Lloyds Engineering Works Ltd
NSE: LLOYDSENGG BSE: 539992
₹44
(-2.07%)
Thu, 19 Mar 2026, 02:26 am
Market Cap66.17B
PE Ratio39.68
Dividend0.55
Lloyds Engineering Works Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.10B | 1.17B | 761.48M | 1.22B | 976.17M | 1.14B | 699.28M | 494.22M | 3.13B | 6.22B | 8.41B |
| Gross profit | 257.28M | 92.20M | 15.43M | -217.17M | 166.48M | 256.51M | 41.28M | 136.07M | 665.00M | 1.18B | 1.73B |
| Operating expenses (excl. COGS) | -93.82M | -123.98M | -56.51M | -92.55M | -231.95M | -301.13M | -155.59M | -95.87M | -158.75M | -206.35M | -463.19M |
| Selling/general/admin expenses, total | -91.37M | -122.90M | -54.98M | -86.57M | -231.95M | -301.13M | -155.59M | -95.87M | -155.13M | -221.88M | -478.51M |
| Research & development | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -91.37M | -122.90M | -54.98M | -86.57M | -231.95M | -301.13M | -155.59M | -95.87M | -155.13M | -221.88M | -478.51M |
| Other operating expenses, total | -2.45M | -1.08M | -1.52M | -5.98M | 0 | 0 | 0 | 0 | -3.62M | 15.53M | 15.31M |
| Operating income | 163.46M | -31.78M | -41.08M | -309.71M | -65.47M | -44.62M | -114.31M | 40.20M | 506.25M | 975.65M | 1.27B |
| Non-operating income, total | -136.93M | 38.14M | 52.04M | 339.53M | 97.07M | 77.35M | 121.27M | 80.88M | -14.06M | 26.57M | 140.59M |
| Interest expense, net of interest capitalized | -225.13M | -43.62M | -3.11M | -2.86M | -3.32M | -5.45M | -7.68M | -10.19M | -39.42M | -41.69M | -85.30M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 84.86M | 82.35M | 55.12M | 61.76M | 100.39M | 82.80M | 67.50M | 59.19M | 50.27M | 68.01M | 209.91M |
| Non-operating interest income | 81.24M | 72.50M | 30.75M | 57.66M | 93.58M | 81.35M | 68.67M | 58.35M | 57.27M | 60.20M | 213.20M |
| Miscellaneous non-operating expense | 3.62M | 9.85M | 24.37M | 4.10M | 6.80M | 1.45M | -1.17M | 837.00K | -7.00M | 7.81M | -3.29M |
| Unusual income/expense | 3.35M | -590.00K | 31.00K | 280.62M | 0 | 0 | 61.44M | 31.88M | -24.91M | 257.00K | 15.99M |
| Pretax income | 26.54M | 6.36M | 10.96M | 29.81M | 31.59M | 32.73M | 6.96M | 121.08M | 492.19M | 1.00B | 1.41B |
| Taxes | 0 | 0 | -2.09M | -9.08M | -2.84M | -7.82M | -1.92M | -61.60M | -123.96M | -203.84M | -331.36M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.04M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 26.54M | 6.36M | 8.87M | 20.73M | 28.75M | 24.91M | 5.04M | 59.47M | 368.23M | 798.38M | 1.03B |
| Net income | 26.54M | 6.36M | 8.87M | 20.73M | 28.75M | 24.91M | 5.04M | 59.47M | 368.23M | 798.38M | 1.03B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 26.54M | 6.36M | 8.87M | 20.73M | 28.75M | 24.91M | 5.04M | 59.47M | 368.23M | 798.38M | 1.03B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 178.23M | -17.04M | -29.78M | -299.62M | -54.94M | -28.91M | -98.36M | 53.57M | 530.08M | 1.02B | 1.37B |
| EBIT | 163.46M | -31.78M | -41.08M | -309.71M | -65.47M | -44.62M | -114.31M | 40.20M | 506.25M | 975.65M | 1.27B |
| Total operating expenses | -4.94B | -1.20B | -802.56M | -1.53B | -1.04B | -1.19B | -813.59M | -454.03M | -2.62B | -5.24B | -7.14B |
| Prepaid expenses | 100.83M | 29.95M | 1.04M | 1.04M | 918.00K | 1.50M | 1.03M | 1.01M | 440.00K | 2.26M | 3.89M |
| Deferred income, current | 5.86B | 3.99B | 3.85B | 3.84B | 2.34B | 161.28M | 187.56M | 183.05M | 891.26M | 313.58M | 1.03B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.53M | 49.70M | 117.83M | 206.50M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 0 | 0 | — | — | — | — | — | — | 1.95M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.37M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.44M | -107.89M | -228.93M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800