KSB Ltd
NSE: KSB BSE: 500249
₹702.90
(-2.08)%
Thu, 05 Feb 2026, 06:37 pm
Market Cap125.09B
PE Ratio46.58
Dividend0.56
Producer Manufacturing
Industrial Machinery
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.56B | 4.08B | 4.66B | 5.98B | 5.66B | 6.10B | 7.49B | 7.20B | 7.29B | 7.96B | 8.15B | 8.18B | 9.40B | 10.82B | 12.88B | 12.01B | 14.86B | 18.15B | 22.38B | 25.26B |
| Gross profit | 757.87M | 1.50B | 1.50B | 1.86B | 1.84B | 1.48B | 1.50B | 1.59B | 1.68B | 1.77B | 1.88B | 1.71B | 1.89B | 2.00B | 2.30B | 2.59B | 2.99B | 3.70B | 4.46B | 5.57B |
| Operating expenses (excl. COGS) | -200.69M | -761.58M | -919.25M | -945.19M | -910.11M | -898.24M | -983.80M | -909.67M | -963.19M | -1.03B | -1.08B | -996.34M | -1.09B | -1.15B | -1.26B | -1.37B | -1.40B | -1.72B | -2.08B | -2.77B |
| Selling/general/admin expenses, total | — | — | — | — | — | -841.97M | -960.63M | -923.19M | -953.11M | -995.10M | -1.07B | -953.07M | -1.05B | -1.14B | -1.28B | -1.36B | -1.37B | -1.72B | -2.06B | -2.75B |
| Research & development | -4.03M | -3.43M | -7.30M | -4.66M | -5.67M | -4.75M | -1.07M | -2.06M | -2.43M | -4.16M | -2.94M | -2.93M | -3.79M | -2.78M | -5.45M | -5.14M | -400.00K | -5.76M | -2.60M | — |
| Selling/general/admin expenses, other | — | — | — | — | — | -837.22M | -959.56M | -921.13M | -950.68M | -990.94M | -1.07B | -950.14M | -1.04B | -1.13B | -1.27B | -1.36B | -1.36B | -1.71B | -2.06B | -2.75B |
| Other operating expenses, total | -200.69M | -761.58M | -919.25M | -945.19M | -910.11M | -56.27M | -23.17M | 13.52M | -10.08M | -32.16M | -4.69M | -43.27M | -45.50M | -11.09M | 19.17M | -8.82M | -35.69M | -2.95M | -14.22M | -15.18M |
| Operating income | 553.15M | 742.92M | 580.75M | 916.45M | 927.94M | 579.51M | 512.45M | 682.22M | 716.20M | 738.36M | 806.20M | 711.59M | 793.70M | 856.12M | 1.04B | 1.22B | 1.59B | 1.98B | 2.38B | 2.81B |
| Non-operating income, total | 38.86M | 45.36M | 68.15M | 73.57M | 60.88M | 146.26M | 88.84M | 103.20M | 139.54M | 204.45M | 198.66M | 313.76M | 233.85M | 193.37M | 309.22M | 296.34M | 358.89M | 394.18M | 325.87M | 365.61M |
| Interest expense, net of interest capitalized | -5.39M | -9.64M | -6.50M | -22.54M | -18.31M | -5.34M | -27.76M | -52.40M | -25.94M | -21.47M | -17.35M | -17.23M | -19.41M | -21.50M | -53.12M | -18.00M | -35.26M | -43.98M | -44.31M | -16.09M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 44.25M | 55.00M | 74.65M | 96.11M | 79.19M | 151.60M | 116.61M | 155.60M | 165.88M | 225.92M | 169.60M | 277.18M | 300.54M | 250.31M | 371.94M | 285.09M | 399.79M | 441.30M | 367.46M | 383.10M |
| Non-operating interest income | 14.47M | 25.56M | 35.43M | 47.69M | 40.38M | 73.57M | 82.88M | 105.74M | 108.24M | 190.50M | 166.69M | 167.82M | 116.13M | 96.12M | 128.60M | 192.72M | 195.76M | 193.80M | 163.27M | 239.47M |
| Miscellaneous non-operating expense | 29.78M | 29.44M | 39.23M | 48.41M | 38.82M | 78.03M | 33.72M | 49.86M | 57.64M | 35.42M | 2.91M | 63.55M | 184.41M | 154.19M | 243.34M | 92.37M | 204.03M | 247.50M | 204.19M | 143.63M |
| Unusual income/expense | — | — | — | — | — | — | — | — | -400.00K | — | 46.41M | 53.81M | -47.28M | -35.44M | -9.60M | 29.25M | -5.64M | -3.14M | 2.72M | -1.40M |
| Pretax income | 592.00M | 788.28M | 648.90M | 990.02M | 988.82M | 725.76M | 601.29M | 785.42M | 855.74M | 942.81M | 1.00B | 1.03B | 1.03B | 1.05B | 1.35B | 1.52B | 1.95B | 2.37B | 2.71B | 3.17B |
| Taxes | -213.04M | -277.82M | -203.85M | -335.25M | -348.39M | -232.27M | -201.62M | -232.62M | -284.51M | -324.75M | -363.62M | -340.11M | -370.48M | -376.59M | -397.56M | -631.73M | -516.18M | -625.28M | -716.16M | -831.75M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 392.31M | 545.75M | 509.54M | 715.11M | 707.92M | 583.90M | 489.40M | 635.79M | 667.64M | 684.24M | 687.32M | 685.24M | 708.85M | 716.07M | 1.01B | 937.84M | 1.49B | 1.83B | 2.09B | 2.47B |
| Net income | 392.31M | 545.75M | 509.54M | 715.11M | 707.92M | 583.90M | 489.40M | 635.79M | 667.64M | 684.24M | 687.32M | 685.24M | 708.85M | 716.07M | 1.01B | 937.84M | 1.49B | 1.83B | 2.09B | 2.47B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 392.31M | 545.75M | 509.54M | 715.11M | 707.92M | 583.90M | 489.40M | 635.79M | 667.64M | 684.24M | 687.32M | 685.24M | 708.85M | 716.07M | 1.01B | 937.84M | 1.49B | 1.83B | 2.09B | 2.47B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 652.74M | 831.18M | 690.62M | 1.05B | 1.13B | 786.93M | 731.40M | 917.61M | 981.49M | 1.01B | 1.08B | 1.01B | 1.10B | 1.25B | 1.50B | 1.64B | 2.02B | 2.43B | 2.88B | 3.35B |
| EBIT | 553.15M | 742.92M | 580.75M | 916.45M | 927.94M | 579.51M | 512.45M | 682.22M | 716.20M | 738.36M | 806.20M | 711.59M | 793.70M | 856.12M | 1.04B | 1.22B | 1.59B | 1.98B | 2.38B | 2.81B |
| Total operating expenses | -3.01B | -3.33B | -4.08B | -5.06B | -4.73B | -5.35B | -6.89B | -6.42B | -6.57B | -7.22B | -7.34B | -7.47B | -8.61B | -9.97B | -11.83B | -10.79B | -13.28B | -16.17B | -19.99B | -22.45B |
| Prepaid expenses | 54.27M | 102.56M | 147.44M | 107.70M | 112.35M | 136.53M | 112.73M | 9.92M | 6.30M | 7.68M | 5.26M | 4.68M | 5.93M | 6.86M | 6.72M | 12.14M | 10.90M | 17.79M | 23.69M | 32.45M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 591.53M | 529.53M | 457.22M | 499.90M | 941.69M | 1.29B | 1.39B | 1.24B | 1.91B | 2.05B | 2.45B |
| Capital and operating lease obligations | 6.25M | 4.21M | 3.72M | 2.04M | 1.11M | 385.00K | 34.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.98M | 20.34M | 19.51M | 21.02M | 21.67M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 44.78M | 46.68M | 56.76M | 76.48M | 76.46M | 83.08M | 88.29M | 90.18M | 102.85M | 107.62M | 111.51M | 202.60M | 222.94M | 230.12M | 209.85M | 256.75M | 252.12M | 259.44M | 277.10M | 317.48M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -69.69M | -86.93M | -95.60M | -95.90M | -95.78M | -217.57M | -174.07M | -139.05M | -191.27M | -183.09M | -230.37M | -230.41M | -228.52M | -253.05M | -252.08M | -278.46M | -295.87M | -435.10M | -522.12M | -609.14M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800