
Liberty Shoes Ltd
NSE: LIBERTSHOE BSE: 526596
₹256.26
(5.21)%
Tue, 03 Feb 2026, 09:58 am
Market Cap4.27B
PE Ratio32.89
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -44.15M | -86.13M | -142.03M | -144.44M | -95.97M | -86.27M | -127.11M | -133.03M | -160.75M | -160.71M | -163.92M | -158.15M | -156.08M | -148.06M | -143.16M | -144.10M | -122.15M | -120.86M | -135.87M | -131.59M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.96B | 2.98B | 3.11B | 3.08B | 2.88B | 3.13B | 3.33B | 3.52B | 3.69B | 4.06B | 3.91B | 4.25B | 4.14B | 4.20B | 6.42B | 5.17B | 4.32B | 4.71B | 4.64B | 4.97B |
| Total current assets | 1.42B | 2.02B | 2.06B | 2.07B | 1.94B | 2.09B | 2.00B | 2.23B | 2.54B | 2.87B | 2.70B | 3.11B | 3.06B | 3.17B | 4.51B | 3.53B | 2.88B | 3.03B | 2.92B | 3.10B |
| Cash and short term investments | 36.35M | 53.47M | 51.95M | 54.29M | 44.40M | 32.30M | 100.55M | 123.94M | 84.48M | 106.87M | 75.30M | 78.47M | 87.56M | 79.40M | 70.15M | 81.38M | 34.25M | 36.20M | 65.15M | 54.41M |
| Cash & equivalents | 27.49M | 22.53M | 18.56M | 13.46M | 13.26M | 12.67M | 100.55M | 123.94M | 84.48M | 106.87M | 75.30M | 78.47M | 87.56M | 31.68M | 16.96M | 21.42M | 14.01M | 16.77M | 26.81M | 33.07M |
| Short term investments | 8.86M | 30.94M | 33.39M | 40.83M | 31.13M | 19.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.72M | 53.19M | 59.96M | 20.24M | 19.43M | 38.33M | 21.35M |
| Total receivables, net | 661.83M | 921.46M | 913.81M | 938.93M | 869.81M | 862.53M | 831.22M | 939.08M | 1.29B | 1.29B | 1.11B | 1.31B | 1.12B | 1.15B | 2.15B | 1.18B | 1.05B | 955.15M | 1.06B | 1.24B |
| Accounts receivable - trade, net | 497.83M | 745.16M | 758.60M | 765.20M | 699.52M | 620.09M | 715.79M | 792.07M | 1.16B | 1.15B | 954.85M | 1.20B | 1.01B | 1.04B | 2.03B | 1.09B | 960.85M | 874.65M | 977.93M | 1.16B |
| Other receivables | 164.00M | 176.30M | 155.21M | 173.73M | 170.29M | 242.45M | 115.43M | 147.01M | 132.83M | 138.94M | 157.65M | 111.63M | 105.92M | 111.10M | 120.94M | 89.98M | 85.50M | 80.49M | 80.27M | 82.58M |
| Total inventory | 566.64M | 859.92M | 904.55M | 904.15M | 841.25M | 1.01B | 1.03B | 1.11B | 1.12B | 1.43B | 1.41B | 1.64B | 1.69B | 1.74B | 1.99B | 2.04B | 1.68B | 1.94B | 1.58B | 1.74B |
| Other current assets, total | 159.56M | 187.24M | 192.32M | 174.63M | 180.09M | 184.65M | 34.19M | 50.15M | 31.37M | 33.70M | 80.69M | 63.10M | 136.94M | 181.32M | 278.93M | 214.97M | 98.23M | 69.73M | 182.43M | 39.04M |
| Total non-current assets | 531.97M | 961.96M | 1.04B | 1.01B | 940.56M | 1.04B | 1.33B | 1.28B | 1.15B | 1.18B | 1.21B | 1.14B | 1.08B | 1.02B | 1.91B | 1.64B | 1.44B | 1.68B | 1.72B | 1.87B |
| Long term investments | 1.41M | 204.53K | 91.11K | 107.85K | 41.81K | 44.83K | 76.42M | 92.45M | 117.82M | 162.53M | 44.83K | 18.24M | 18.24M | 12.24M | 12.24M | 12.24M | 3.19M | 646.00K | 3.31M | 9.03M |
| Note receivable - long term | — | — | — | — | — | — | 54.28M | 69.63M | 81.01M | 111.76M | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.41M | 204.53K | 91.11K | 107.85K | 41.81K | 44.83K | 22.13M | 22.82M | 36.82M | 50.77M | 44.83K | 18.24M | 18.24M | 12.24M | 12.24M | 12.24M | 3.19M | 646.00K | 3.31M | 9.03M |
| Net property/plant/equipment | 530.54M | 926.63M | 1.01B | 971.29M | 940.51M | 1.03B | 1.02B | 1.00B | 985.18M | 966.89M | 986.24M | 928.95M | 899.55M | 880.56M | 868.42M | 798.48M | 762.50M | 1.60B | 1.64B | 1.78B |
| Gross property/plant/equipment | 846.03M | 1.29B | 1.43B | 1.47B | 1.51B | 1.68B | 1.76B | 1.84B | 1.91B | 2.06B | 2.19B | 2.24B | 2.31B | 2.37B | 2.44B | 2.48B | 2.50B | 3.37B | 3.06B | 3.16B |
| Deferred tax assets | — | — | — | — | — | 4.27M | 4.86M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 11.66K | 35.13M | 35.13M | 35.13M | 11.66K | 11.66K | 8.10M | 102.35M | 8.76M | 9.89M | 7.46M | 15.27M | 10.19M | 7.82M | 928.64M | 740.47M | 604.19M | 4.04M | 3.86M | 3.74M |
| Goodwill, net | — | 35.12M | 35.12M | 35.12M | 0 | 0 | 0 | 91.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 11.66K | 11.66K | 11.66K | 11.66K | 11.66K | 8.10M | 10.81M | 8.76M | 9.89M | 7.46M | 15.27M | 10.19M | 7.82M | 928.64M | 740.47M | 604.19M | 4.04M | 3.86M | 3.74M |
| Other long term assets, total | — | — | — | — | 0 | 0 | 217.77M | 85.70M | 42.46M | 43.55M | 214.88M | 172.57M | 149.22M | 123.79M | 96.42M | 92.79M | 68.16M | 72.06M | 69.27M | 74.16M |
| Short term debt | 674.98M | 1.22B | 1.20B | 1.15B | 942.64M | 1.04B | 968.50M | 1.04B | 1.05B | 1.27B | 1.27B | 1.34B | 1.10B | 1.05B | 1.22B | 834.35M | 553.47M | 796.21M | 696.10M | 707.12M |
| Current portion of LT debt and capital leases | — | 49.29M | 84.16M | 74.42M | 18.58M | 18.14M | 33.51M | 42.73M | 66.71M | 63.24M | 54.64M | 64.85M | 45.63M | 19.22M | 11.52M | 12.76M | 44.23M | 38.21M | 14.83M | 13.50M |
| Short term debt excl. current portion of LT debt | 674.98M | 1.17B | 1.11B | 1.08B | 924.06M | 1.03B | 934.99M | 998.56M | 978.96M | 1.21B | 1.22B | 1.27B | 1.06B | 1.03B | 1.21B | 821.60M | 509.24M | 757.99M | 681.26M | 693.62M |
| Accounts payable | 131.19M | 433.68M | 449.15M | 642.06M | 445.14M | 419.63M | 674.59M | 704.87M | 822.05M | 908.36M | 737.94M | 937.35M | 1.02B | 957.66M | 2.01B | 1.25B | 793.85M | 755.56M | 668.31M | 660.05M |
| Income tax payable | 52.64M | 28.49M | 3.81M | 3.31M | 2.15M | 2.15M | 1.37M | 14.81M | 27.31M | 15.86M | 25.97M | 18.60M | 955.36K | 6.58M | — | — | — | — | 11.01M | 16.27M |
| Long term debt | 27.64M | 99.00M | 112.11M | 31.15M | 4.79M | 106.99M | 78.78M | 104.63M | 120.89M | 113.59M | 77.60M | 88.31M | 56.49M | 39.98M | 22.11M | 137.90M | 697.20M | 805.37M | 776.98M | 853.12M |
| Long term debt excl. lease liabilities | 27.64M | 99.00M | 112.11M | 31.15M | 4.79M | 106.99M | 78.78M | 104.63M | 120.89M | 113.59M | 77.60M | 88.31M | 56.49M | 39.98M | 22.11M | 137.90M | 697.20M | 805.37M | 776.98M | 853.12M |
| Total equity | 850.37M | 952.15M | 1.08B | 1.03B | 1.21B | 1.33B | 1.32B | 1.37B | 1.38B | 1.46B | 1.56B | 1.62B | 1.68B | 1.75B | 1.86B | 1.86B | 1.89B | 1.98B | 2.09B | 2.23B |
| Shareholders' equity | 802.68M | 952.11M | 1.08B | 1.03B | 1.21B | 1.32B | 1.32B | 1.37B | 1.38B | 1.46B | 1.56B | 1.62B | 1.68B | 1.75B | 1.86B | 1.86B | 1.89B | 1.98B | 2.09B | 2.23B |
| Common equity, total | 802.68M | 952.11M | 1.08B | 1.03B | 1.21B | 1.32B | 1.32B | 1.37B | 1.38B | 1.46B | 1.56B | 1.62B | 1.68B | 1.75B | 1.86B | 1.86B | 1.89B | 1.98B | 2.09B | 2.23B |
| Other common equity | 610.56M | 724.87M | 763.60M | 717.11M | 930.89M | 1.05B | 1.04B | 1.08B | 998.69M | 1.06B | 1.12B | 1.15B | 1.17B | 1.20B | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B |
| Total debt | 702.62M | 1.31B | 1.31B | 1.18B | 947.43M | 1.15B | 1.05B | 1.15B | 1.17B | 1.39B | 1.35B | 1.43B | 1.16B | 1.09B | 1.24B | 972.26M | 1.25B | 1.60B | 1.47B | 1.56B |
| Net debt | 666.27M | 1.26B | 1.26B | 1.13B | 903.03M | 1.12B | 946.73M | 1.02B | 1.08B | 1.28B | 1.27B | 1.35B | 1.07B | 1.01B | 1.17B | 890.88M | 1.22B | 1.57B | 1.41B | 1.51B |
| Change in accounts receivable | -41.69M | -249.47M | 22.17M | -37.25M | 14.51M | -58.10M | -68.22M | 21.60M | -369.97M | 22.09M | 196.65M | -232.50M | 190.14M | -27.99M | -987.31M | 920.87M | 113.56M | 93.78M | -110.30M | -202.28M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 191.70M | 754.58M | -47.30M | 127.79M | 2.43M | 115.49M | 56.64M | 108.02M | 82.18M | 311.92M | -197.46M | 259.56M | -122.14M | -27.23M | 2.27B | -1.17B | -717.34M | 473.17M | 75.23M | 305.69M |
| Change in other assets/liabilities | — | — | — | 0 | — | 0 | — | 0 | 41.95M | -49.35M | -5.99M | 55.41M | -75.24M | 11.00M | -46.96M | 148.39M | 199.41M | 78.68M | -76.47M | 181.76M |
| Sale of fixed assets & businesses | 658.78K | 6.90M | 67.22M | 4.15M | 6.77M | 2.32M | 2.98M | 1.96M | 32.01M | 16.65M | 7.96M | 5.24M | 12.61M | 14.38M | 85.67M | 85.06M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -1.38M | -48.98M | -1.19M | 6.20M | 75.21M | -518.47K | 934.01K | -89.87M | 3.99M | 1.57M | 0 | 0 | 0 | 0 | 0 | 0 | 30.96M | 814.00K | -18.90M | 16.98M |
| Sale/maturity of investments | 0 | 0 | — | 6.20M | 75.21M | 0 | 4.23M | 2.36M | 3.99M | 1.57M | 0 | 0 | 0 | 0 | 0 | 0 | 30.96M | 814.00K | — | 16.98M |
| Purchase of investments | -1.38M | -48.98M | -1.19M | 0 | -3.15K | -518.47K | -3.30M | -92.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.90M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.49M | 46.69M | 0 | 9.68M |
| Issuance/retirement of debt, net | -26.67M | 120.65M | 47.98M | -90.71M | -49.22M | 101.77M | -12.82M | 35.07M | 40.25M | -10.77M | -44.59M | 20.91M | -51.04M | -42.92M | -25.57M | 117.04M | -8.26M | -29.97M | -88.80M | 26.41M |
| Issuance/retirement of long term debt | -26.67M | 120.65M | 47.98M | -90.71M | -49.22M | 101.77M | -12.82M | 35.07M | 40.25M | -10.77M | -44.59M | 20.91M | -51.04M | -42.92M | -25.57M | 117.04M | -8.26M | -29.97M | -88.80M | 26.41M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -63.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.90M | -30.79M | 0 | 0 | 0 | 0 | 0 | 0 | -42.60M | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800