Lakshmi Electrical Control Systems Ltd
NSE: LAKSELECON BSE: 504258
₹780
(1.89%)
Fri, 16 Oct 2026, 01:24 pm
Market Cap (in Cr)196.64
PE Ratio168.83
Dividend0.38
Producer Manufacturing
Electrical Products
24.5KLakshmi Electrical Control Systems Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 832.68M | 1.07B | 1.59B | 1.01B | 982.84M | 1.45B | 1.64B | 1.30B | 1.60B | 1.82B | 1.87B | 1.60B | 1.88B | 1.91B | 1.13B | 1.32B | 2.56B | 3.61B | 3.38B | 2.12B |
| Gross profit | 196.54M | 235.58M | 233.31M | 114.72M | 120.65M | 143.77M | 121.40M | 23.19M | 71.06M | 113.47M | 143.26M | 129.19M | 177.39M | 132.16M | 17.88M | 58.86M | 233.59M | 334.93M | 235.84M | 118.40M |
| Operating expenses (excl. COGS) | -71.19M | -80.29M | -63.91M | -37.37M | -17.12M | -12.36M | -14.68M | -16.58M | -22.09M | -29.22M | -30.15M | -28.64M | -40.19M | -40.03M | -38.89M | -39.66M | -52.17M | -86.99M | -105.07M | -98.53M |
| Selling/general/admin expenses, total | -71.05M | -79.79M | -63.25M | -37.05M | -17.12M | -22.15M | -12.27M | -15.27M | -20.23M | -25.87M | -28.76M | -27.26M | -37.94M | -37.51M | -36.65M | -37.76M | -49.61M | -84.44M | -102.44M | -99.58M |
| Research & development | -5.70M | -2.96M | -2.60M | -354.80K | -192.04K | -430.07K | -250.00K | 0 | — | — | — | — | -3.65M | -3.63M | -4.12M | -3.59M | -3.73M | 0 | -1.07M | -12.85M |
| Selling/general/admin expenses, other | -65.35M | -76.83M | -60.65M | -36.69M | -16.93M | -21.72M | -12.02M | -15.27M | -20.23M | -25.87M | -28.76M | -27.26M | -34.28M | -33.88M | -32.53M | -34.17M | -45.88M | -84.44M | -101.37M | -86.73M |
| Other operating expenses, total | -146.85K | -498.29K | -660.00K | -327.09K | 0 | 9.79M | -2.41M | -1.31M | -1.86M | -3.34M | -1.39M | -1.38M | -2.25M | -2.52M | -2.24M | -1.90M | -2.56M | -2.56M | -2.63M | 1.05M |
| Operating income | 125.34M | 155.29M | 169.40M | 77.35M | 103.53M | 131.41M | 106.72M | 6.61M | 48.98M | 84.25M | 113.11M | 100.55M | 137.20M | 92.13M | -21.01M | 19.20M | 181.41M | 247.94M | 130.77M | 19.87M |
| Non-operating income, total | -12.82M | -11.07M | -18.38M | 6.72M | 10.41M | 5.33M | 43.34M | 47.58M | 44.42M | 38.82M | 17.91M | 26.26M | 28.30M | 38.33M | 30.18M | 6.92M | 25.03M | 24.00M | 58.40M | 37.61M |
| Interest expense, net of interest capitalized | -22.82M | -31.66M | -42.65M | -12.25M | -5.06M | -9.89M | -47.43K | -235.95K | -629.18K | -3.17M | -4.55M | -50.00K | -547.00K | -137.00K | -293.00K | -878.00K | -4.28M | -5.40M | -5.28M | -5.31M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.00M | 20.12M | 24.27M | 18.96M | 15.47M | 25.35M | 43.39M | 47.81M | 45.05M | 41.99M | 22.45M | 34.68M | 8.03M | 9.45M | 1.49M | 3.72M | 8.00M | 12.82M | 33.94M | 15.71M |
| Non-operating interest income | 1.36M | 3.46M | 3.21M | 9.49M | 9.47M | 8.16M | 17.35M | 34.99M | 43.30M | 36.16M | 19.05M | 32.97M | 6.84M | 7.42M | 379.00K | 3.17M | 6.17M | 5.70M | 6.54M | 9.52M |
| Miscellaneous non-operating expense | 8.64M | 16.66M | 21.06M | 9.48M | 5.99M | 17.19M | 26.04M | 12.83M | 1.75M | 5.83M | 3.41M | 1.70M | 1.19M | 2.03M | 1.11M | 335.00K | 1.34M | 6.96M | 27.41M | 6.18M |
| Unusual income/expense | — | 474.59K | — | — | — | -10.13M | — | — | — | — | — | -8.36M | 20.82M | 29.02M | 28.98M | 4.08M | 21.31M | 16.58M | 29.73M | 27.21M |
| Pretax income | 112.52M | 144.22M | 151.03M | 84.06M | 113.94M | 136.75M | 150.06M | 54.18M | 93.40M | 123.07M | 131.02M | 126.81M | 165.50M | 130.46M | 9.18M | 26.12M | 206.44M | 271.94M | 189.17M | 57.48M |
| Taxes | -38.62M | -47.56M | -52.55M | -30.10M | -41.35M | -46.60M | -46.42M | -16.14M | -29.74M | -40.71M | -45.03M | -38.80M | -48.09M | -28.40M | -4.89M | 4.47M | -51.57M | -72.67M | -49.57M | -22.75M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 73.90M | 96.67M | 98.48M | 53.96M | 72.58M | 90.15M | 103.64M | 38.05M | 63.65M | 82.36M | 85.99M | 88.01M | 117.41M | 102.06M | 4.29M | 30.59M | 154.87M | 199.27M | 139.60M | 34.72M |
| Net income | 73.90M | 96.67M | 98.48M | 53.96M | 72.58M | 90.15M | 103.64M | 38.05M | 63.65M | 82.36M | 85.99M | 88.01M | 117.41M | 102.06M | 4.29M | 30.59M | 154.87M | 199.27M | 139.60M | 34.72M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 73.90M | 96.67M | 98.48M | 53.96M | 72.58M | 90.15M | 103.64M | 38.05M | 63.65M | 82.36M | 85.99M | 88.01M | 117.41M | 102.06M | 4.29M | 30.59M | 154.87M | 199.27M | 139.60M | 34.72M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 168.90M | 209.41M | 250.27M | 115.81M | 133.73M | 183.65M | 144.47M | 34.46M | 72.03M | 95.98M | 132.11M | 120.74M | 157.99M | 113.31M | 1.30M | 41.19M | 203.48M | 272.52M | 162.00M | 56.06M |
| EBIT | 125.34M | 155.29M | 169.40M | 77.35M | 103.53M | 131.41M | 106.72M | 6.61M | 48.98M | 84.25M | 113.11M | 100.55M | 137.20M | 92.13M | -21.01M | 19.20M | 181.41M | 247.94M | 130.77M | 19.87M |
| Total operating expenses | -707.33M | -915.08M | -1.42B | -935.20M | -879.31M | -1.32B | -1.53B | -1.30B | -1.55B | -1.73B | -1.76B | -1.50B | -1.75B | -1.82B | -1.15B | -1.30B | -2.38B | -3.36B | -3.25B | -2.10B |
| Prepaid expenses | 36.35M | 45.83M | 71.54M | 37.48M | 68.41M | 118.72M | 3.25M | 2.15M | 2.02M | 1.75M | 4.51M | 5.42M | 2.91M | 3.91M | 3.90M | 4.96M | 4.49M | 5.15M | 6.12M | 11.71M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 5.78M | 6.43M | 7.71M | 4.20M | 16.70M | 15.06M | 40.88M | 41.48M | 43.09M |
| Capital and operating lease obligations | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 30.98M | 41.62M | 35.20M | 25.15M | 25.28M | 28.90M | 20.32M | 8.31M | 6.90M | 14.68M | 22.88M | 27.49M | 39.22M | 18.94M | 28.84M | 27.11M | 73.43M | 77.77M | 138.61M | 184.99M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 150.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -11.06M | -12.29M | -12.29M | -14.75M | -6.14M | -7.37M | -11.06M | -12.29M | -4.92M | -14.38M | -20.57M | -23.33M | -23.32M | -29.63M | -26.59M | -1.37M | -8.77M | -36.75M | -53.97M | -36.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
