Linc Ltd
NSE: LINC BSE: 531241
₹107.37
(-0.87%)
Mon, 09 Mar 2026, 07:44 pm
Market Cap6.43B
PE Ratio18.57
Dividend1.39
Linc Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.34B | 1.44B | 1.74B | 1.78B | 2.22B | 2.48B | 2.60B | 2.93B | 3.03B | 2.99B | 3.24B | 3.28B | 3.21B | 3.59B | 3.92B | 2.54B | 3.52B | 4.83B | 5.04B | 5.40B |
| Gross profit | 412.84M | 453.25M | 522.75M | 67.84M | 424.98M | 465.48M | 343.04M | 362.56M | 426.43M | 407.36M | 528.41M | 352.99M | 333.95M | 616.86M | 898.32M | 374.13M | 580.34M | 1.07B | 952.89M | 1.05B |
| Operating expenses (excl. COGS) | -376.93M | -414.67M | -459.31M | -2.58M | -326.55M | -393.78M | -322.92M | -294.91M | -296.96M | -347.33M | -406.59M | -303.77M | -273.27M | -540.50M | -682.96M | -423.42M | -520.61M | -635.95M | -571.47M | -581.54M |
| Selling/general/admin expenses, total | -375.43M | -413.08M | -457.58M | — | -325.89M | -392.49M | -321.66M | -293.25M | -292.17M | -344.84M | -401.11M | -300.19M | -269.03M | -539.36M | -682.25M | -422.70M | -518.97M | -634.28M | -563.07M | -578.09M |
| Research & development | — | — | — | — | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -375.43M | -413.08M | -457.58M | — | -325.89M | -392.49M | -321.66M | -293.25M | -292.17M | -344.84M | -401.11M | -300.19M | -269.03M | -539.36M | -682.25M | -422.70M | -518.97M | -634.28M | -563.07M | -578.09M |
| Other operating expenses, total | -1.49M | -1.59M | -1.74M | -2.58M | -660.51K | -1.29M | -1.26M | -1.66M | -4.79M | -2.49M | -5.48M | -3.59M | -4.24M | -1.14M | -709.00K | -717.00K | -1.64M | -1.67M | -8.40M | -3.46M |
| Operating income | 35.92M | 38.57M | 63.43M | 65.25M | 98.43M | 71.69M | 20.11M | 67.64M | 129.47M | 60.03M | 121.82M | 49.22M | 60.68M | 76.36M | 215.36M | -49.29M | 59.73M | 436.21M | 381.42M | 465.00M |
| Non-operating income, total | 245.31K | 639.85K | -4.70M | 818.42K | 17.06M | 36.45M | 1.81M | 2.74M | 17.83M | 122.06M | 124.54M | 190.25M | 64.10M | 34.35M | 17.23M | 11.20M | 48.80M | 64.68M | 79.83M | 47.13M |
| Interest expense, net of interest capitalized | -17.99M | -21.56M | -29.18M | -28.59M | -16.97M | -19.34M | -36.06M | -24.83M | -23.72M | -14.84M | -14.35M | -21.67M | -48.52M | -62.94M | -54.63M | -27.43M | -7.33M | -6.36M | -25.75M | -29.39M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 8.05M | 4.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 18.24M | 22.20M | 24.48M | 29.41M | 34.03M | 55.80M | 37.87M | 27.57M | 41.47M | 135.18M | 137.26M | 208.45M | 112.62M | 78.35M | 71.86M | 38.63M | 51.95M | 69.91M | 105.01M | 76.52M |
| Non-operating interest income | 1.06M | 1.18M | 214.43K | 278.07K | 432.31K | 405.76K | 107.00K | 274.00K | 41.00K | 91.00K | 333.00K | 509.00K | 661.00K | 557.00K | 374.00K | 1.82M | 295.00K | 6.07M | 19.98M | 15.81M |
| Miscellaneous non-operating expense | 17.18M | 21.02M | 24.27M | 29.13M | 33.60M | 55.39M | 37.76M | 27.30M | 41.43M | 135.09M | 136.93M | 207.94M | 111.96M | 77.80M | 71.49M | 36.81M | 51.66M | 63.84M | 85.03M | 60.71M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 85.00K | 1.72M | 1.64M | 3.46M | 6.00K | 18.93M | 0 | 0 | 4.17M | 1.14M | 572.00K | 0 |
| Pretax income | 36.16M | 39.21M | 58.74M | 66.07M | 115.49M | 108.15M | 21.92M | 70.38M | 147.31M | 182.10M | 246.37M | 239.47M | 124.78M | 110.71M | 232.59M | -38.10M | 108.53M | 500.89M | 461.25M | 512.13M |
| Taxes | -3.93M | -6.14M | -8.55M | -15.69M | -31.54M | -24.15M | -4.96M | -16.24M | -32.22M | -38.86M | -63.17M | -66.83M | -46.37M | -59.24M | -40.13M | 38.49M | -27.20M | -126.92M | -117.35M | -132.34M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.83M | 3.10M |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 32.24M | 33.07M | 50.18M | 50.38M | 83.95M | 84.00M | 16.96M | 54.14M | 115.09M | 143.24M | 183.20M | 172.63M | 78.41M | 51.47M | 192.46M | 392.00K | 81.33M | 373.97M | 342.07M | 380.44M |
| Net income | 32.24M | 33.07M | 50.18M | 50.38M | 83.95M | 84.00M | 16.96M | 54.14M | 115.09M | 143.24M | 183.20M | 172.63M | 78.41M | 51.47M | 192.46M | 392.00K | 81.33M | 373.97M | 342.07M | 380.44M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 32.24M | 33.07M | 50.18M | 50.38M | 83.95M | 84.00M | 16.96M | 54.14M | 115.09M | 143.24M | 183.20M | 172.63M | 78.41M | 51.47M | 192.46M | 392.00K | 81.33M | 373.97M | 342.07M | 380.44M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 63.47M | 66.69M | 92.30M | 96.18M | 129.17M | 107.89M | 63.13M | 112.33M | 179.97M | 118.63M | 181.46M | 128.50M | 156.71M | 181.00M | 340.80M | 77.64M | 187.94M | 577.35M | 531.24M | 614.49M |
| EBIT | 35.92M | 38.57M | 63.43M | 65.25M | 98.43M | 71.69M | 20.11M | 67.64M | 129.47M | 60.03M | 121.82M | 49.22M | 60.68M | 76.36M | 215.36M | -49.29M | 59.73M | 436.21M | 381.42M | 465.00M |
| Total operating expenses | -1.31B | -1.40B | -1.68B | -1.72B | -2.12B | -2.41B | -2.58B | -2.87B | -2.90B | -2.93B | -3.12B | -3.23B | -3.15B | -3.52B | -3.71B | -2.59B | -3.46B | -4.39B | -4.66B | -4.93B |
| Prepaid expenses | 2.50M | 2.66M | 0 | 31.73M | 48.27M | 88.74M | 35.54M | 1.30M | 1.32M | 1.36M | 2.51M | 56.60M | 42.16M | 2.06M | 2.47M | 2.75M | 3.49M | 12.82M | 8.40M | 11.39M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 13.07M | 3.89M | 10.35M | 13.29M | 14.52M | 23.88M | 14.40M | 40.86M | 18.44M | 25.41M |
| Capital and operating lease obligations | 1.93M | 724.16K | 394.47K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.55M | 4.05M | 4.05M | 1.30M | 2.56M | 184.27M | 192.76M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 9.11M | 11.25M | 12.58M | 15.85M | 16.45M | 16.45M | 20.59M | 22.51M | 23.79M | 22.93M | 32.79M | 46.29M | 69.92M | 76.74M | 60.15M | 48.13M | 42.51M | 39.19M | 43.03M | 49.22M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.55M | 11.44M |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -13.60M | -9.60M | -9.60M | -12.00M | -19.06M | -23.01M | -23.02M | -12.79M | -24.16M | -34.60M | -44.36M | -53.39M | -53.39M | -24.36M | -24.36M | -22.31M | 0 | -26.77M | -74.36M | -74.36M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800