
KRBL Ltd
NSE: KRBL BSE: 530813
₹353.50
(3.24)%
Tue, 03 Feb 2026, 09:46 am
Market Cap78.29B
PE Ratio13.28
Dividend1.02
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.25B | 9.13B | 9.97B | 13.12B | 15.73B | 15.45B | 16.04B | 20.73B | 29.04B | 31.60B | 33.59B | 31.44B | 32.46B | 41.20B | 44.93B | 39.91B | 42.01B | 53.64B | 53.83B | 55.93B |
| Gross profit | 1.36B | 1.71B | 1.22B | 3.17B | 2.53B | 2.82B | 2.75B | 3.62B | 5.09B | 6.15B | 5.60B | 7.28B | 8.70B | 10.03B | 10.15B | 9.76B | 8.63B | 12.83B | 10.44B | 10.10B |
| Operating expenses (excl. COGS) | -708.37M | -742.51M | -59.84M | -1.45B | -826.29M | -913.84M | -1.09B | -1.19B | -1.26B | -1.80B | -1.61B | -1.43B | -1.60B | -2.05B | -2.21B | -2.10B | -2.61B | -3.98B | -3.06B | -4.02B |
| Selling/general/admin expenses, total | -693.01M | -732.03M | — | -944.71M | -826.09M | -913.67M | -1.09B | -1.18B | -1.25B | -1.75B | -1.61B | -1.43B | -1.60B | -2.05B | -2.03B | -1.98B | -2.54B | -3.88B | -3.00B | -3.98B |
| Research & development | — | -4.21M | -5.11M | -13.05M | -16.21M | -22.00M | -24.72M | -25.84M | -29.82M | -35.77M | -36.93M | -42.31M | -48.00M | -52.30M | -52.80M | -52.60M | -55.30M | -59.80M | -66.30M | -76.60M |
| Selling/general/admin expenses, other | -693.01M | -727.83M | — | -931.67M | -809.88M | -891.66M | -1.06B | -1.15B | -1.22B | -1.71B | -1.58B | -1.39B | -1.55B | -2.00B | -1.98B | -1.93B | -2.49B | -3.82B | -2.93B | -3.91B |
| Other operating expenses, total | -15.36M | -10.47M | -59.84M | -509.71M | -197.24K | -173.17K | -373.00K | -11.84M | -9.18M | -49.48M | 0 | 0 | 0 | 0 | -173.20M | -122.80M | -63.70M | -106.00M | -56.50M | -34.10M |
| Operating income | 649.19M | 966.70M | 1.17B | 1.71B | 1.70B | 1.90B | 1.66B | 2.43B | 3.83B | 4.36B | 3.99B | 5.85B | 7.10B | 7.98B | 7.94B | 7.66B | 6.02B | 8.85B | 7.38B | 6.09B |
| Non-operating income, total | -165.50M | -391.51M | -515.04M | -794.72M | -201.01M | -323.96M | -708.21M | -585.97M | -564.64M | -415.33M | -78.92M | -474.74M | -547.60M | -645.50M | -361.80M | -161.70M | 146.60M | 561.30M | 575.80M | 314.30M |
| Interest expense, net of interest capitalized | -279.71M | -440.71M | -627.36M | -929.81M | -423.18M | -500.65M | -718.91M | -753.81M | -760.21M | -808.85M | -674.75M | -641.68M | -506.70M | -587.50M | -624.40M | -235.90M | -134.00M | -147.40M | -241.00M | -145.50M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 42.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 114.22M | 49.20M | 112.33M | 136.62M | 222.16M | 189.03M | 285.43M | 90.24M | 145.18M | 433.13M | 594.61M | 144.20M | -40.90M | -100.30M | 198.80M | -43.50M | 188.10M | 641.30M | 399.20M | 340.50M |
| Non-operating interest income | 5.47M | 9.54M | 13.89M | 45.22M | 5.74M | 38.67M | 89.38M | 99.97M | 127.14M | 44.08M | 47.17M | 64.96M | 124.10M | 65.60M | 70.90M | 44.30M | 47.80M | 768.50M | 369.70M | 293.80M |
| Miscellaneous non-operating expense | 108.75M | 39.66M | 98.44M | 91.40M | 216.43M | 150.36M | 196.05M | -9.73M | 18.03M | 389.06M | 547.45M | 79.24M | -165.00M | -165.90M | 127.90M | -87.80M | 140.30M | -127.20M | 29.50M | 46.70M |
| Unusual income/expense | — | — | -10.00K | -1.53M | — | -12.34M | -274.73M | 77.61M | 50.39M | -39.61M | 1.22M | 22.74M | 0 | 42.30M | 63.80M | 117.70M | 92.50M | 67.40M | 417.60M | 119.30M |
| Pretax income | 483.70M | 575.19M | 650.09M | 917.72M | 1.50B | 1.58B | 952.56M | 1.84B | 3.26B | 3.94B | 3.91B | 5.38B | 6.55B | 7.33B | 7.58B | 7.49B | 6.17B | 9.41B | 7.96B | 6.40B |
| Taxes | -163.14M | -80.49M | -100.15M | -263.28M | -254.14M | -377.13M | -222.24M | -543.36M | -713.16M | -723.72M | -976.55M | -1.38B | -2.21B | -2.30B | -1.99B | -1.90B | -1.58B | -2.40B | -2.00B | -1.64B |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.00K | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -285.08K | -300.00K | -250.00K | -250.00K | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 320.27M | 494.40M | 549.69M | 654.19M | 1.25B | 1.20B | 730.33M | 1.30B | 2.55B | 3.22B | 2.93B | 3.99B | 4.34B | 5.03B | 5.58B | 5.59B | 4.59B | 7.01B | 5.96B | 4.76B |
| Net income | 320.27M | 494.40M | 549.69M | 654.19M | 1.25B | 1.20B | 730.33M | 1.30B | 2.55B | 3.22B | 2.93B | 3.99B | 4.34B | 5.03B | 5.58B | 5.59B | 4.59B | 7.01B | 5.96B | 4.76B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 320.27M | 494.40M | 549.69M | 654.19M | 1.25B | 1.20B | 730.33M | 1.30B | 2.55B | 3.22B | 2.93B | 3.99B | 4.34B | 5.03B | 5.58B | 5.59B | 4.59B | 7.01B | 5.96B | 4.76B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 768.12M | 1.14B | 1.41B | 1.95B | 1.98B | 2.26B | 2.11B | 2.93B | 4.41B | 4.88B | 4.48B | 6.46B | 7.77B | 8.62B | 8.67B | 8.37B | 6.77B | 9.61B | 8.17B | 6.89B |
| EBIT | 649.19M | 967.00M | 1.17B | 1.71B | 1.70B | 1.90B | 1.66B | 2.43B | 3.83B | 4.36B | 3.99B | 5.85B | 7.10B | 7.98B | 7.94B | 7.66B | 6.02B | 8.85B | 7.38B | 6.09B |
| Total operating expenses | -6.60B | -8.16B | -8.80B | -11.40B | -14.03B | -13.54B | -14.38B | -18.30B | -25.21B | -27.24B | -29.60B | -25.59B | -25.36B | -33.23B | -36.99B | -32.26B | -35.99B | -44.79B | -46.45B | -49.84B |
| Prepaid expenses | — | 0 | 0 | 0 | 0 | — | 36.46M | 28.44M | 61.93M | 56.55M | 80.12M | 125.78M | 107.70M | 119.00M | 113.80M | 144.90M | 294.50M | 249.60M | 162.00M | 127.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 735.43M | 1.45B | 479.54M | 125.59M | 59.00M | 194.10M | 132.80M | 193.00M | 285.00M | 987.70M | 209.10M | 213.80M |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696.50M | 532.40M | 504.90M | 242.00M | 198.00M | 198.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 79.64M | 87.77M | 85.02M | 83.52M | 83.16M | 136.66M | 166.86M | 165.67M | 166.07M | 137.44M | 1.08B | 1.29B | 1.44B | 1.50B | 1.68B | 1.58B | 1.50B | 1.43B | 1.37B | 1.32B |
| Deferred income, non-current | — | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 8.84M | 8.84M | 8.83M | 8.82M | 8.83M | 8.82M | 8.80M | 8.80M | 8.90M | 8.80M | 8.90M | 8.80M | 8.90M | 8.90M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -35.77M | -48.62M | -48.62M | -48.62M | -85.09M | -36.47M | -72.20M | -72.93M | -189.59M | -281.70M | -844.30M | 0 | -542.90M | -651.60M | -1.43B | -77.60M | -823.90M | -824.10M | -235.80M | -915.60M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800