Linc Ltd

NSE: LINC BSE: 531241

₹107.37

(-0.87%)

Sun, 08 Mar 2026, 08:04 pm

MTF 5xInvest in Linc Ltd with 5x Leverage Buy with MTF

Market Cap6.43B

PE Ratio18.57

Dividend1.39

Consumer Non-Durables

Consumer Sundries

24.5K

Linc Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-17.99M	-21.56M	-29.18M	-28.59M	-16.97M	-19.34M	-36.06M	-24.83M	-23.72M	-14.84M	-14.35M	-29.72M	-53.03M	-62.94M	-54.63M	-27.43M	-7.33M	-6.36M	-25.75M	-29.39M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.00K	-2.45M
Total assets	696.68M	813.56M	958.13M	1.05B	988.39M	1.32B	1.41B	1.58B	1.67B	1.59B	2.02B	2.32B	2.57B	2.33B	2.46B	2.01B	2.02B	2.38B	3.11B	3.44B
Total current assets	549.07M	651.71M	769.54M	866.34M	792.81M	1.04B	1.04B	1.16B	1.18B	1.10B	1.33B	1.32B	1.50B	1.40B	1.50B	1.14B	1.14B	1.40B	1.74B	1.87B
Cash and short term investments	14.22M	13.81M	5.65M	5.75M	4.31M	3.27M	2.26M	2.98M	2.58M	16.52M	2.85M	2.16M	2.60M	2.42M	2.59M	2.71M	1.96M	124.05M	146.38M	311.35M
Cash & equivalents	1.52M	2.78M	2.23M	2.82M	2.08M	2.21M	2.26M	2.98M	2.58M	16.52M	2.85M	2.16M	2.60M	2.42M	2.59M	2.71M	1.96M	26.75M	146.38M	251.34M
Short term investments	12.70M	11.03M	3.42M	2.94M	2.23M	1.06M	0	0	0	0	0	0	0	0	0	0	0	97.30M	0	60.00M
Total receivables, net	164.02M	218.26M	276.58M	234.48M	257.06M	270.52M	336.21M	446.30M	415.92M	402.99M	479.28M	448.28M	540.93M	505.47M	499.88M	386.64M	358.94M	387.45M	535.81M	548.03M
Accounts receivable - trade, net	143.40M	196.82M	248.69M	191.20M	199.16M	219.58M	332.73M	442.93M	413.41M	400.95M	477.26M	399.29M	458.60M	423.41M	435.57M	358.93M	341.35M	386.42M	528.84M	538.75M
Other receivables	20.62M	21.43M	27.89M	43.28M	57.89M	50.94M	3.48M	3.37M	2.52M	2.04M	2.02M	48.99M	82.33M	82.06M	64.31M	27.70M	17.59M	1.04M	6.97M	9.27M
Total inventory	365.28M	409.79M	479.87M	586.90M	475.42M	666.85M	663.42M	705.12M	760.71M	680.47M	849.12M	785.31M	788.81M	733.56M	864.45M	648.00M	673.04M	811.86M	989.69M	979.74M
Other current assets, total	3.05M	7.20M	7.45M	7.47M	7.75M	9.79M	3.72M	2.06M	0	0	44.00K	22.70M	126.99M	160.80M	129.63M	95.19M	102.36M	59.33M	60.02M	21.56M
Total non-current assets	147.61M	161.85M	188.59M	178.99M	195.59M	280.17M	366.49M	423.47M	491.41M	490.68M	689.01M	1.01B	1.07B	924.55M	960.21M	878.21M	883.59M	988.02M	1.37B	1.56B
Long term investments	15.00K	15.00K	0	0	0	0	1.76M	1.53M	9.05M	7.41M	12.00K	115.00K	61.00K	9.72M	10.79M	12.43M	93.00K	47.00K	2.24M	141.10M
Note receivable - long term	—	—	—	—	—	—	683.00K	1.49M	118.00K	8.00K	12.00K	3.00K	4.00K	9.66M	10.72M	12.36M	47.00K	1.00K	7.00K	9.00K
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.18M	141.05M
Other investments	15.00K	15.00K	0	0	0	0	1.08M	45.00K	8.94M	7.40M	0	112.00K	57.00K	64.00K	67.00K	78.00K	46.00K	46.00K	46.00K	46.00K
Net property/plant/equipment	147.60M	161.83M	185.13M	175.98M	193.04M	278.97M	279.82M	294.19M	333.64M	306.65M	437.04M	741.32M	832.97M	899.15M	932.45M	840.77M	841.54M	936.71M	1.28B	1.32B
Gross property/plant/equipment	253.95M	293.61M	341.51M	354.60M	391.31M	507.96M	549.57M	603.86M	677.90M	712.63M	885.69M	819.40M	1.01B	1.18B	1.33B	1.36B	1.48B	1.69B	2.16B	2.33B
Deferred tax assets	—	—	—	—	—	-2.10M	1.65M	2.33M	1.88M	4.38M	5.18M	6.68M	10.63M	4.88M	5.70M	8.92M	7.22M	8.96M	49.87M	59.70M
Net intangible assets	0	0	3.46M	3.01M	2.54M	3.31M	2.60M	1.96M	1.18M	450.00K	259.00K	68.00K	3.00K	1.96M	1.52M	755.00K	10.23M	13.88M	10.82M	7.55M
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	2.54M	3.31M	2.60M	1.96M	1.18M	450.00K	259.00K	68.00K	3.00K	1.96M	1.52M	755.00K	10.23M	13.88M	10.82M	7.55M
Other long term assets, total	0	0	0	0	0	0	11.82M	16.40M	25.77M	38.88M	72.93M	10.97M	10.72M	8.79M	9.70M	15.28M	24.25M	28.05M	27.60M	31.04M
Short term debt	196.92M	283.82M	92.70M	265.43M	172.30M	317.15M	410.11M	305.42M	335.08M	188.56M	309.38M	380.31M	520.79M	423.74M	276.52M	88.09M	33.30M	7.14M	74.99M	72.89M
Current portion of LT debt and capital leases	10.87M	62.39M	—	14.67M	—	43.73M	11.36M	12.34M	8.65M	774.00K	—	6.72M	36.00M	42.47M	41.35M	6.91M	3.40M	7.14M	5.83M	9.34M
Short term debt excl. current portion of LT debt	186.05M	221.43M	92.70M	250.76M	172.30M	273.42M	398.75M	293.08M	326.42M	187.79M	309.38M	373.59M	484.79M	381.27M	235.17M	81.19M	29.90M	0	69.15M	63.55M
Accounts payable	140.64M	204.16M	258.03M	308.33M	225.60M	258.74M	264.49M	273.64M	244.96M	204.97M	288.56M	193.91M	280.00M	259.62M	418.96M	384.83M	402.39M	393.57M	581.08M	578.01M
Income tax payable	0	1.63M	372.88K	36.53M	63.33M	89.20M	30.60M	3.53M	5.03M	365.00K	1.99M	2.06M	—	—	—	—	—	2.76M	—	—
Long term debt	69.15M	12.89M	245.86M	30.98M	54.78M	117.64M	17.91M	9.88M	774.00K	0	0	127.64M	135.00M	196.74M	197.52M	4.05M	1.30M	2.56M	184.27M	192.76M
Long term debt excl. lease liabilities	67.23M	12.16M	245.47M	30.98M	54.78M	117.64M	17.91M	9.88M	774.00K	0	0	127.64M	135.00M	196.74M	197.52M	4.05M	1.30M	2.56M	184.27M	192.76M
Total equity	266.33M	288.17M	325.39M	359.50M	416.52M	473.68M	475.79M	705.77M	786.26M	881.41M	1.01B	1.18B	1.21B	1.21B	1.37B	1.35B	1.43B	1.77B	2.06B	2.36B
Shareholders' equity	266.33M	288.17M	325.39M	359.50M	416.52M	473.68M	475.79M	705.77M	786.26M	881.41M	1.01B	1.18B	1.21B	1.21B	1.37B	1.35B	1.43B	1.77B	2.04B	2.35B
Common equity, total	266.33M	288.17M	325.39M	359.50M	416.52M	473.68M	475.79M	705.77M	786.26M	881.41M	1.01B	1.18B	1.21B	1.21B	1.37B	1.35B	1.43B	1.77B	2.04B	2.35B
Other common equity	156.63M	178.47M	215.70M	249.80M	258.97M	316.13M	318.23M	348.21M	389.39M	485.66M	605.66M	725.66M	775.66M	763.67M	862.80M	862.80M	917.80M	1.22B	1.53B	1.83B
Total debt	266.07M	296.71M	338.56M	296.41M	227.08M	434.79M	428.01M	315.30M	335.85M	188.56M	309.38M	507.95M	655.79M	620.48M	474.04M	92.14M	34.60M	9.70M	259.26M	265.65M
Net debt	251.85M	282.90M	332.91M	290.66M	222.77M	431.52M	425.76M	312.32M	333.27M	172.04M	306.52M	505.79M	653.19M	618.06M	471.45M	89.43M	32.64M	-114.34M	112.88M	-45.69M
Change in accounts receivable	-21.40M	-58.80M	-59.17M	51.12M	-23.87M	-16.64M	-104.87M	-121.92M	22.96M	13.40M	-73.42M	80.52M	-58.29M	45.20M	13.11M	78.67M	14.16M	-34.88M	-112.70M	-4.50M
Change in taxes payable	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	22.26M	63.54M	57.09M	38.95M	-78.74M	45.38M	64.44M	9.27M	-27.45M	-29.87M	72.01M	-88.01M	97.72M	-14.09M	112.95M	-23.99M	26.04M	-7.78M	186.63M	-2.33M
Change in other assets/liabilities	—	0	0	0	0	0	33.27M	19.36M	-35.22M	-907.00K	-38.27M	-145.58M	-123.65M	-7.59M	58.90M	89.71M	-29.17M	107.07M	-28.13M	22.79M
Sale of fixed assets & businesses	1.60M	7.10M	9.50M	27.99M	5.59M	2.16M	725.00K	8.79M	2.71M	12.38M	17.41M	4.74M	15.08M	4.11M	2.49M	840.00K	1.49M	2.28M	15.15M	6.12M
Purchase/sale of investments, net	0	0	15.00K	0	0	0	-20.00K	1.03M	0	0	0	0	0	1.85M	0	0	0	-47.20M	45.02M	-201.30M
Sale/maturity of investments	0	0	15.00K	0	0	0	0	1.03M	0	0	0	0	0	1.85M	0	0	0	—	47.20M	—
Purchase of investments	0	0	0	0	0	0	-20.00K	0	0	0	0	0	0	0	0	0	0	-47.20M	-2.17M	-201.30M
Other investing cash flow items, total	3.52M	1.67M	7.61M	485.99K	704.69K	1.17M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	56.36M	27.84M	42.28M	-58.43M	-70.26M	206.41M	14.34M	-113.70M	24.23M	-149.37M	132.78M	199.37M	147.46M	-78.63M	-163.01M	-376.60M	-51.37M	-29.90M	-870.00K	-5.60M
Issuance/retirement of long term debt	56.36M	27.84M	42.28M	-58.43M	-70.26M	206.41M	-9.49M	-8.03M	-9.11M	-774.00K	0	132.70M	36.33M	-103.53M	-16.91M	-222.30M	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	23.83M	-105.67M	33.34M	-148.59M	132.78M	66.67M	111.13M	24.90M	-146.11M	-154.29M	-51.37M	-29.90M	-870.00K	-5.60M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	-307.00K	—	—	—	—	—	—
Total cash dividends paid	-13.60M	-9.60M	-9.60M	-12.00M	-19.06M	-22.89M	-23.02M	-12.79M	-24.16M	-34.60M	-44.36M	-53.39M	-53.39M	-24.36M	-24.36M	-22.31M	0	-26.77M	-74.36M	-74.36M
Other financing cash flow items, total	-1.91M	-1.13M	-1.68M	-1.94M	-3.26M	-3.91M	-2.47M	-859.00K	0	0	0	0	0	0	0	0	-305.00K	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800