KRBL Ltd

NSE: KRBL BSE: 530813

₹349.35

-5.55 (1.56%)

Fri, 30 Oct 2026, 08:36 am

MTF 5xInvest in KRBL Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)7989.4

PE Ratio10.55

Dividend1.29

Process Industries

Agricultural Commodities/Milling

24.5K

KRBL Income Statement

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	7.25B	9.13B	9.97B	13.12B	15.73B	15.45B	16.04B	20.73B	29.04B	31.60B	33.59B	31.44B	32.46B	41.20B	44.93B	39.91B	42.01B	53.64B	53.83B	55.93B
Gross profit	1.36B	1.71B	1.22B	3.17B	2.53B	2.82B	2.75B	3.62B	5.09B	6.15B	5.60B	7.28B	8.70B	10.03B	10.15B	9.76B	8.63B	12.83B	10.44B	10.10B
Operating expenses (excl. COGS)	-708.37M	-742.51M	-59.84M	-1.45B	-826.29M	-913.84M	-1.09B	-1.19B	-1.26B	-1.80B	-1.61B	-1.43B	-1.60B	-2.05B	-2.21B	-2.10B	-2.61B	-3.98B	-3.06B	-4.02B
Selling/general/admin expenses, total	-693.01M	-732.03M	—	-944.71M	-826.09M	-913.67M	-1.09B	-1.18B	-1.25B	-1.75B	-1.61B	-1.43B	-1.60B	-2.05B	-2.03B	-1.98B	-2.54B	-3.88B	-3.00B	-3.98B
Research & development	—	-4.21M	-5.11M	-13.05M	-16.21M	-22.00M	-24.72M	-25.84M	-29.82M	-35.77M	-36.93M	-42.31M	-48.00M	-52.30M	-52.80M	-52.60M	-55.30M	-59.80M	-66.30M	-76.60M
Selling/general/admin expenses, other	-693.01M	-727.83M	—	-931.67M	-809.88M	-891.66M	-1.06B	-1.15B	-1.22B	-1.71B	-1.58B	-1.39B	-1.55B	-2.00B	-1.98B	-1.93B	-2.49B	-3.82B	-2.93B	-3.91B
Other operating expenses, total	-15.36M	-10.47M	-59.84M	-509.71M	-197.24K	-173.17K	-373.00K	-11.84M	-9.18M	-49.48M	0	0	0	0	-173.20M	-122.80M	-63.70M	-106.00M	-56.50M	-34.10M
Operating income	649.19M	966.70M	1.17B	1.71B	1.70B	1.90B	1.66B	2.43B	3.83B	4.36B	3.99B	5.85B	7.10B	7.98B	7.94B	7.66B	6.02B	8.85B	7.38B	6.09B
Non-operating income, total	-165.50M	-391.51M	-515.04M	-794.72M	-201.01M	-323.96M	-708.21M	-585.97M	-564.64M	-415.33M	-78.92M	-474.74M	-547.60M	-645.50M	-361.80M	-161.70M	146.60M	561.30M	575.80M	314.30M
Interest expense, net of interest capitalized	-279.71M	-440.71M	-627.36M	-929.81M	-423.18M	-500.65M	-718.91M	-753.81M	-760.21M	-808.85M	-674.75M	-641.68M	-506.70M	-587.50M	-624.40M	-235.90M	-134.00M	-147.40M	-241.00M	-145.50M
Interest capitalized	—	—	—	—	0	0	0	0	0	0	42.73M	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	114.22M	49.20M	112.33M	136.62M	222.16M	189.03M	285.43M	90.24M	145.18M	433.13M	594.61M	144.20M	-40.90M	-100.30M	198.80M	-43.50M	188.10M	641.30M	399.20M	340.50M
Non-operating interest income	5.47M	9.54M	13.89M	45.22M	5.74M	38.67M	89.38M	99.97M	127.14M	44.08M	47.17M	64.96M	124.10M	65.60M	70.90M	44.30M	47.80M	768.50M	369.70M	293.80M
Miscellaneous non-operating expense	108.75M	39.66M	98.44M	91.40M	216.43M	150.36M	196.05M	-9.73M	18.03M	389.06M	547.45M	79.24M	-165.00M	-165.90M	127.90M	-87.80M	140.30M	-127.20M	29.50M	46.70M
Unusual income/expense	—	—	-10.00K	-1.53M	—	-12.34M	-274.73M	77.61M	50.39M	-39.61M	1.22M	22.74M	0	42.30M	63.80M	117.70M	92.50M	67.40M	417.60M	119.30M
Pretax income	483.70M	575.19M	650.09M	917.72M	1.50B	1.58B	952.56M	1.84B	3.26B	3.94B	3.91B	5.38B	6.55B	7.33B	7.58B	7.49B	6.17B	9.41B	7.96B	6.40B
Taxes	-163.14M	-80.49M	-100.15M	-263.28M	-254.14M	-377.13M	-222.24M	-543.36M	-713.16M	-723.72M	-976.55M	-1.38B	-2.21B	-2.30B	-1.99B	-1.90B	-1.58B	-2.40B	-2.00B	-1.64B
Non-controlling/minority interest	—	0	0	0	0	0	0	0	0	0	0	0	0	0	-100.00K	0	0	0	0	0
After tax other income/expense	-285.08K	-300.00K	-250.00K	-250.00K	0	0	0	0	0	0	1.00K	-1.00K	0	0	0	0	0	0	0	0
Net income before discontinued operations	320.27M	494.40M	549.69M	654.19M	1.25B	1.20B	730.33M	1.30B	2.55B	3.22B	2.93B	3.99B	4.34B	5.03B	5.58B	5.59B	4.59B	7.01B	5.96B	4.76B
Net income	320.27M	494.40M	549.69M	654.19M	1.25B	1.20B	730.33M	1.30B	2.55B	3.22B	2.93B	3.99B	4.34B	5.03B	5.58B	5.59B	4.59B	7.01B	5.96B	4.76B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	320.27M	494.40M	549.69M	654.19M	1.25B	1.20B	730.33M	1.30B	2.55B	3.22B	2.93B	3.99B	4.34B	5.03B	5.58B	5.59B	4.59B	7.01B	5.96B	4.76B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	768.12M	1.14B	1.41B	1.95B	1.98B	2.26B	2.11B	2.93B	4.41B	4.88B	4.48B	6.46B	7.77B	8.62B	8.67B	8.37B	6.77B	9.61B	8.17B	6.89B
EBIT	649.19M	967.00M	1.17B	1.71B	1.70B	1.90B	1.66B	2.43B	3.83B	4.36B	3.99B	5.85B	7.10B	7.98B	7.94B	7.66B	6.02B	8.85B	7.38B	6.09B
Total operating expenses	-6.60B	-8.16B	-8.80B	-11.40B	-14.03B	-13.54B	-14.38B	-18.30B	-25.21B	-27.24B	-29.60B	-25.59B	-25.36B	-33.23B	-36.99B	-32.26B	-35.99B	-44.79B	-46.45B	-49.84B
Prepaid expenses	—	0	0	0	0	—	36.46M	28.44M	61.93M	56.55M	80.12M	125.78M	107.70M	119.00M	113.80M	144.90M	294.50M	249.60M	162.00M	127.60M
Deferred income, current	—	—	—	—	—	—	—	—	735.43M	1.45B	479.54M	125.59M	59.00M	194.10M	132.80M	193.00M	285.00M	987.70M	209.10M	213.80M
Capital and operating lease obligations	—	0	0	0	0	0	0	0	0	0	0	0	0	0	696.50M	532.40M	504.90M	242.00M	198.00M	198.00M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	79.64M	87.77M	85.02M	83.52M	83.16M	136.66M	166.86M	165.67M	166.07M	137.44M	1.08B	1.29B	1.44B	1.50B	1.68B	1.58B	1.50B	1.43B	1.37B	1.32B
Deferred income, non-current	—	0	0	0	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	8.84M	8.84M	8.83M	8.82M	8.83M	8.82M	8.80M	8.80M	8.90M	8.80M	8.90M	8.80M	8.90M	8.90M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-35.77M	-48.62M	-48.62M	-48.62M	-85.09M	-36.47M	-72.20M	-72.93M	-189.59M	-281.70M	-844.30M	0	-542.90M	-651.60M	-1.43B	-77.60M	-823.90M	-824.10M	-235.80M	-915.60M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	7.25B	9.13B	9.97B	13.12B	15.73B	15.45B	16.04B	20.73B	29.04B	31.60B	33.59B	31.44B	32.46B	41.20B	44.93B	39.91B	42.01B	53.64B	53.83B	55.93B
Gross profit	1.36B	1.71B	1.22B	3.17B	2.53B	2.82B	2.75B	3.62B	5.09B	6.15B	5.60B	7.28B	8.70B	10.03B	10.15B	9.76B	8.63B	12.83B	10.44B	10.10B
Operating expenses (excl. COGS)	-708.37M	-742.51M	-59.84M	-1.45B	-826.29M	-913.84M	-1.09B	-1.19B	-1.26B	-1.80B	-1.61B	-1.43B	-1.60B	-2.05B	-2.21B	-2.10B	-2.61B	-3.98B	-3.06B	-4.02B
Selling/general/admin expenses, total	-693.01M	-732.03M	—	-944.71M	-826.09M	-913.67M	-1.09B	-1.18B	-1.25B	-1.75B	-1.61B	-1.43B	-1.60B	-2.05B	-2.03B	-1.98B	-2.54B	-3.88B	-3.00B	-3.98B
Research & development	—	-4.21M	-5.11M	-13.05M	-16.21M	-22.00M	-24.72M	-25.84M	-29.82M	-35.77M	-36.93M	-42.31M	-48.00M	-52.30M	-52.80M	-52.60M	-55.30M	-59.80M	-66.30M	-76.60M
Selling/general/admin expenses, other	-693.01M	-727.83M	—	-931.67M	-809.88M	-891.66M	-1.06B	-1.15B	-1.22B	-1.71B	-1.58B	-1.39B	-1.55B	-2.00B	-1.98B	-1.93B	-2.49B	-3.82B	-2.93B	-3.91B
Other operating expenses, total	-15.36M	-10.47M	-59.84M	-509.71M	-197.24K	-173.17K	-373.00K	-11.84M	-9.18M	-49.48M	0	0	0	0	-173.20M	-122.80M	-63.70M	-106.00M	-56.50M	-34.10M
Operating income	649.19M	966.70M	1.17B	1.71B	1.70B	1.90B	1.66B	2.43B	3.83B	4.36B	3.99B	5.85B	7.10B	7.98B	7.94B	7.66B	6.02B	8.85B	7.38B	6.09B
Non-operating income, total	-165.50M	-391.51M	-515.04M	-794.72M	-201.01M	-323.96M	-708.21M	-585.97M	-564.64M	-415.33M	-78.92M	-474.74M	-547.60M	-645.50M	-361.80M	-161.70M	146.60M	561.30M	575.80M	314.30M
Interest expense, net of interest capitalized	-279.71M	-440.71M	-627.36M	-929.81M	-423.18M	-500.65M	-718.91M	-753.81M	-760.21M	-808.85M	-674.75M	-641.68M	-506.70M	-587.50M	-624.40M	-235.90M	-134.00M	-147.40M	-241.00M	-145.50M
Interest capitalized	—	—	—	—	0	0	0	0	0	0	42.73M	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	114.22M	49.20M	112.33M	136.62M	222.16M	189.03M	285.43M	90.24M	145.18M	433.13M	594.61M	144.20M	-40.90M	-100.30M	198.80M	-43.50M	188.10M	641.30M	399.20M	340.50M
Non-operating interest income	5.47M	9.54M	13.89M	45.22M	5.74M	38.67M	89.38M	99.97M	127.14M	44.08M	47.17M	64.96M	124.10M	65.60M	70.90M	44.30M	47.80M	768.50M	369.70M	293.80M
Miscellaneous non-operating expense	108.75M	39.66M	98.44M	91.40M	216.43M	150.36M	196.05M	-9.73M	18.03M	389.06M	547.45M	79.24M	-165.00M	-165.90M	127.90M	-87.80M	140.30M	-127.20M	29.50M	46.70M
Unusual income/expense	—	—	-10.00K	-1.53M	—	-12.34M	-274.73M	77.61M	50.39M	-39.61M	1.22M	22.74M	0	42.30M	63.80M	117.70M	92.50M	67.40M	417.60M	119.30M
Pretax income	483.70M	575.19M	650.09M	917.72M	1.50B	1.58B	952.56M	1.84B	3.26B	3.94B	3.91B	5.38B	6.55B	7.33B	7.58B	7.49B	6.17B	9.41B	7.96B	6.40B
Taxes	-163.14M	-80.49M	-100.15M	-263.28M	-254.14M	-377.13M	-222.24M	-543.36M	-713.16M	-723.72M	-976.55M	-1.38B	-2.21B	-2.30B	-1.99B	-1.90B	-1.58B	-2.40B	-2.00B	-1.64B
Non-controlling/minority interest	—	0	0	0	0	0	0	0	0	0	0	0	0	0	-100.00K	0	0	0	0	0
After tax other income/expense	-285.08K	-300.00K	-250.00K	-250.00K	0	0	0	0	0	0	1.00K	-1.00K	0	0	0	0	0	0	0	0
Net income before discontinued operations	320.27M	494.40M	549.69M	654.19M	1.25B	1.20B	730.33M	1.30B	2.55B	3.22B	2.93B	3.99B	4.34B	5.03B	5.58B	5.59B	4.59B	7.01B	5.96B	4.76B
Net income	320.27M	494.40M	549.69M	654.19M	1.25B	1.20B	730.33M	1.30B	2.55B	3.22B	2.93B	3.99B	4.34B	5.03B	5.58B	5.59B	4.59B	7.01B	5.96B	4.76B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	320.27M	494.40M	549.69M	654.19M	1.25B	1.20B	730.33M	1.30B	2.55B	3.22B	2.93B	3.99B	4.34B	5.03B	5.58B	5.59B	4.59B	7.01B	5.96B	4.76B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	768.12M	1.14B	1.41B	1.95B	1.98B	2.26B	2.11B	2.93B	4.41B	4.88B	4.48B	6.46B	7.77B	8.62B	8.67B	8.37B	6.77B	9.61B	8.17B	6.89B
EBIT	649.19M	967.00M	1.17B	1.71B	1.70B	1.90B	1.66B	2.43B	3.83B	4.36B	3.99B	5.85B	7.10B	7.98B	7.94B	7.66B	6.02B	8.85B	7.38B	6.09B
Total operating expenses	-6.60B	-8.16B	-8.80B	-11.40B	-14.03B	-13.54B	-14.38B	-18.30B	-25.21B	-27.24B	-29.60B	-25.59B	-25.36B	-33.23B	-36.99B	-32.26B	-35.99B	-44.79B	-46.45B	-49.84B
Prepaid expenses	—	0	0	0	0	—	36.46M	28.44M	61.93M	56.55M	80.12M	125.78M	107.70M	119.00M	113.80M	144.90M	294.50M	249.60M	162.00M	127.60M
Deferred income, current	—	—	—	—	—	—	—	—	735.43M	1.45B	479.54M	125.59M	59.00M	194.10M	132.80M	193.00M	285.00M	987.70M	209.10M	213.80M
Capital and operating lease obligations	—	0	0	0	0	0	0	0	0	0	0	0	0	0	696.50M	532.40M	504.90M	242.00M	198.00M	198.00M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	79.64M	87.77M	85.02M	83.52M	83.16M	136.66M	166.86M	165.67M	166.07M	137.44M	1.08B	1.29B	1.44B	1.50B	1.68B	1.58B	1.50B	1.43B	1.37B	1.32B
Deferred income, non-current	—	0	0	0	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	8.84M	8.84M	8.83M	8.82M	8.83M	8.82M	8.80M	8.80M	8.90M	8.80M	8.90M	8.80M	8.90M	8.90M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-35.77M	-48.62M	-48.62M	-48.62M	-85.09M	-36.47M	-72.20M	-72.93M	-189.59M	-281.70M	-844.30M	0	-542.90M	-651.60M	-1.43B	-77.60M	-823.90M	-824.10M	-235.80M	-915.60M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0