	971.65B	1.12T	1.30T	1.57T
Shareholders' equity	22.59B	32.61B	58.82B	66.14B	79.66B	110.00B	129.36B	152.67B	190.85B	221.56B	333.64B	384.93B	504.88B	582.82B	671.37B	848.39B	971.65B	1.12T	1.30T	1.57T
Common equity, total	22.59B	32.61B	58.82B	66.14B	79.66B	110.00B	129.36B	152.67B	190.85B	221.56B	333.64B	384.93B	504.88B	582.82B	666.37B	843.39B	966.65B	1.12T	1.30T	1.57T
Other common equity	15.29B	20.71B	30.52B	37.50B	49.62B	64.62B	82.82B	104.12B	30.81B	39.13B	58.83B	68.74B	81.65B	97.58B	122.22B	150.28B	180.36B	218.50B	283.18B	407.50B
Total debt	60.38B	106.11B	135.99B	119.79B	138.86B	230.60B	302.28B	378.73B	304.99B	336.99B	459.20B	519.66B	618.37B	665.02B	672.06B	483.65B	561.60B	598.85B	850.71B	1.05T
Net debt	53.52B	94.61B	112.56B	107.15B	115.57B	206.40B	279.52B	353.98B	272.26B	294.43B	377.08B	411.69B	518.12B	544.81B	564.65B	339.48B	345.88B	369.96B	454.18B	629.75B
Change in accounts receivable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in other assets/liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Sale of fixed assets & businesses	26.96M	35.90M	52.09M	80.04M	87.43M	65.15M	57.48M	69.69M	91.01M	240.62M	147.13M	224.10M	598.27M	339.34M	399.33M	684.49M	364.43M	261.27M	346.14M	41.38B
Purchase/sale of investments, net	-23.21B	-41.48B	-36.54B	-8.48B	-56.83B	-67.57B	-55.45B	-88.54B	13.88B	-60.28B	-117.23B	35.55B	-233.07B	-114.89B	-88.76B	-410.88B	-62.12B	-317.24B	-438.00B	-288.83B
Sale/maturity of investments	0	0	0	0	677.68M	0	168.65M	0	13.91B	26.58M	0	84.42B	19.75M	0	39.24B	0	41.24B	—	—	—
Purchase of investments	-23.21B	-41.48B	-36.54B	-8.48B	-57.51B	-67.57B	-55.62B	-88.54B	-32.36M	-60.31B	-117.23B	-48.86B	-233.09B	-114.89B	-128.00B	-410.88B	-103.36B	-317.24B	-438.00B	-288.83B
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	63.09B	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	20.74B	41.91B	29.89B	-16.15B	18.40B	81.88B	71.21B	69.77B	-71.65B	24.08B	17.60B	59.60B	88.93B	78.35B	-8.62B	-178.38B	74.04B	18.74B	161.53B	225.16B
Issuance/retirement of long term debt	0	0	2.00B	932.00M	3.14B	15.18B	26.59B	69.77B	-71.65B	24.08B	17.60B	59.60B	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	20.74B	41.91B	27.89B	-17.08B	15.26B	66.70B	44.63B	0	0	—	—	—	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	88.93B	78.35B	-8.62B	-178.38B	74.04B	18.74B	161.52B	225.16B
Total cash dividends paid	-184.06M	-222.21M	-267.34M	-309.59M	-304.12M	-345.68M	-429.98M	-519.15M	-641.51M	-699.29M	-990.70M	-1.11B	-1.38B	-1.93B	-2.33B	-405.00M	-2.19B	-2.59B	-3.37B	-3.98B
Other financing cash flow items, total	5.30B	1.17B	202.93M	116.27M	179.98M	263.53M	528.45M	486.62M	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-2.81B	-5.60B	-9.62B	-10.54B	-9.35B	-12.78B	-21.76B	-28.08B	-26.70B	-25.66B	-16.03B	-13.64B	-13.82B	-17.66B	-12.62B	-12.71B	-10.48B	-9.95B	-15.82B	-13.87B
Pretax equity in earnings	—	0	0	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—
Equity in earnings	2.95B	144.25M	138.13M	34.42M	-23.61M	238.62M	345.51M	335.82M	156.24M	398.83M	929.22M	701.78M	1.11B	844.33M	-137.24M	873.08M	1.58B	1.45B	2.36B	1.80B
Total assets	179.67B	286.31B	405.97B	399.71B	551.15B	736.81B	923.49B	1.16T	1.22T	1.49T	2.41T	2.76T	3.38T	3.95T	4.43T	4.79T	5.46T	6.20T	7.68T	8.80T
Total current assets	12.37B	24.52B	38.45B	18.63B	30.10B	36.28B	44.00B	56.46B	81.25B	84.44B	143.19B	282.02B	272.99B	345.26B	679.68B	520.60B	372.88B	483.12B	714.32B	864.96B
Cash and short term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash & equivalents	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total receivables, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	3.19B	4.33B	4.45B	4.84B	5.20B	5.70B	5.98B	6.32B	6.51B	7.35B	8.29B	9.00B	10.08B	10.92B	10.66B	11.53B	13.08B	14.52B	16.89B	24.74B
Other investments	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	66.05B
Net property/plant/equipment	1.59B	2.11B	3.03B	2.96B	5.54B	5.48B	5.58B	5.68B	12.04B	13.16B	16.49B	16.21B	16.16B	16.86B	16.84B	15.78B	16.46B	18.75B	22.01B	24.68B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	337.38M	998.56M	2.28B	2.63B	3.08B	3.17B	2.60B	2.87B	2.34B	2.36B	4.29B	5.33B	5.02B	5.28B	6.31B	9.31B	8.45B	8.21B	8.79B	12.35B
Net intangible assets	201.52M	276.20M	334.96M	454.99M	596.99M	524.09M	574.59M	516.19M	604.19M	691.79M	1.12B	1.37B	9.27B	10.12B	9.91B	9.76B	10.77B	12.00B	13.10B	12.91B
Goodwill, net	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	34.19M	7.93B	8.14B	8.14B	8.14B	8.14B	8.14B	9.48B	9.48B
Other intangibles, net	167.33M	242.01M	300.77M	420.80M	562.80M	489.90M	540.40M	482.00M	570.00M	657.60M	1.08B	1.34B	1.33B	1.98B	1.77B	1.62B	2.63B	3.86B	3.62B	3.43B
Other long term assets, total	10.68B	11.47B	16.56B	19.72B	19.89B	18.54B	22.90B	21.34B	21.48B	25.82B	96.22B	101.09B	104.03B	104.70B	108.23B	141.94B	366.38B	137.77B	150.49B	112.59B
Short term debt	—	—	—	—	—	9.87B	10.33B	17.01B	7.11B	9.72B	10.48B	13.15B	14.85B	—	2.00B	3.56B	3.50B	2.44B	3.07B	4.10B
Current portion of LT debt and capital leases	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	—	—	—	—	—	9.87B	10.33B	17.01B	7.11B	9.72B	10.48B	13.15B	14.85B	—	2.00B	3.56B	3.50B	2.44B	3.07B	4.10B
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	60.38B	106.11B	135.99B	119.79B	138.86B	220.73B	291.95B	361.72B	297.88B	327.28B	448.73B	506.52B	603.52B	665.02B	670.06B	480.09B	558.09B	596.41B	847.64B	1.04T
Long term debt excl. lease liabilities	60.38B	106.11B	135.99B	119.79B	138.86B	220.73B	291.95B	361.72B	297.88B	327.28B	448.73B	506.52B	603.52B	665.02B	670.06B	480.09B	558.09B	596.41B	847.64B	1.04T
Total equity	25.30B	32.92B	59.33B	66.77B	80.47B	111.07B	130.96B	154.76B	193.55B	224.92B	337.60B	389.67B	504.88B	582.82B	671.37B	848.39B	971.65B	1.12T	1.30T	1.57T
Shareholders' equity	22.59B	32.61B	58.82B	66.14B	79.66B	110.00B	129.36B	152.67B	190.85B	221.56B	333.64B	384.93B	504.88B	582.82B	671.37B	848.39B	971.65B	1.12T	1.30T	1.57T
Common equity, total	22.59B	32.61B	58.82B	66.14B	79.66B	110.00B	129.36B	152.67B	190.85B	221.56B	333.64B	384.93B	504.88B	582.82B	666.37B	843.39B	966.65B	1.12T	1.30T	1.57T
Other common equity	15.29B	20.71B	30.52B	37.50B	49.62B	64.62B	82.82B	104.12B	30.81B	39.13B	58.83B	68.74B	81.65B	97.58B	122.22B	150.28B	180.36B	218.50B	283.18B	407.50B
Total debt	60.38B	106.11B	135.99B	119.79B	138.86B	230.60B	302.28B	378.73B	304.99B	336.99B	459.20B	519.66B	618.37B	665.02B	672.06B	483.65B	561.60B	598.85B	850.71B	1.05T
Net debt	53.52B	94.61B	112.56B	107.15B	115.57B	206.40B	279.52B	353.98B	272.26B	294.43B	377.08B	411.69B	518.12B	544.81B	564.65B	339.48B	345.88B	369.96B	454.18B	629.75B
Change in accounts receivable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in other assets/liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Sale of fixed assets & businesses	26.96M	35.90M	52.09M	80.04M	87.43M	65.15M	57.48M	69.69M	91.01M	240.62M	147.13M	224.10M	598.27M	339.34M	399.33M	684.49M	364.43M	261.27M	346.14M	41.38B
Purchase/sale of investments, net	-23.21B	-41.48B	-36.54B	-8.48B	-56.83B	-67.57B	-55.45B	-88.54B	13.88B	-60.28B	-117.23B	35.55B	-233.07B	-114.89B	-88.76B	-410.88B	-62.12B	-317.24B	-438.00B	-288.83B
Sale/maturity of investments	0	0	0	0	677.68M	0	168.65M	0	13.91B	26.58M	0	84.42B	19.75M	0	39.24B	0	41.24B	—	—	—
Purchase of investments	-23.21B	-41.48B	-36.54B	-8.48B	-57.51B	-67.57B	-55.62B	-88.54B	-32.36M	-60.31B	-117.23B	-48.86B	-233.09B	-114.89B	-128.00B	-410.88B	-103.36B	-317.24B	-438.00B	-288.83B
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	63.09B	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	20.74B	41.91B	29.89B	-16.15B	18.40B	81.88B	71.21B	69.77B	-71.65B	24.08B	17.60B	59.60B	88.93B	78.35B	-8.62B	-178.38B	74.04B	18.74B	161.53B	225.16B
Issuance/retirement of long term debt	0	0	2.00B	932.00M	3.14B	15.18B	26.59B	69.77B	-71.65B	24.08B	17.60B	59.60B	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	20.74B	41.91B	27.89B	-17.08B	15.26B	66.70B	44.63B	0	0	—	—	—	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	88.93B	78.35B	-8.62B	-178.38B	74.04B	18.74B	161.52B	225.16B
Total cash dividends paid	-184.06M	-222.21M	-267.34M	-309.59M	-304.12M	-345.68M	-429.98M	-519.15M	-641.51M	-699.29M	-990.70M	-1.11B	-1.38B	-1.93B	-2.33B	-405.00M	-2.19B	-2.59B	-3.37B	-3.98B
Other financing cash flow items, total	5.30B	1.17B	202.93M	116.27M	179.98M	263.53M	528.45M	486.62M	0	0	0	0	0	0	0	0	0	0	0	0