Lloyds Engineering Works Ltd
NSE: LLOYDSENGG BSE: 539992
₹44
(-2.07%)
Wed, 18 Mar 2026, 09:05 pm
Market Cap66.17B
PE Ratio39.68
Dividend0.55
Lloyds Engineering Works Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -225.13M | -43.62M | -3.11M | -2.86M | -3.32M | -5.45M | -7.68M | -10.19M | -39.42M | -41.69M | -85.30M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.60M |
| Total assets | 9.26B | 5.69B | 5.55B | 5.10B | 3.88B | 1.58B | 1.51B | 1.94B | 3.71B | 5.71B | 9.91B |
| Total current assets | 9.13B | 5.56B | 5.32B | 4.89B | 3.67B | 1.35B | 1.29B | 1.65B | 3.09B | 4.48B | 6.52B |
| Cash and short term investments | 195.96M | 188.49M | 187.65M | 204.06M | 223.70M | 216.03M | 182.89M | 245.94M | 80.74M | 1.25B | 1.36B |
| Cash & equivalents | 195.96M | 188.49M | 187.65M | 204.06M | 223.70M | 216.03M | 182.89M | 245.94M | 80.74M | 1.25B | 1.30B |
| Short term investments | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 57.51M |
| Total receivables, net | 8.15B | 4.77B | 2.97B | 1.96B | 1.00B | 339.17M | 375.38M | 427.08M | 887.87M | 1.75B | 3.64B |
| Accounts receivable - trade, net | 2.87B | 3.29B | 2.95B | 1.68B | 933.01M | 246.76M | 88.28M | 98.26M | 290.94M | 1.52B | 3.12B |
| Other receivables | 5.27B | 1.48B | 14.32M | 276.87M | 67.60M | 92.41M | 287.10M | 328.83M | 596.92M | 236.25M | 526.08M |
| Total inventory | 689.86M | 574.93M | 2.12B | 2.69B | 2.23B | 732.61M | 685.48M | 953.52M | 2.09B | 1.43B | 1.39B |
| Other current assets, total | 1.72M | 1.16M | 37.24M | 36.47M | 215.09M | 62.73M | 49.87M | 19.30M | 30.02M | 41.00M | 121.42M |
| Total non-current assets | 121.61M | 126.86M | 226.46M | 212.76M | 206.96M | 226.28M | 219.84M | 294.41M | 621.69M | 1.23B | 3.39B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 49.00M | 175.52M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | 1.05M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 49.00M | 174.47M |
| Net property/plant/equipment | 121.15M | 116.06M | 105.56M | 104.36M | 105.81M | 132.91M | 130.82M | 242.12M | 595.34M | 1.09B | 1.75B |
| Gross property/plant/equipment | 505.29M | 514.94M | 507.32M | 512.06M | 521.90M | 550.73M | 558.37M | 677.36M | 912.55M | 1.42B | 2.15B |
| Deferred tax assets | — | — | 110.18M | 97.74M | 90.13M | 80.82M | 76.79M | 36.44M | 10.75M | 65.03M | 94.49M |
| Net intangible assets | 0 | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 1.29B |
| Goodwill, net | 0 | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 1.23B |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.78M |
| Other long term assets, total | 452.00K | 889.00K | 970.00K | 1.02M | 992.00K | 2.75M | 2.60M | 6.04M | 5.92M | 17.98M | 70.96M |
| Short term debt | 2.68M | 1.94M | 0 | 0 | 3.05M | 1.22M | 3.02M | 6.90M | 468.07M | 588.66M | 465.21M |
| Current portion of LT debt and capital leases | 2.68M | 1.94M | 0 | 0 | 0 | 0 | 3.02M | 6.90M | 218.20M | 27.10M | 50.84M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 3.05M | 1.22M | 0 | 0 | 249.87M | 561.56M | 414.36M |
| Accounts payable | 2.42B | 693.21M | 572.82M | 131.35M | 354.39M | 158.95M | 72.11M | 77.90M | 247.82M | 280.03M | 1.04B |
| Income tax payable | — | — | 9.35M | 7.23M | 4.04M | 7.79M | 3.83M | 7.78M | 8.12M | 154.49M | 805.00K |
| Long term debt | 3.38M | 1.45M | 0 | 0 | 8.79M | 9.50M | 5.64M | 226.13M | 53.96M | 164.36M | 361.29M |
| Long term debt excl. lease liabilities | 3.38M | 1.45M | 0 | 0 | 8.79M | 9.50M | 5.64M | 226.13M | 53.96M | 164.36M | 361.29M |
| Total equity | 914.12M | 930.09M | 1.05B | 1.07B | 1.10B | 1.12B | 1.13B | 1.35B | 1.95B | 4.11B | 6.66B |
| Shareholders' equity | 914.12M | 930.09M | 1.05B | 1.07B | 1.10B | 1.12B | 1.13B | 1.35B | 1.95B | 4.11B | 6.48B |
| Common equity, total | 914.12M | 930.09M | 1.05B | 1.07B | 1.10B | 1.12B | 1.13B | 1.35B | 1.95B | 4.11B | 6.48B |
| Other common equity | 0 | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 159.01M | 90.86M | 75.47M | 119.90M |
| Total debt | 6.07M | 3.38M | 0 | 0 | 11.84M | 10.71M | 8.66M | 233.03M | 522.04M | 753.02M | 826.50M |
| Net debt | -189.89M | -185.10M | -187.65M | -204.06M | -211.86M | -205.32M | -174.23M | -12.91M | 441.29M | -499.15M | -532.84M |
| Change in accounts receivable | -3.33B | 3.42B | -31.99M | 232.14M | 1.45B | 2.23B | 158.48M | -9.98M | -192.69M | -1.23B | -649.09M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.86B | -3.58B | -254.55M | -468.08M | -1.24B | -2.36B | -87.28M | 5.27M | 159.40M | 32.23M | 454.25M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 947.00K | 30.31M | 7.53M | 260.35M | 62.14M | 183.60M |
| Sale of fixed assets & businesses | 94.29M | 0 | 1.55M | 0 | 0 | 1.04M | 0 | 0 | 3.62M | 87.91M | 3.20M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | -939.30M | -392.12M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 51.00M | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | -990.30M | -392.12M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -182.55M | -24.95M | -234.00M | 332.80M | -181.50M |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | -2.05M | -3.02M | 272.13M | 351.30M | -246.82M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | -2.05M | -3.02M | 272.13M | 351.30M | 108.75M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.99M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -279.58M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.44M | -107.89M | -228.93M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800