
Liberty Shoes Ltd
NSE: LIBERTSHOE BSE: 526596
₹256.50
(5.31)%
Tue, 03 Feb 2026, 09:42 am
Market Cap4.27B
PE Ratio32.92
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.06B | 2.26B | 2.59B | 2.59B | 2.69B | 3.10B | 3.56B | 3.63B | 4.83B | 5.24B | 4.52B | 4.97B | 5.44B | 6.02B | 6.51B | 4.57B | 4.87B | 6.53B | 6.37B | 6.75B |
| Gross profit | 275.83M | 262.55M | 166.72M | 118.85M | 640.17M | 719.45M | 903.65M | 899.44M | 1.15B | 1.24B | 1.17B | 1.18B | 1.23B | 1.47B | 1.34B | 892.63M | 968.91M | 1.60B | 1.59B | 1.71B |
| Operating expenses (excl. COGS) | -12.80M | -47.32M | -42.49M | -39.94M | -494.73M | -577.28M | -697.38M | -715.36M | -849.60M | -936.89M | -890.27M | -912.22M | -958.85M | -1.18B | -1.08B | -560.10M | -638.36M | -1.10B | -1.26B | -1.35B |
| Selling/general/admin expenses, total | — | — | — | — | -479.74M | -539.44M | -673.16M | -719.88M | -794.46M | -889.12M | -891.00M | -875.51M | -923.60M | -1.13B | -1.01B | -520.85M | -591.64M | -1.09B | -1.20B | -1.30B |
| Research & development | — | — | — | — | -22.62M | -23.36M | -72.93M | -22.34M | -24.85M | -5.54M | -3.87M | -4.02M | -3.82M | — | — | — | — | — | -4.60M | -6.50M |
| Selling/general/admin expenses, other | — | — | — | — | -457.12M | -516.09M | -600.24M | -697.54M | -769.61M | -883.59M | -887.14M | -875.51M | -919.78M | -1.13B | -1.01B | -520.85M | -591.64M | -1.09B | -1.20B | -1.29B |
| Other operating expenses, total | -12.80M | -47.32M | -42.49M | -39.94M | -14.98M | -37.84M | -24.22M | 4.52M | -55.14M | -47.77M | 732.82K | -36.71M | -35.25M | -51.92M | -63.16M | -39.25M | -46.72M | -13.82M | -54.23M | -50.42M |
| Operating income | 263.03M | 215.24M | 124.23M | 78.91M | 145.45M | 142.17M | 206.27M | 184.09M | 296.15M | 302.83M | 279.57M | 266.87M | 272.66M | 288.76M | 263.05M | 332.53M | 330.55M | 499.20M | 336.13M | 357.73M |
| Non-operating income, total | -32.28M | -77.61M | -87.65M | -136.74M | -102.56M | -80.81M | -168.12M | -131.44M | -155.91M | -154.22M | -157.27M | -165.30M | -163.70M | -154.10M | -84.91M | -308.91M | -290.76M | -320.66M | -183.19M | -148.99M |
| Interest expense, net of interest capitalized | -44.15M | -85.67M | -142.03M | -144.44M | -95.97M | -86.27M | -127.11M | -133.03M | -160.75M | -160.71M | -163.92M | -158.15M | -156.08M | -148.06M | -143.16M | -144.10M | -122.15M | -120.86M | -135.87M | -131.59M |
| Interest capitalized | — | 461.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.87M | 8.06M | 54.39M | 7.69M | -6.59M | 5.47M | -3.24M | 1.60M | 4.84M | 6.50M | 6.65M | -7.15M | -7.62M | -6.04M | 62.45M | -164.81M | -168.60M | -199.80M | -307.00K | 3.40M |
| Non-operating interest income | 727.84K | 1.92M | 4.41M | 3.80M | 2.67M | 1.77M | 2.53M | 2.40M | 3.47M | 4.85M | 3.42M | 4.74M | 3.70M | 4.27M | 4.50M | 4.31M | 2.83M | 1.74M | 3.89M | 2.81M |
| Miscellaneous non-operating expense | 11.14M | 6.14M | 49.98M | 3.90M | -9.26M | 3.70M | -5.77M | -798.38K | 1.36M | 1.65M | 3.23M | -11.88M | -11.32M | -10.31M | 57.94M | -169.13M | -171.43M | -201.54M | -4.20M | 591.00K |
| Unusual income/expense | — | — | — | — | — | — | -37.78M | — | — | — | — | — | — | — | -4.20M | 0 | 0 | 0 | -47.01M | -20.81M |
| Pretax income | 230.75M | 137.62M | 36.59M | -57.83M | 42.89M | 61.37M | 38.15M | 52.65M | 140.24M | 148.61M | 122.30M | 101.57M | 108.97M | 134.66M | 178.14M | 23.62M | 39.80M | 178.55M | 152.94M | 208.74M |
| Taxes | -46.05M | -21.52M | -2.28M | 5.03M | -1.23M | 33.92K | 3.97M | 1.23M | -7.55M | 20.62M | -21.75M | -36.18M | -42.96M | -66.23M | -68.17M | -21.11M | -17.37M | -49.44M | -41.36M | -73.13M |
| Non-controlling/minority interest | -1.32M | -2.08M | 3.68M | 3.32M | 2.19M | 1.21M | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 183.38M | 114.02M | 37.99M | -49.48M | 43.85M | 62.61M | 43.84M | 53.88M | 132.69M | 169.23M | 100.55M | 65.39M | 66.01M | 68.43M | 109.97M | 2.51M | 22.43M | 129.11M | 111.58M | 135.61M |
| Net income | 183.38M | 114.02M | 37.99M | -49.48M | 43.85M | 62.61M | 43.84M | 53.88M | 132.69M | 169.23M | 100.55M | 65.39M | 66.01M | 68.43M | 109.97M | 2.51M | 22.43M | 129.11M | 111.58M | 135.61M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 183.38M | 114.02M | 37.99M | -49.48M | 43.85M | 62.61M | 43.84M | 53.88M | 132.69M | 169.23M | 100.55M | 65.39M | 66.01M | 68.43M | 109.97M | 2.51M | 22.43M | 129.11M | 111.58M | 135.61M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 305.09M | 266.26M | 200.66M | 159.33M | 225.99M | 228.08M | 303.06M | 288.07M | 406.81M | 427.07M | 414.55M | 402.80M | 407.23M | 423.45M | 597.96M | 676.71M | 621.01M | 816.07M | 673.69M | 685.56M |
| EBIT | 263.03M | 215.24M | 124.23M | 78.91M | 145.45M | 142.17M | 206.27M | 184.09M | 296.15M | 302.83M | 279.57M | 266.87M | 272.66M | 288.76M | 263.05M | 332.53M | 330.55M | 499.20M | 336.13M | 357.73M |
| Total operating expenses | -1.80B | -2.05B | -2.47B | -2.52B | -2.54B | -2.96B | -3.36B | -3.44B | -4.54B | -4.94B | -4.25B | -4.71B | -5.17B | -5.73B | -6.25B | -4.24B | -4.54B | -6.03B | -6.03B | -6.40B |
| Prepaid expenses | — | — | — | — | — | — | 5.05M | 6.00M | 6.49M | 13.62M | 18.17M | 17.80M | 23.23M | 16.38M | 26.56M | 22.61M | 21.89M | 25.73M | 27.30M | 25.34M |
| Deferred income, current | — | — | — | — | — | — | — | — | 37.98M | 25.04M | 34.22M | 40.08M | 23.54M | 66.71M | 34.44M | 29.69M | 60.66M | 35.73M | 38.42M | 47.58M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 599.02M | 731.14M | 768.17M | 816.58M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 76.28M | 74.10M | 70.88M | 65.29M | 59.63M | 59.63M | 55.37M | 51.04M | 46.30M | 20.71M | 14.63M | 6.65M | — | — | — | — | — | — | — | 5.12M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 47.69M | 38.50K | 8.44M | 5.12M | 2.93M | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -63.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.90M | -30.79M | 0 | 0 | 0 | 0 | 0 | 0 | -42.60M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800