LIC Housing Finance Ltd
NSE: LICHSGFIN BSE: 500253
₹531.65
(-0.12%)
Thu, 16 Apr 2026, 11:03 pm
Market Cap292.85B
PE Ratio5.33
Dividend1.88
LIC Housing Finance Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity in earnings | 10.04M | 30.53M | 53.49M | 78.22M | 285.03M | -177.68M | 33.48M | -58.14M | -28.81M | -16.06M | 3.75M | 4.55M | 24.47M | — | — | — | — | — | 37.60M | 29.40M |
| Total assets | 156.56B | 187.26B | 232.93B | 293.24B | 402.16B | 534.93B | 658.30B | 806.52B | 958.63B | 1.13T | 1.31T | 1.51T | 1.73T | 2.02T | 2.18T | 2.36T | 2.55T | 2.79T | 2.93T | 3.16T |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 4.82B | 7.81B | 3.64B | 1.38B | 2.70B | 4.37B | 16.46B | 15.38B | 30.76B | 30.06B | 40.04B | 45.41B | 21.43B | 30.53B | 20.37B | 13.70B | 9.85B | 8.22B | 16.55B | 14.74B |
| Cash & equivalents | 1.66B | 1.76B | 1.49B | 1.31B | 2.63B | 4.16B | 3.43B | 14.80B | 30.36B | 29.49B | 38.62B | 44.89B | 21.43B | 30.53B | 20.37B | 13.70B | 8.33B | 6.51B | 14.33B | 13.00B |
| Short term investments | 3.16B | 6.04B | 2.15B | 63.94M | 66.81M | 215.14M | 13.04B | 576.71M | 400.56M | 566.35M | 1.42B | 517.05M | 0 | 0 | 0 | 0 | 1.52B | 1.71B | 2.22B | 1.74B |
| Total receivables, net | 1.27B | 1.25B | 1.60B | 2.18B | 2.58B | 3.67B | 56.30B | 51.84B | 7.31B | 8.09B | 9.03B | 10.17B | 273.90M | 163.30M | 321.60M | 206.10M | 121.00M | 53.60M | 157.90M | 171.70M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 199.03M | 223.63M | 267.25M | 333.84M | 599.21M | 274.14M | 307.63M | 249.49M | 220.68M | 204.62M | 208.37M | 0 | 525.50M | 524.50M | 529.70M | 550.30M | 557.20M | 559.60M | 813.20M | 840.80M |
| Other investments | 3.01B | 1.93B | 7.63B | 11.14B | 13.18B | 13.88B | 1.41B | 1.57B | 1.82B | 2.15B | 2.48B | 6.54B | 19.66B | 35.92B | 55.12B | 46.92B | 63.03B | 69.94B | 62.56B | 71.17B |
| Net property/plant/equipment | 298.31M | 318.17M | 385.62M | 412.39M | 435.68M | 545.97M | 686.55M | 683.09M | 822.75M | 842.34M | 975.88M | 1.04B | 1.51B | 1.69B | 2.98B | 2.84B | 2.93B | 3.52B | 3.31B | 3.24B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 858.13M | 853.96M | 911.24M | 975.30M | 921.48M | 1.73B | 2.24B | 2.52B | 2.60B | 2.59B | 3.05B | 3.88B | 19.63B | 20.91B | 20.56B | 9.19B | 13.71B | 18.96B | 31.66B | 28.28B |
| Net intangible assets | 3.84M | 4.71M | 3.54M | 70.60M | 59.75M | 76.02M | 56.30M | 51.32M | 43.30M | 61.79M | 50.56M | 38.70M | 26.30M | 31.20M | 22.20M | 61.50M | 234.20M | 364.50M | 320.90M | 761.90M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 2.55M | 1.24B | 1.21B | 1.49B | 1.37B | 1.65B | 1.36B | 1.36B | 2.10B | 2.51B | 2.44B | 4.51B | 2.52B | 3.75B | 5.83B | 6.81B | 7.97B |
| Short term debt | 3.72B | 6.85B | 6.17B | 13.04B | 21.26B | 21.23B | 108.96B | 143.83B | 163.94B | 160.13B | 202.73B | 225.98B | 316.05B | 481.10B | 591.66B | 606.66B | 653.03B | 773.73B | 767.77B | 888.70B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 136.30B | 160.03B | 201.94B | 248.15B | 334.98B | 441.33B | 465.11B | 562.68B | 677.12B | 805.19B | 906.58B | 1.04T | 1.07T | 1.15T | 1.20T | 1.29T | 1.40T | 1.56T | 1.66T | 1.74T |
| Long term debt excl. lease liabilities | 136.30B | 160.03B | 201.94B | 248.15B | 334.98B | 441.33B | 465.11B | 562.68B | 677.12B | 805.19B | 906.58B | 1.04T | 1.07T | 1.15T | 1.20T | 1.29T | 1.40T | 1.56T | 1.66T | 1.74T |
| Total equity | 13.61B | 15.62B | 18.54B | 22.63B | 34.43B | 41.92B | 57.10B | 65.34B | 75.87B | 78.82B | 92.16B | 111.57B | 143.13B | 163.33B | 182.67B | 206.04B | 247.54B | 271.88B | 314.80B | 363.56B |
| Shareholders' equity | 13.61B | 15.62B | 18.54B | 22.63B | 34.43B | 41.92B | 57.10B | 65.33B | 75.86B | 78.80B | 92.15B | 111.56B | 143.11B | 163.31B | 182.65B | 206.01B | 247.51B | 271.85B | 314.77B | 363.52B |
| Common equity, total | 13.61B | 15.62B | 18.54B | 22.63B | 34.43B | 41.92B | 57.10B | 65.33B | 75.86B | 78.80B | 92.15B | 111.56B | 143.11B | 163.31B | 182.65B | 206.01B | 247.51B | 271.85B | 314.77B | 363.52B |
| Other common equity | 10.11B | 12.05B | 15.16B | 19.24B | 24.47B | 31.80B | 31.73B | 38.43B | 44.13B | 50.98B | 59.98B | 70.69B | 96.56B | 110.25B | 123.75B | 141.02B | 157.50B | 175.90B | 198.96B | 221.24B |
| Total debt | 140.03B | 166.88B | 208.12B | 261.19B | 356.24B | 462.55B | 574.07B | 706.51B | 841.07B | 965.32B | 1.11T | 1.26T | 1.39T | 1.63T | 1.79T | 1.90T | 2.06T | 2.33T | 2.43T | 2.63T |
| Net debt | — | 159.07B | 204.48B | 259.82B | 353.54B | 458.18B | 557.61B | 691.13B | 810.30B | 935.26B | 1.07T | 1.22T | 1.36T | 1.60T | 1.77T | 1.88T | 2.05T | 2.33T | 2.41T | 2.61T |
| Change in accounts receivable | -24.72B | -27.20B | -29.64M | -37.48M | -30.77M | -1.09B | -109.29M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 393.64M | 1.56B | -42.33B | -52.79B | -100.78B | 19.11B | -8.62B | 10.77B | 1.36B | -163.00B | -158.50B | -174.48B | -223.71B | 21.19B | -63.11B | 7.65B | -7.75B | 794.80M | 4.31B | -7.32B |
| Sale of fixed assets & businesses | 480.24K | 739.49K | 1.63M | 1.19M | 463.24K | 583.71K | 28.23M | 698.00K | 534.00K | 3.42M | 3.67M | 675.00K | 300.00K | 7.50M | 1.70M | 100.00K | 200.00K | 235.60M | 8.00M | 1.00M |
| Purchase/sale of investments, net | -2.27B | 1.29B | -5.16B | -2.88B | -2.40B | 2.38B | 6.00M | -231.82M | 11.11M | -492.73M | -393.82M | -2.66B | 14.00B | -16.01B | -18.37B | 8.69B | -15.98B | -7.59B | 6.24B | -8.66B |
| Sale/maturity of investments | 23.72B | 40.84B | 118.20B | 169.32B | 471.97B | 496.02B | 39.48M | 107.21M | 246.71M | 153.13M | 166.38M | 457.44M | 18.52B | 187.30M | 36.60M | 14.26B | 6.08B | 264.80M | 7.12B | 1.16B |
| Purchase of investments | -25.98B | -39.55B | -123.36B | -172.20B | -474.37B | -493.64B | -33.48M | -339.03M | -235.61M | -645.87M | -560.20M | -3.12B | -4.52B | -16.20B | -18.41B | -5.57B | -22.06B | -7.86B | -884.30M | -9.82B |
| Other investing cash flow items, total | -2.50M | 7.46M | 6.72M | 0 | 0 | 0 | 44.11M | 1.60M | 4.43M | 61.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 27.33B | 25.52B | 40.12B | 50.77B | 93.36B | 104.05B | 109.24B | 126.77B | 132.72B | 144.96B | 143.99B | 154.06B | 184.50B | 244.82B | 156.59B | 108.80B | 160.71B | 275.86B | 94.68B | 196.25B |
| Issuance/retirement of long term debt | 27.33B | 25.52B | 40.12B | 50.77B | 93.36B | 104.05B | — | — | — | 144.96B | 143.99B | — | — | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | — | — | 0 | — | — | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | 109.24B | 126.77B | 132.71B | — | — | 154.06B | 184.50B | 244.82B | 156.59B | 108.80B | 160.71B | 275.86B | 94.68B | 196.25B |
| Total cash dividends paid | -421.48M | -931.57M | -249.52M | -844.15M | -1.10B | -1.42B | -1.65B | -1.81B | -1.91B | -2.65B | -3.02B | -3.33B | -3.75B | -4.13B | -4.62B | -4.04B | -4.68B | -4.62B | -4.68B | -4.95B |
| Other financing cash flow items, total | -58.35M | -133.98M | -46.75M | -147.57M | -191.06M | -245.48M | 7.77B | -293.37M | -24.00K | 0 | 0 | -6.74M | -6.60M | -9.20M | -11.30M | -12.20M | -407.90M | -68.24B | -16.01B | -16.55B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800