Krypton Industries Ltd
NSE: BSE: 523550
₹36.80
(1.63%)
Sat, 07 Mar 2026, 07:59 am
Market Cap540.85M
PE Ratio52.88
Dividend2.72
Consumer Durables
Automotive Aftermarket
24.5KKrypton Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 143.76M | 187.39M | 219.43M | 210.40M | 311.56M | 362.75M | 442.87M | 420.85M | 422.72M | 361.59M | 380.50M | 328.74M | 292.16M | 361.28M | 284.49M | 420.48M | 435.72M | 332.49M | 426.00M | 467.58M |
| Gross profit | 32.38M | 69.18M | 66.27M | 26.17M | 62.56M | 71.66M | 50.47M | 59.82M | 77.27M | 59.01M | 70.11M | 32.74M | 41.60M | 55.33M | 51.10M | 65.24M | 86.15M | 69.83M | 86.35M | 107.16M |
| Operating expenses (excl. COGS) | -1.04M | -32.31M | -33.56M | -33.54M | -40.90M | -41.37M | -30.14M | -40.96M | -47.91M | -37.13M | -43.38M | -56.68M | -32.49M | -32.05M | -38.07M | -42.26M | -52.01M | -46.06M | -54.56M | -69.39M |
| Selling/general/admin expenses, total | — | -31.66M | -32.83M | -33.13M | -40.49M | -41.05M | -29.93M | -37.98M | -44.46M | -38.67M | -41.78M | -54.61M | -30.90M | -31.78M | -39.54M | -39.45M | -48.25M | -45.61M | -54.46M | -68.32M |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -31.66M | -32.83M | -33.13M | -40.49M | -41.05M | -29.93M | -37.98M | -44.46M | -38.67M | -41.78M | -54.61M | -30.90M | -31.78M | -39.54M | -39.45M | -48.25M | -45.61M | -54.46M | -68.32M |
| Other operating expenses, total | -1.04M | -654.00K | -730.11K | -413.24K | -408.15K | -317.42K | -211.87K | -2.98M | -3.45M | 1.54M | -1.60M | -2.06M | -1.59M | -272.13K | 1.47M | -2.81M | -3.77M | -447.77K | -92.75K | -1.07M |
| Operating income | 31.34M | 36.87M | 32.71M | -7.37M | 21.66M | 30.29M | 20.33M | 18.85M | 29.35M | 21.88M | 26.73M | -23.93M | 9.11M | 23.29M | 13.03M | 22.98M | 34.14M | 23.77M | 31.79M | 37.77M |
| Non-operating income, total | -1.18M | 5.58M | -2.38M | -7.79M | -10.51M | -13.45M | -14.08M | -10.86M | -15.81M | -17.80M | -21.87M | -16.57M | -10.36M | -14.18M | -12.32M | -1.46M | -22.19M | -14.26M | -14.59M | -20.39M |
| Interest expense, net of interest capitalized | -3.47M | -5.44M | -7.93M | -13.92M | -15.17M | -17.82M | -15.48M | -16.58M | -17.21M | -20.67M | -21.97M | -22.63M | -20.80M | -17.20M | -18.02M | -19.17M | -19.55M | -16.19M | -17.54M | -25.01M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.30M | 11.00M | 6.16M | 6.11M | 5.44M | 4.97M | 1.80M | 5.38M | 2.43M | 2.92M | 112.52K | 5.06M | 10.42M | 3.01M | 5.57M | 2.69M | 1.12M | 1.73M | 2.78M | 4.16M |
| Non-operating interest income | 1.79M | 2.62M | 2.98M | 3.05M | 2.91M | 2.70M | 5.60M | 5.09M | 2.14M | 1.79M | 1.54M | 1.71M | 1.70M | 1.82M | 1.46M | 1.35M | 1.52M | 167.64K | 2.96M | 3.35M |
| Miscellaneous non-operating expense | 505.66K | 8.38M | 3.17M | 3.05M | 2.53M | 2.26M | -3.81M | 291.10K | 292.68K | 1.14M | -1.43M | 3.35M | 8.72M | 1.19M | 4.12M | 1.34M | -393.21K | 1.56M | -173.74K | 807.01K |
| Unusual income/expense | — | 11.53K | -596.52K | 20.46K | -784.88K | -596.70K | -401.33K | 343.89K | -1.03M | -56.18K | -4.84K | 1.01M | 19.31K | 13.01K | 124.64K | 15.02M | -3.77M | 201.64K | 168.64K | 456.19K |
| Pretax income | 30.16M | 42.45M | 30.33M | -15.16M | 11.16M | 16.85M | 6.25M | 7.99M | 13.54M | 4.08M | 4.86M | -40.50M | -1.24M | 9.11M | 706.00K | 21.52M | 11.95M | 9.51M | 17.21M | 17.37M |
| Taxes | -7.59M | -8.03M | -6.03M | -3.87M | -3.67M | -7.34M | -4.22M | -4.00M | -4.52M | -1.76M | -997.64K | 664.32K | 833.00K | 200.17K | 4.04M | -2.70M | -5.10M | 511.68K | -5.84M | -13.44M |
| Non-controlling/minority interest | -2.99M | -4.07M | -2.63M | 1.99M | -708.49K | -175.24K | -982.27K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.86K | -1.63M | 170.43K | 196.00K | 415.76K | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 19.58M | 30.35M | 21.68M | -17.04M | 6.78M | 9.33M | 1.05M | 3.99M | 9.02M | 2.31M | 3.87M | -39.84M | -407.87K | 9.31M | 4.95M | 17.19M | 7.02M | 10.22M | 11.78M | 3.93M |
| Net income | 19.58M | 30.35M | 21.68M | -17.04M | 6.78M | 9.33M | 1.05M | 3.99M | 9.02M | 2.31M | 3.87M | -39.84M | -407.87K | 9.31M | 4.95M | 17.19M | 7.02M | 10.22M | 11.78M | 3.93M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 19.58M | 30.35M | 21.68M | -17.04M | 6.78M | 9.33M | 1.05M | 3.99M | 9.02M | 2.31M | 3.87M | -39.84M | -407.87K | 9.31M | 4.95M | 17.19M | 7.02M | 10.22M | 11.78M | 3.93M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 37.16M | 43.51M | 43.50M | 10.55M | 33.68M | 43.26M | 32.38M | 32.04M | 43.57M | 38.66M | 44.96M | -6.50M | 25.81M | 39.21M | 30.27M | 38.99M | 49.55M | 40.94M | 48.09M | 53.04M |
| EBIT | 31.34M | 36.87M | 32.71M | -7.37M | 21.66M | 30.29M | 20.33M | 18.85M | 29.35M | 21.88M | 26.73M | -23.93M | 9.11M | 23.29M | 13.03M | 22.98M | 34.14M | 23.77M | 31.79M | 37.77M |
| Total operating expenses | -112.42M | -150.52M | -186.72M | -217.77M | -289.90M | -332.46M | -422.54M | -401.99M | -393.37M | -339.71M | -353.77M | -352.67M | -283.04M | -337.99M | -271.46M | -397.50M | -401.58M | -308.71M | -394.21M | -429.81M |
| Prepaid expenses | 81.39K | 2.85M | 7.81M | 10.34M | 9.85M | 9.81M | 304.37K | 6.13M | 21.52M | 5.96M | 4.64M | 205.49K | 1.09M | 1.04M | 2.01M | 1.18M | 1.63M | 3.41M | 3.04M | 1.66M |
| Deferred income, current | — | — | — | — | — | — | — | — | 718.84K | 677.81K | 2.13M | 3.88M | 3.99M | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 780.30K | 437.89K | 455.97K | 170.66K | 1.57M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.73M | 2.27M | 1.96M | 1.29M | 1.12M | 5.72M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.96M | 4.97M | 5.87M | 6.98M | 7.00M | 8.32M | 9.71M | 13.61M | 15.42M | 16.40M | 16.44M | 10.39M | 9.64M | 9.46M | 5.23M | 4.52M | 9.38M | 4.25M | 13.91M | 20.73M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 4.61M | 9.91M | 12.54M | 10.55M | 11.26M | 11.43M | 12.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.16K | 1.92M | 1.76M | -663.94K | -1.99M | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.56M | -5.49M | -5.70M | -34.18K | -410 | -1.01K | -878.99K | -925.37K | -975.76K | -757.43K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800