LGB Forge Ltd
NSE: LGBFORGE BSE: 533007
₹5.05
(-9.50%)
Thu, 09 Apr 2026, 02:35 am
Market Cap1.2B
PE Ratio0
Dividend0
LGB Forge Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | — | — | 942.92M | 1.02B | 1.28B | 1.18B | 1.01B | 809.96M | 801.63M | 882.98M | 828.47M | 996.92M | 1.32B | 1.01B | 921.26M | 1.30B | 915.28M | 893.79M | 940.38M |
| Gross profit | — | — | 117.40M | 39.21M | 52.03M | 15.56M | 19.25M | -8.21M | 51.33M | 57.46M | 25.40M | 66.31M | 146.67M | 77.13M | 108.33M | 149.20M | 12.24M | 44.09M | 59.17M |
| Operating expenses (excl. COGS) | — | — | -145.21M | -86.43M | -92.99M | -75.63M | -78.86M | -60.78M | -50.17M | -66.77M | -55.59M | -70.47M | -90.82M | -63.54M | -59.86M | -94.95M | -85.95M | -71.00M | -71.04M |
| Selling/general/admin expenses, total | — | — | — | -84.66M | -89.12M | -206.16M | -78.86M | -59.09M | -50.17M | -67.01M | -52.87M | -68.68M | -89.00M | -61.78M | -57.92M | -92.13M | -80.15M | -65.53M | -66.83M |
| Research & development | — | — | — | — | 0 | — | -1.28M | 0 | -1.47M | -1.60M | -2.80M | -3.00M | -4.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -84.66M | -89.12M | -206.16M | -77.58M | -59.09M | -50.17M | -65.41M | -52.87M | -65.68M | -89.00M | -61.78M | -57.92M | -92.13M | -80.15M | -65.53M | -66.83M |
| Other operating expenses, total | — | — | -145.21M | -1.77M | -3.87M | 130.53M | 0 | -1.69M | 0 | 238.00K | -2.72M | -1.79M | -1.82M | -1.76M | -1.94M | -2.82M | -5.80M | -5.46M | -4.21M |
| Operating income | — | — | -27.80M | -47.22M | -40.96M | -60.06M | -59.62M | -69.00M | 1.15M | -9.31M | -30.19M | -4.16M | 55.85M | 13.59M | 48.47M | 54.25M | -73.71M | -26.91M | -11.87M |
| Non-operating income, total | — | — | -84.10M | -88.71M | -45.27M | 7.09M | 16.01M | 99.70M | -2.53M | -14.07M | 8.52M | -27.63M | -35.28M | -19.99M | -14.13M | -19.83M | -14.90M | -29.33M | -374.00K |
| Interest expense, net of interest capitalized | — | — | -97.53M | -89.54M | -95.14M | -98.47M | -77.58M | -63.44M | -45.96M | -40.56M | -29.57M | -31.60M | -49.77M | -28.18M | -21.31M | -24.88M | -26.79M | -35.40M | -26.45M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | — | — | 13.43M | 829.00K | 49.87M | 105.56M | 100.12M | 76.89M | 43.42M | 29.69M | 41.49M | 3.97M | 14.49M | 8.20M | 7.39M | 4.32M | 11.88M | 6.14M | 28.69M |
| Non-operating interest income | — | — | 2.41M | 1.07M | — | 714.00K | 1.21M | 716.00K | 724.00K | 783.00K | 745.00K | 617.00K | 709.00K | 702.00K | 874.00K | 499.00K | 692.00K | 1.61M | 893.00K |
| Miscellaneous non-operating expense | — | — | 11.02M | -244.00K | 49.87M | 104.84M | 98.91M | 76.17M | 42.70M | 28.91M | 40.74M | 3.35M | 13.78M | 7.50M | 6.52M | 3.82M | 11.19M | 4.53M | 27.79M |
| Unusual income/expense | — | — | — | — | — | — | -6.54M | 86.25M | — | -3.20M | -3.39M | — | 0 | -19.00K | -213.00K | 734.00K | 0 | -75.00K | -2.61M |
| Pretax income | — | — | -111.90M | -135.93M | -86.23M | -52.98M | -43.60M | 30.71M | -1.38M | -23.38M | -21.67M | -31.80M | 20.57M | -6.40M | 34.34M | 34.43M | -88.61M | -56.23M | -12.24M |
| Taxes | — | — | 0 | -3.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | — | — | -111.90M | -135.94M | -86.23M | -52.98M | -43.60M | 30.71M | -1.38M | -23.38M | -21.67M | -31.80M | 20.57M | -6.40M | 34.34M | 34.43M | -88.61M | -56.23M | -12.24M |
| Net income | — | — | -111.90M | -135.94M | -86.23M | -52.98M | -43.60M | 30.71M | -1.38M | -23.38M | -21.67M | -31.80M | 20.57M | -6.40M | 34.34M | 34.43M | -93.05M | -98.67M | -12.24M |
| Dilution adjustment | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | — | — | -111.90M | -135.94M | -86.23M | -52.98M | -43.60M | 30.71M | -1.38M | -23.38M | -21.67M | -31.80M | 20.57M | -6.40M | 34.34M | 34.43M | -93.05M | -98.67M | -12.24M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | — | 78.78M | 60.04M | 64.27M | 41.55M | 37.23M | 11.12M | 40.20M | 22.46M | -7.37M | 16.02M | 87.90M | 57.79M | 94.85M | 99.58M | -43.62M | 783.00K | 17.23M |
| EBIT | — | — | -27.80M | -47.22M | -40.96M | -60.06M | -59.62M | -69.00M | 1.15M | -9.31M | -30.19M | -4.16M | 55.85M | 13.59M | 48.47M | 54.25M | -73.71M | -26.91M | -11.87M |
| Total operating expenses | — | — | -970.73M | -1.07B | -1.32B | -1.24B | -1.07B | -878.96M | -800.47M | -892.28M | -858.66M | -1.00B | -1.26B | -997.82M | -872.79M | -1.25B | -988.99M | -920.69M | -952.25M |
| Prepaid expenses | — | — | 498.00K | 569.00K | 717.00K | 1.03M | 1.60M | 510.00K | 976.00K | 1.17M | 2.20M | 3.03M | 1.54M | 2.40M | 2.13M | 1.76M | 4.98M | 5.06M | 5.59M |
| Deferred income, current | — | — | — | — | — | — | — | 8.88M | 2.69M | 1.72M | 618.00K | 1.11M | 852.00K | 0 | — | — | — | — | — |
| Capital and operating lease obligations | — | — | 16.06M | 15.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.21M | 29.21M | 23.48M | 15.32M | 6.82M | 6.82M | 72.44M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800