Kuantum Papers Ltd
NSE: KUANTUM BSE: 532937
₹83.73
(6.78%)
Wed, 15 Apr 2026, 05:14 pm
Market Cap6.84B
PE Ratio13.60
Dividend3.83
Kuantum Papers Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -104.07M | -170.91M | -221.38M | -235.74M | -234.94M | -240.82M | -223.56M | -229.80M | -201.65M | -245.84M | -346.73M | -474.04M | -607.15M | -710.91M | -718.38M | -477.59M | -511.00M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.41B | 2.84B | 3.19B | 3.47B | 3.92B | 4.02B | 8.85B | 9.40B | 10.72B | 11.94B | 13.23B | 15.98B | 17.08B | 18.03B | 16.91B | 18.89B | 21.13B |
| Total current assets | 350.45M | 530.19M | 677.04M | 713.32M | 933.46M | 1.03B | 1.45B | 1.29B | 1.89B | 2.06B | 2.04B | 1.79B | 1.49B | 2.15B | 2.13B | 3.07B | 2.71B |
| Cash and short term investments | 12.02M | 14.34M | 29.98M | 16.97M | 41.14M | 35.69M | 240.40M | 78.28M | 359.05M | 481.18M | 656.89M | 194.91M | 161.18M | 166.07M | 172.63M | 779.30M | 214.38M |
| Cash & equivalents | 1.08M | 2.90M | 1.67M | 4.08M | 4.20M | 15.35M | 36.20M | 27.53M | 223.00M | 142.22M | 390.19M | 4.64M | 4.52M | 35.61M | 15.43M | 705.86M | 92.38M |
| Short term investments | 10.94M | 11.44M | 28.31M | 12.89M | 36.94M | 20.34M | 204.20M | 50.75M | 136.05M | 338.95M | 266.70M | 190.28M | 156.66M | 130.46M | 157.20M | 73.44M | 122.00M |
| Total receivables, net | 191.73M | 203.55M | 222.28M | 326.55M | 335.51M | 401.48M | 520.48M | 484.01M | 349.32M | 333.50M | 545.99M | 369.06M | 543.28M | 614.86M | 291.05M | 350.04M | 544.92M |
| Accounts receivable - trade, net | 47.81M | 74.04M | 183.35M | 199.82M | 290.53M | 348.90M | 443.66M | 361.05M | 343.49M | 320.02M | 334.82M | 143.35M | 330.82M | 606.11M | 287.32M | 342.25M | 390.92M |
| Other receivables | 143.92M | 129.50M | 38.92M | 126.73M | 44.98M | 52.59M | 76.82M | 122.97M | 5.83M | 13.48M | 211.17M | 225.71M | 212.46M | 8.75M | 3.72M | 7.80M | 154.00M |
| Total inventory | 146.71M | 312.30M | 270.70M | 348.11M | 515.07M | 464.22M | 502.31M | 540.00M | 837.35M | 913.85M | 812.35M | 1.15B | 737.00M | 1.24B | 1.59B | 1.84B | 1.91B |
| Other current assets, total | 0 | 0 | 12.56M | 13.11M | 314.00K | 9.12M | 2.02M | -7.93M | 176.59M | 93.45M | 16.05M | 66.20M | 35.46M | 80.34M | 21.00M | 33.34M | 10.61M |
| Total non-current assets | 2.06B | 2.31B | 2.52B | 2.75B | 2.99B | 2.99B | 7.40B | 8.11B | 8.83B | 9.87B | 11.19B | 14.18B | 15.59B | 15.88B | 14.78B | 15.82B | 18.42B |
| Long term investments | 12.98M | 0 | 0 | 57.01M | 102.66M | 196.68M | 230.70M | 5.39M | 90.00M | 85.45M | 121.31M | 170.75M | 158.48M | 117.98M | 78.87M | 77.22M | 76.60M |
| Note receivable - long term | — | — | 0 | 57.01M | 97.35M | 176.38M | 219.66M | 0 | 0 | 102.00K | 31.24M | 39.70M | 40.25M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 12.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 5.31M | 20.30M | 11.03M | 5.39M | 90.00M | 85.35M | 90.07M | 131.05M | 118.23M | 117.98M | 78.87M | 77.22M | 76.60M |
| Net property/plant/equipment | 2.01B | 2.26B | 2.37B | 2.44B | 2.59B | 2.67B | 7.05B | 7.37B | 8.24B | 9.21B | 10.60B | 13.47B | 14.47B | 14.43B | 14.61B | 15.67B | 18.16B |
| Gross property/plant/equipment | 2.61B | 2.98B | 3.22B | 3.43B | 3.71B | 3.96B | 8.47B | 8.93B | 8.39B | 9.55B | 11.16B | 14.30B | 15.59B | 15.98B | 16.60B | 18.01B | 20.98B |
| Deferred tax assets | 2.41M | 6.46M | 111.10M | 113.44M | 55.44M | 11.48M | 10.51M | 13.50M | 314.53M | 313.83M | 389.89M | 481.91M | 936.77M | 1.27B | 12.24M | 9.64M | 3.69M |
| Net intangible assets | 43.17M | 37.03M | 30.89M | 24.75M | 18.61M | 821.00K | 0 | 0 | 21.69M | 57.11M | 75.15M | 55.02M | 16.76M | 355.00K | 0 | — | 111.35M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 43.17M | 37.03M | 30.89M | 24.75M | 18.61M | 821.00K | 0 | 0 | 21.69M | 57.11M | 75.15M | 55.02M | 16.76M | 355.00K | 0 | — | 111.35M |
| Other long term assets, total | 0 | 0 | 0 | 120.98M | 112.77M | 0 | 0 | 539.11M | 24.71M | 25.07M | 161.00K | 1.40M | 5.18M | 51.13M | 55.17M | 55.56M | 65.33M |
| Short term debt | 98.32M | 250.60M | 813.23M | 704.69M | 776.02M | 823.72M | 718.55M | 704.33M | 1.03B | 829.54M | 942.90M | 1.05B | 752.95M | 1.18B | 1.45B | 2.05B | 2.51B |
| Current portion of LT debt and capital leases | — | — | 501.87M | 381.86M | 402.82M | 373.61M | 301.56M | 319.04M | 648.97M | 374.08M | 451.45M | 429.85M | 149.79M | 333.24M | 617.80M | 1.14B | 1.43B |
| Short term debt excl. current portion of LT debt | 98.32M | 250.60M | 311.36M | 322.83M | 373.21M | 450.11M | 416.99M | 385.29M | 380.06M | 455.46M | 491.45M | 619.99M | 603.16M | 842.25M | 831.99M | 919.08M | 1.08B |
| Accounts payable | 38.85M | 39.59M | 61.79M | 160.17M | 375.16M | 374.04M | 242.62M | 244.41M | 244.15M | 304.70M | 313.26M | 278.65M | 447.81M | 356.92M | 258.26M | 569.39M | 418.52M |
| Income tax payable | 3.95M | 1.69M | 89.92M | 102.97M | 42.55M | 124.37M | 188.29M | 191.91M | 181.13M | 237.52M | 1.67M | 9.64M | 263.00K | 5.16M | 91.18M | 81.40M | 17.09M |
| Long term debt | 1.52B | 1.71B | 1.17B | 1.31B | 1.25B | 643.76M | 1.22B | 1.42B | 1.99B | 2.38B | 3.00B | 4.68B | 6.14B | 6.45B | 3.68B | 3.07B | 4.03B |
| Long term debt excl. lease liabilities | 1.52B | 1.70B | 1.17B | 1.31B | 1.25B | 640.93M | 1.22B | 1.42B | 1.99B | 2.38B | 3.00B | 4.68B | 6.14B | 6.45B | 3.68B | 3.07B | 4.03B |
| Total equity | 577.16M | 445.31M | 612.27M | 633.82M | 756.76M | 1.37B | 5.70B | 5.90B | 6.21B | 6.91B | 7.66B | 8.31B | 8.16B | 8.29B | 9.66B | 11.23B | 12.13B |
| Shareholders' equity | 577.16M | 445.31M | 612.27M | 633.82M | 756.76M | 1.37B | 5.70B | 5.90B | 6.21B | 6.91B | 7.66B | 8.31B | 8.16B | 8.29B | 9.66B | 11.23B | 12.13B |
| Common equity, total | 557.16M | 430.31M | 602.27M | 628.82M | 756.76M | 1.07B | 5.40B | 5.60B | 6.21B | 6.91B | 7.66B | 8.31B | 8.16B | 8.29B | 9.66B | 11.23B | 12.13B |
| Other common equity | 469.90M | 343.04M | 515.00M | 541.56M | 669.49M | 265.79M | 4.40B | 4.40B | 261.46M | 260.00M | 4.41B | 4.40B | 4.40B | 4.40B | 4.40B | 4.70B | 565.79M |
| Total debt | 1.62B | 1.96B | 1.99B | 2.02B | 2.03B | 1.47B | 1.94B | 2.13B | 3.02B | 3.21B | 3.95B | 5.73B | 6.89B | 7.62B | 5.13B | 5.13B | 6.54B |
| Net debt | 1.61B | 1.94B | 1.96B | 2.00B | 1.98B | 1.43B | 1.70B | 2.05B | 2.66B | 2.73B | 3.29B | 5.54B | 6.73B | 7.46B | 4.96B | 4.35B | 6.32B |
| Change in accounts receivable | -38.89M | -9.14M | -109.31M | -24.03M | -143.89M | -47.36M | -119.71M | 32.27M | 15.27M | -34.39M | -146.93M | 183.21M | -187.47M | -275.58M | 318.61M | -54.66M | -48.82M |
| Change in taxes payable | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 13.29M | 13.18M | — | — | — | — | 0 | 0 | -1.07M | 72.69M | 7.17M | -39.45M | 164.51M | -90.89M | -98.66M | 311.04M | -150.01M |
| Change in other assets/liabilities | 0 | 0 | 69.03M | 115.27M | 269.07M | -42.03M | -82.01M | 22.34M | -260.77M | 172.25M | 48.42M | -263.90M | 126.48M | -13.48M | -172.83M | -33.39M | -69.96M |
| Sale of fixed assets & businesses | 0 | 0 | 4.63M | 833.00K | 7.83M | 682.00K | 106.00K | 548.00K | 2.06M | 4.18M | 400.00K | 3.31M | 2.83M | 30.84M | 20.94M | 92.61M | 18.38M |
| Purchase/sale of investments, net | 984.00K | 0 | 12.98M | 0 | -17.12M | 7.79M | -197.16M | 171.63M | -84.03M | 0 | 0 | 34.45M | 45.29M | 25.12M | 10.80M | 85.03M | -47.91M |
| Sale/maturity of investments | 984.00K | 0 | 12.98M | 0 | 0 | 7.79M | 0 | 171.63M | — | — | 0 | 34.45M | 45.29M | 25.12M | 10.80M | 85.03M | — |
| Purchase of investments | 0 | 0 | 0 | 0 | -17.12M | 0 | -197.16M | 0 | -84.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.91M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.11M | -187.90M | 81.46M | 190.18M | 5.61M | 17.05M | 5.62M | 5.62M | 5.62M |
| Issuance/retirement of debt, net | 442.82M | 335.01M | 26.36M | 118.58M | 9.00M | -257.99M | 467.85M | 172.13M | 622.72M | 191.37M | 696.47M | 1.74B | 1.19B | 728.32M | -2.50B | -3.07M | 1.41B |
| Issuance/retirement of long term debt | 444.23M | 182.73M | 27.91M | 148.43M | -31.97M | -318.03M | 481.57M | 235.18M | 676.51M | 180.64M | 651.84M | 1.61B | 1.21B | 509.34M | -2.47B | -89.31M | 1.18B |
| Issuance/retirement of short term debt | -1.41M | 152.28M | -1.55M | -29.85M | 40.97M | 60.04M | -13.73M | -63.04M | -53.79M | 10.73M | 44.63M | 125.29M | -19.72M | 218.98M | -20.82M | 86.24M | 227.56M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -27.16M | -27.16M | -11.64M | -11.27M | -607.00K | -200.00K | -19.23M | -46.47M | -10.50M | -21.01M | -26.24M | -52.27M | -21.63M | 0 | 0 | -260.85M | -260.44M |
| Other financing cash flow items, total | 0 | 23.00M | 0 | 0 | 0 | 0 | 0 | 19.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800