Lime Chemicals Ltd
NSE: BSE: 507759
₹13.60
(-5.88%)
Thu, 12 Mar 2026, 06:39 pm
Market Cap93.99M
PE Ratio0
Dividend0
Lime Chemicals Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -42.83M | -45.22M | -48.78M | -3.80M | -2.43M | -2.63M | -2.51M | -1.07M | -1.39M | -3.36M | -7.28M | -14.64M | -5.77M | -2.13M | -856.00K | -366.00K | -1.53M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 355.03M | 350.63M | 246.93M | 206.08M | 220.41M | 178.90M | 180.50M | 198.78M | 286.04M | 341.22M | 238.80M | 240.71M | 147.02M | 175.63M | 131.41M | 106.74M | 101.03M |
| Total current assets | 154.80M | 168.91M | 96.19M | 56.72M | 90.79M | 50.69M | 49.25M | 72.65M | 182.28M | 241.59M | 141.37M | 151.48M | 76.76M | 95.13M | 66.28M | 42.06M | 35.85M |
| Cash and short term investments | 2.16M | 4.21M | 1.69M | 2.86M | 3.38M | 3.47M | 2.67M | 4.74M | 31.96M | 6.91M | 9.90M | 6.24M | 4.07M | 3.68M | 4.21M | 2.84M | 1.29M |
| Cash & equivalents | 1.63M | 3.61M | 1.07M | 2.23M | 2.62M | 3.47M | 2.67M | 4.74M | 31.96M | 6.91M | 9.90M | 6.24M | 2.26M | 3.68M | 4.21M | 2.84M | 1.29M |
| Short term investments | 535.00K | 604.00K | 622.70K | 630.13K | 759.84K | 0 | 0 | 0 | 0 | 0 | — | 0 | 1.80M | 0 | 0 | 0 | 0 |
| Total receivables, net | 100.28M | 96.54M | 61.08M | 30.92M | 57.87M | 30.49M | 29.80M | 47.53M | 116.06M | 179.56M | 76.31M | 89.60M | 45.20M | 78.43M | 45.45M | 32.05M | 27.30M |
| Accounts receivable - trade, net | 71.56M | 71.06M | 35.43M | 29.54M | 55.79M | 30.44M | 29.34M | 47.53M | 115.87M | 179.43M | 75.57M | 86.59M | 44.06M | 65.71M | 36.74M | 23.27M | 18.28M |
| Other receivables | 28.72M | 25.48M | 25.65M | 1.38M | 2.07M | 50.05K | 461.62K | 0 | 188.67K | 135.45K | 734.68K | 3.01M | 1.15M | 12.72M | 8.70M | 8.78M | 9.02M |
| Total inventory | 48.59M | 54.22M | 31.43M | 22.37M | 28.90M | 14.61M | 15.44M | 18.26M | 25.78M | 42.30M | 47.16M | 40.62M | 24.04M | 11.82M | 14.29M | 4.77M | 2.40M |
| Other current assets, total | 3.78M | 2.80M | 1.80M | 475.64K | 419.50K | 1.91M | 976.11K | 1.67M | 8.14M | 12.65M | 7.40M | 14.25M | 3.15M | 1.04M | 2.12M | 2.27M | 4.78M |
| Total non-current assets | 200.23M | 181.72M | 150.74M | 149.36M | 129.62M | 128.21M | 131.25M | 126.13M | 103.76M | 99.63M | 97.43M | 89.23M | 70.26M | 80.50M | 65.13M | 64.68M | 65.18M |
| Long term investments | 11.04M | 11.04M | 89.20K | 89.20K | 89.20K | 12.01M | 19.16M | 7.92M | 634.11K | 895.92K | 1.12M | 995.00K | 1.05M | 1.25M | 1.11M | 1.14M | 1.10M |
| Note receivable - long term | — | — | — | — | — | 6.86M | 14.06M | 7.83M | 336.38K | — | — | 0 | — | 223.00K | 29.00K | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 3.01M | 3.01M | 3.01M | 3.01M | 0 | 3.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 11.04M | 11.04M | -2.92M | -2.92M | -2.92M | 2.14M | 5.11M | -2.92M | 297.73K | 895.92K | 1.12M | 995.00K | 1.05M | 1.03M | 1.08M | 1.14M | 1.10M |
| Net property/plant/equipment | 172.89M | 157.23M | 150.63M | 134.64M | 118.66M | 106.09M | 105.80M | 112.97M | 101.90M | 97.11M | 94.70M | 87.07M | 52.88M | 68.43M | 61.04M | 63.24M | 63.63M |
| Gross property/plant/equipment | 371.86M | 374.15M | 388.74M | 392.57M | 396.42M | 395.95M | 402.76M | 413.84M | 123.57M | 128.95M | 136.73M | 139.46M | 94.61M | 105.56M | 99.51M | — | 103.71M |
| Deferred tax assets | — | — | — | — | — | 3.75M | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 5.05M | 4.26M | 23.81K | 0 | 93.80K | 70.35K | 48.85K | 27.36K | 5.86K | 5.86K | 0 | 5.00K | 5.00K | 0 | 0 | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 5.05M | 4.26M | 23.81K | 0 | 93.80K | 70.35K | 48.85K | 27.36K | 5.86K | 5.86K | 0 | 5.00K | 5.00K | 0 | 0 | — | — |
| Other long term assets, total | 0 | 0 | 0 | 14.64M | 10.77M | 6.30M | 6.24M | 5.22M | 41.70K | 0 | 432.00K | 65.00K | 16.32M | 10.82M | 2.90M | 296.00K | 442.00K |
| Short term debt | 144.45M | 135.74M | 133.38M | 174.05M | 49.08M | 24.27M | 15.96M | 3.06M | 296.48M | 275.73M | 130.01M | 132.49M | 117.31M | 74.21M | 57.37M | 50.38M | 50.37M |
| Current portion of LT debt and capital leases | 11.02M | 3.08M | 7.90M | 44.86M | 3.17M | 0 | 0 | 366.29K | 0 | 26.04M | 3.29M | 2.00M | 4.17M | 1.94M | 643.00K | 181.00K | 460.00K |
| Short term debt excl. current portion of LT debt | 133.43M | 132.67M | 125.48M | 129.19M | 45.92M | 24.27M | 15.96M | 2.70M | 296.48M | 249.70M | 126.72M | 130.49M | 113.14M | 72.26M | 56.72M | 50.20M | 49.91M |
| Accounts payable | 103.64M | 120.21M | 67.36M | 92.34M | 130.63M | 95.28M | 45.80M | 48.45M | 153.73M | 149.64M | 122.71M | 128.20M | 57.13M | 47.01M | 41.40M | 29.74M | 24.33M |
| Income tax payable | 1.61M | 12.72M | 2.68M | — | 1.91M | 1.46M | 1.34M | 1.32M | 1.24M | — | — | — | — | — | — | — | — |
| Long term debt | 159.98M | 172.23M | 180.09M | 175.64M | 248.10M | 245.60M | 308.40M | 319.02M | 3.11M | 3.03M | 25.59M | 6.42M | 6.75M | 2.46M | 183.00K | 0 | 961.00K |
| Long term debt excl. lease liabilities | 132.07M | 145.97M | 179.34M | 175.64M | 248.10M | 245.60M | 308.40M | 319.02M | 3.11M | 3.03M | 25.59M | 6.42M | 6.75M | 2.46M | 183.00K | 0 | 961.00K |
| Total equity | -183.79M | -240.62M | -376.23M | -456.40M | -468.16M | -397.81M | -371.52M | -340.48M | -291.73M | -166.63M | -107.77M | -110.82M | -107.70M | -9.94M | 17.17M | 12.93M | 14.94M |
| Shareholders' equity | -183.79M | -240.62M | -376.23M | -456.40M | -468.16M | -397.81M | -371.52M | -340.48M | -291.73M | -166.63M | -107.77M | -110.82M | -107.70M | -9.94M | 17.17M | 12.93M | 14.94M |
| Common equity, total | -183.79M | -240.62M | -376.23M | -456.40M | -468.16M | -397.81M | -371.52M | -340.48M | -291.73M | -166.63M | -107.77M | -110.82M | -107.70M | -9.94M | 17.17M | 12.93M | 14.94M |
| Other common equity | 51.35M | 51.35M | 51.35M | -519.54M | -531.31M | 127.19M | 143.88M | 142.18M | 142.18M | 152.10M | 141.26M | 141.29M | 141.29M | 141.29M | 141.29M | 141.29M | 141.29M |
| Total debt | 304.43M | 307.98M | 313.47M | 349.69M | 297.18M | 269.87M | 324.36M | 322.09M | 299.59M | 278.76M | 155.60M | 138.91M | 124.06M | 76.67M | 57.55M | 50.38M | 51.34M |
| Net debt | 302.27M | 303.76M | 311.78M | 346.83M | 293.80M | 266.40M | 321.70M | 317.35M | 267.63M | 271.85M | 145.70M | 132.67M | 119.99M | 72.99M | 53.34M | 47.54M | 50.05M |
| Change in accounts receivable | 7.74M | 4.65M | — | 5.89M | -27.02M | 25.36M | 1.10M | -18.19M | -53.30M | — | — | -11.33M | 42.31M | -21.65M | 28.95M | 13.14M | 7.94M |
| Change in taxes payable | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 400.01K | -3.74M | — | — | — | — | — | — |
| Change in accounts payable | 13.07M | -2.02M | 35.63M | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 9.26M | -48.75M | -10.12M | -5.93M | -11.65M | -5.41M |
| Change in other assets/liabilities | 0 | -858.00K | -20.81M | 58.50M | 45.59M | -89.36M | -70.38M | -21.08M | -20.96M | -138.23M | 50.72M | 22.97M | -5.93M | -22.04M | -41.90M | 595.00K | -4.56M |
| Sale of fixed assets & businesses | 150.00K | 23.00K | 89.00K | 0 | 0 | 0 | 0 | 402.90K | 0 | 0 | 0 | 0 | 0 | 0 | 42.86M | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -635.30K | 0 | 0 | 0 | 1.80M | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.80M | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -635.30K | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -1.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.68M | -111.00K | 117.06M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 34.07M | 897.00K | 50.85M | -3.80M | -10.81M | -25.93M | 38.73M | 12.21M | 0 | 0 | -100.41M | -22.94M | -13.78M | -43.26M | -16.08M | -6.71M | 1.14M |
| Issuance/retirement of long term debt | 34.07M | 897.00K | 0 | — | 72.46M | -2.50M | 61.22M | 12.21M | 0 | 0 | 0 | -23.10M | 4.23M | -2.38M | -539.00K | -183.00K | 961.00K |
| Issuance/retirement of short term debt | 0 | 0 | 0 | -3.80M | -83.27M | -23.43M | -22.49M | 0 | 0 | 0 | 0 | 161.00K | -18.02M | -40.87M | -15.54M | -6.52M | 174.00K |
| Issuance/retirement of other debt | — | — | 50.85M | — | — | — | — | — | — | 0 | -100.41M | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 32.38M | 41.76M | 18.02M | 0 | 0 | 50.42M | 0 | 36.00K | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800