Kranti Industries Ltd
NSE: BSE: 542459
₹51.05
-1.36 (2.59%)
Thu, 22 Oct 2026, 07:36 pm
Market Cap (in Cr)66.88
PE Ratio41.26
Dividend0
Producer Manufacturing
Auto Parts: OEM
24.5KKranti Industries Income Statement
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 407.60M | 387.95M | 285.60M | 332.63M | 343.10M | 283.60M | 287.72M | 460.38M | 607.00M | 489.64M | 557.32M | 937.14M | 932.37M | 902.86M | 784.86M |
| Gross profit | 53.39M | 48.51M | 24.65M | 23.87M | 18.80M | 36.43M | 31.47M | 58.09M | 71.94M | 29.17M | 41.29M | 79.26M | 78.80M | 56.83M | 26.70M |
| Operating expenses (excl. COGS) | 4.33M | 10.42M | 6.19M | 7.72M | 9.00M | -16.51M | -18.58M | -30.78M | -21.87M | -27.56M | -26.41M | -29.65M | -25.72M | -34.29M | -38.07M |
| Selling/general/admin expenses, total | -6.94M | -5.94M | -6.74M | -6.27M | -8.62M | -16.05M | -20.88M | -30.41M | -21.42M | -26.91M | -26.09M | -28.73M | -25.32M | -33.74M | -38.34M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -6.94M | -5.94M | -6.74M | -6.27M | -8.62M | -16.05M | -20.88M | -30.41M | -21.42M | -26.91M | -26.09M | -28.73M | -25.32M | -33.74M | -38.34M |
| Other operating expenses, total | 11.27M | 16.36M | 12.93M | 13.99M | 17.62M | -458.00K | 2.30M | -374.00K | -445.00K | -650.00K | -320.00K | -922.00K | -392.00K | -548.00K | 273.00K |
| Operating income | 57.73M | 58.92M | 30.84M | 31.59M | 27.80M | 19.92M | 12.88M | 27.31M | 50.07M | 1.61M | 14.88M | 49.61M | 53.08M | 22.54M | -11.36M |
| Non-operating income, total | -14.62M | -24.48M | -23.59M | -26.62M | -22.23M | -21.29M | -24.03M | -21.25M | -19.49M | -14.61M | -16.07M | -21.14M | 15.62M | -32.56M | -33.18M |
| Interest expense, net of interest capitalized | -24.78M | -34.32M | -30.57M | -35.87M | -35.39M | -26.14M | -26.32M | -21.95M | -23.86M | -17.10M | -19.16M | -22.48M | -24.97M | -38.63M | -39.91M |
| Interest capitalized | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.16M | 9.84M | 6.98M | 9.25M | 14.28M | 2.65M | 2.13M | 415.00K | 4.53M | 2.89M | 3.99M | 1.57M | 41.09M | 6.09M | 6.95M |
| Non-operating interest income | 856.00K | 3.62M | 2.99M | 2.62M | 691.00K | 1.60M | 1.26M | 86.00K | 425.00K | 497.00K | 697.00K | 1.56M | 249.00K | 1.25M | 615.00K |
| Miscellaneous non-operating expense | 9.30M | 6.22M | 3.99M | 6.64M | 13.59M | 1.05M | 873.00K | 329.00K | 4.11M | 2.40M | 3.29M | 5.00K | 40.84M | 4.85M | 6.34M |
| Unusual income/expense | 0 | 0 | — | — | -1.11M | 2.19M | 154.00K | 292.00K | -164.00K | -405.00K | -903.00K | -223.00K | -498.00K | -21.00K | -223.00K |
| Pretax income | 43.10M | 34.44M | 7.25M | 4.98M | 5.57M | -1.37M | -11.15M | 6.06M | 30.58M | -13.00M | -1.19M | 28.47M | 68.70M | -10.02M | -44.54M |
| Taxes | -14.44M | -10.91M | -3.91M | -225.00K | -988.00K | -714.00K | 1.77M | 2.87M | -9.38M | 3.36M | 957.00K | -6.58M | -16.50M | 10.78M | 13.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | -18.00K | -77.00K | -22.00K | 92.00K | 64.00K | -29.00K | 74.00K | 1.00K | -19.00K | 0 | 4.65M | 10.49M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 28.66M | 23.53M | 3.34M | 4.73M | 4.50M | -2.10M | -9.29M | 9.00M | 21.11M | -10.32M | -1.26M | 22.25M | 52.20M | 5.41M | -20.36M |
| Net income | 28.66M | 23.53M | 3.34M | 4.73M | 4.50M | -2.10M | -9.29M | 9.00M | 21.11M | -10.32M | -1.26M | 22.25M | 52.20M | 5.41M | -20.36M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 28.66M | 23.53M | 3.34M | 4.73M | 4.50M | -2.10M | -9.29M | 9.00M | 21.11M | -10.32M | -1.26M | 22.25M | 52.20M | 5.41M | -20.36M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 81.98M | 109.53M | 73.10M | 76.24M | 70.58M | 56.62M | 46.49M | 57.17M | 80.83M | 33.16M | 52.79M | 91.37M | 94.50M | 89.33M | 57.09M |
| EBIT | 57.73M | 58.92M | 30.84M | 31.59M | 27.80M | 19.92M | 12.88M | 27.31M | 50.07M | 1.61M | 14.88M | 49.61M | 53.08M | 22.54M | -11.36M |
| Total operating expenses | -349.87M | -329.03M | -254.76M | -301.04M | -315.31M | -263.67M | -274.84M | -433.08M | -556.93M | -488.03M | -542.44M | -887.54M | -879.29M | -880.32M | -796.22M |
| Prepaid expenses | — | 176.00K | 207.00K | 334.00K | 3.67M | 3.42M | 2.69M | 2.16M | 11.07M | 4.46M | 6.69M | 4.21M | 4.63M | 645.00K | 3.25M |
| Deferred income, current | — | — | — | — | — | 948.00K | 856.00K | — | 1.20M | 0 | 300.00K | 1.16M | 0 | 5.97M | 291.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.04M | 27.04M | 20.02M | 4.28M | 4.28M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 7.64M | 14.96M | 14.82M | 12.16M | 11.77M | 12.48M | 10.72M | 7.78M | 11.84M | 8.42M | 20.42M | 20.32M | 15.92M | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | 21.00K | 6.00K | 0 | — | — |
| Minority interest | 0 | 0 | 0 | -116.00K | -39.00K | -16.00K | -107.00K | -171.00K | 0 | 0 | 44.00K | 210.00K | 0 | 311.00K | -10.30M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
